XML 68 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Consolidating Statements of Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales $ 4,987 $ 5,203 $ 14,880 $ 15,798
Cost of products sold 3,371 3,597 10,081 10,865
Selling and administrative expense 853 907 2,642 2,723
Research and development expense 146 156 444 472
Interest expense (income) - net 59 59 173 175
Other expense (income) - net (15) (3) (28) (27)
Equity in loss (earnings) of subsidiaries, net of tax 0 0 0 0
Intercompany expense (income) - net 0 0 0 0
Income before income taxes 573 487 1,568 1,590
Income tax expense (benefit) 51 42 151 143
Net income 522 445 1,417 1,447
Less net loss (income) for noncontrolling interests 1 1 1 0
Net income attributable to Eaton ordinary shareholders 523 446 1,418 1,447
Other comprehensive income 24 (312) 42 (716)
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 547 134 1,460 731
Eaton Corporation plc [Member]        
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales 0 0 0 0
Cost of products sold 0 0 0 0
Selling and administrative expense 2 2 6 6
Research and development expense 0 0 0 0
Interest expense (income) - net 0 0 0 0
Other expense (income) - net (1) 0 (1) 0
Equity in loss (earnings) of subsidiaries, net of tax (628) (534) (1,726) (1,698)
Intercompany expense (income) - net 104 86 303 245
Income before income taxes 523 446 1,418 1,447
Income tax expense (benefit) 0 0 0
Net income 523 446 1,418 1,447
Less net loss (income) for noncontrolling interests 0 0 0 0
Net income attributable to Eaton ordinary shareholders 523 446 1,418 1,447
Other comprehensive income 24 (312) 42 (716)
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 547 134 1,460 731
Eaton Corporation [Member]        
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales 1,660 1,755 4,842 5,263
Cost of products sold 1,329 1,380 3,788 4,123
Selling and administrative expense 330 375 1,048 1,120
Research and development expense 59 65 176 202
Interest expense (income) - net 59 54 169 166
Other expense (income) - net 18 11 34 17
Equity in loss (earnings) of subsidiaries, net of tax (173) (264) (495) (529)
Intercompany expense (income) - net (47) (54) (135) (362)
Income before income taxes 85 188 257 526
Income tax expense (benefit) (11) 17 9 36
Net income 96 171 248 490
Less net loss (income) for noncontrolling interests 0 0 0 0
Net income attributable to Eaton ordinary shareholders 96 171 248 490
Other comprehensive income 24 (24) 68 39
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 120 147 316 529
Other subsidiaries [Member]        
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales 3,040 3,105 8,983 9,469
Cost of products sold 2,173 2,265 6,478 6,864
Selling and administrative expense 324 339 1,005 1,058
Research and development expense 44 40 130 125
Interest expense (income) - net (3) (3) (13) (10)
Other expense (income) - net (32) (17) (58) (39)
Equity in loss (earnings) of subsidiaries, net of tax (219) (64) (434) (315)
Intercompany expense (income) - net (393) (290) (1,081) (893)
Income before income taxes 1,146 835 2,956 2,679
Income tax expense (benefit) 53 38 119 154
Net income 1,093 797 2,837 2,525
Less net loss (income) for noncontrolling interests 0 1 (2) (1)
Net income attributable to Eaton ordinary shareholders 1,093 798 2,835 2,524
Other comprehensive income 2 (411) (21) (875)
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 1,095 387 2,814 1,649
Guarantors        
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales 1,583 1,664 4,793 5,065
Cost of products sold 1,162 1,269 3,554 3,837
Selling and administrative expense 197 191 583 539
Research and development expense 43 51 138 145
Interest expense (income) - net 4 5 13 16
Other expense (income) - net 0 3 (3) (5)
Equity in loss (earnings) of subsidiaries, net of tax (895) (888) (2,384) (2,403)
Intercompany expense (income) - net 336 258 913 1,010
Income before income taxes 736 775 1,979 1,926
Income tax expense (benefit) 10 (15) 24 (32)
Net income 726 790 1,955 1,958
Less net loss (income) for noncontrolling interests 0 0 0 0
Net income attributable to Eaton ordinary shareholders 726 790 1,955 1,958
Other comprehensive income 29 (305) 54 (691)
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 755 485 2,009 1,267
Consolidating adjustments [Member]        
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales (1,296) (1,321) (3,738) (3,999)
Cost of products sold (1,293) (1,317) (3,739) (3,959)
Selling and administrative expense 0 0 0 0
Research and development expense 0 0 0 0
Interest expense (income) - net (1) 3 4 3
Other expense (income) - net 0 0 0 0
Equity in loss (earnings) of subsidiaries, net of tax 1,915 1,750 5,039 4,945
Intercompany expense (income) - net 0 0 0 0
Income before income taxes (1,917) (1,757) (5,042) (4,988)
Income tax expense (benefit) (1) 2 (1) (15)
Net income (1,916) (1,759) (5,041) (4,973)
Less net loss (income) for noncontrolling interests 1 0 3 1
Net income attributable to Eaton ordinary shareholders (1,915) (1,759) (5,038) (4,972)
Other comprehensive income (55) 740 (101) 1,527
Total comprehensive income (loss) attributable to Eaton ordinary shareholders $ (1,970) $ (1,019) $ (5,139) $ (3,445)