XML 137 R110.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Statements - Consolidating Statements of Comprehensive Income (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Income Statements, Captions [Line Items]      
Net sales $ 19,747 $ 20,855 $ 22,552
Cost of products sold 13,400 14,292 15,646
Selling and administrative expense 3,505 3,596 3,810
Settlement amount     644
Litigation settlements 0 0 644
Research and development expense 589 625 647
Interest expense (income) - net 233 232 227
Other expense (income) - net (107) (35) (183)
Equity in (earnings) loss of subsidiaries, net of tax 0 0 0
Intercompany expense (income) - net 0 0 0
Income before income taxes 2,127 2,145 1,761
Income tax (benefit) expense 202 164 (42)
Net income 1,925 1,981 1,803
Less net income for noncontrolling interests (3) (2) (10)
Net income attributable to Eaton ordinary shareholders 1,922 1,979 1,793
Other comprehensive (loss) income attributable to Eaton ordinary shareholders (585) (964) (1,339)
Total comprehensive income attributable to Eaton ordinary shareholders 1,337 1,015 454
Eaton Corporation plc [Member]      
Condensed Income Statements, Captions [Line Items]      
Net sales 0 0 0
Cost of products sold 0 0 0
Selling and administrative expense 141 141 171
Settlement amount     0
Research and development expense 0 0 0
Interest expense (income) - net 0 0 0
Other expense (income) - net (35) 0 0
Equity in (earnings) loss of subsidiaries, net of tax (2,439) (2,456) (2,191)
Intercompany expense (income) - net 411 336 227
Income before income taxes 1,922 1,979 1,793
Income tax (benefit) expense 0 0 0
Net income 1,922 1,979 1,793
Less net income for noncontrolling interests 0 0 0
Net income attributable to Eaton ordinary shareholders 1,922 1,979 1,793
Other comprehensive (loss) income attributable to Eaton ordinary shareholders (585) (964) (1,339)
Total comprehensive income attributable to Eaton ordinary shareholders 1,337 1,015 454
Eaton Corporation [Member]      
Condensed Income Statements, Captions [Line Items]      
Net sales 6,447 6,925 6,990
Cost of products sold 5,078 5,508 5,519
Selling and administrative expense 1,155 1,223 1,246
Settlement amount     644
Research and development expense 235 266 240
Interest expense (income) - net 230 222 225
Other expense (income) - net (48) 0 (17)
Equity in (earnings) loss of subsidiaries, net of tax (741) (789) (657)
Intercompany expense (income) - net (157) (425) (263)
Income before income taxes 695 920 53
Income tax (benefit) expense 34 103 (100)
Net income 661 817 153
Less net income for noncontrolling interests 0 0 0
Net income attributable to Eaton ordinary shareholders 661 817 153
Other comprehensive (loss) income attributable to Eaton ordinary shareholders 53 6 (191)
Total comprehensive income attributable to Eaton ordinary shareholders 714 823 (38)
Guarantors [Member]      
Condensed Income Statements, Captions [Line Items]      
Net sales 6,351 6,659 6,885
Cost of products sold 4,686 5,036 5,075
Selling and administrative expense 760 738 742
Settlement amount     0
Research and development expense 186 197 202
Interest expense (income) - net 18 21 25
Other expense (income) - net 42 24 (81)
Equity in (earnings) loss of subsidiaries, net of tax (3,322) (3,285) (2,660)
Intercompany expense (income) - net 1,230 1,218 855
Income before income taxes 2,751 2,710 2,727
Income tax (benefit) expense 28 (69) 79
Net income 2,723 2,779 2,648
Less net income for noncontrolling interests 0 0 0
Net income attributable to Eaton ordinary shareholders 2,723 2,779 2,648
Other comprehensive (loss) income attributable to Eaton ordinary shareholders (567) (952) (1,370)
Total comprehensive income attributable to Eaton ordinary shareholders 2,156 1,827 1,278
Other Subsidiaries [Member]      
Condensed Income Statements, Captions [Line Items]      
Net sales 11,961 12,533 13,521
Cost of products sold 8,649 8,981 9,882
Selling and administrative expense 1,449 1,494 1,651
Settlement amount     0
Research and development expense 168 162 205
Interest expense (income) - net (14) (13) (29)
Other expense (income) - net (66) (59) (85)
Equity in (earnings) loss of subsidiaries, net of tax (898) (689) (295)
Intercompany expense (income) - net (1,484) (1,129) (819)
Income before income taxes 4,157 3,786 3,011
Income tax (benefit) expense 139 141 (14)
Net income 4,018 3,645 3,025
Less net income for noncontrolling interests (5) (3) (8)
Net income attributable to Eaton ordinary shareholders 4,013 3,642 3,017
Other comprehensive (loss) income attributable to Eaton ordinary shareholders (803) (1,179) (1,646)
Total comprehensive income attributable to Eaton ordinary shareholders 3,210 2,463 1,371
Consolidating Adjustments [Member]      
Condensed Income Statements, Captions [Line Items]      
Net sales (5,012) (5,262) (4,844)
Cost of products sold (5,013) (5,233) (4,830)
Selling and administrative expense 0 0 0
Settlement amount     0
Research and development expense 0 0 0
Interest expense (income) - net (1) 2 6
Other expense (income) - net 0 0 0
Equity in (earnings) loss of subsidiaries, net of tax 7,400 7,219 5,803
Intercompany expense (income) - net 0 0 0
Income before income taxes (7,398) (7,250) (5,823)
Income tax (benefit) expense 1 (11) (7)
Net income (7,399) (7,239) (5,816)
Less net income for noncontrolling interests 2 1 (2)
Net income attributable to Eaton ordinary shareholders (7,397) (7,238) (5,818)
Other comprehensive (loss) income attributable to Eaton ordinary shareholders 1,317 2,125 3,207
Total comprehensive income attributable to Eaton ordinary shareholders $ (6,080) $ (5,113) $ (2,611)