XML 20 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information Consolidating Statements of Comprehensive Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales $ 5,767 $ 5,602 $ 11,259 $ 10,912
Cost of products sold 4,025 3,870 7,883 7,605
Selling and administrative expense 984 960 1,946 1,918
Litigation settlements 644 0 644 0
Research and development expense 168 161 330 313
Interest expense (income) - net 55 71 117 146
Other expense (income) - net (166) 6 (171) (4)
Equity in (earnings) loss of subsidiaries, net of tax 0 0 0 0
Intercompany expense (income) - net 0 0 0 0
Income (loss) before income taxes 57 534 510 934
Income tax (benefit) expense (115) 37 (103) 57
Net income (loss) 172 497 613 877
Less net income for noncontrolling interests (1) (3) (3) (5)
Net income (loss) attributable to Eaton ordinary shareholders 171 494 610 872
Other comprehensive income (loss) 83 (72) 86 (306)
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 254 422 696 566
Eaton Corporation plc [Member]
       
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales 0 0 0 0
Cost of products sold 0 0 0 0
Selling and administrative expense (2) 2 0 4
Litigation settlements 0   0  
Research and development expense 0 0 0 0
Interest expense (income) - net 0 0 0 0
Other expense (income) - net 0 0 0 0
Equity in (earnings) loss of subsidiaries, net of tax (231) (569) (700) (1,013)
Intercompany expense (income) - net 62 61 90 125
Income (loss) before income taxes 171 506 610 884
Income tax (benefit) expense 0 12 0 12
Net income (loss) 171 494 610 872
Less net income for noncontrolling interests 0 0 0 0
Net income (loss) attributable to Eaton ordinary shareholders 171 494 610 872
Other comprehensive income (loss) 83 (72) 86 (306)
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 254 422 696 566
Eaton Corporation [Member]
       
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales 1,750 1,743 3,417 3,331
Cost of products sold 1,378 1,353 2,720 2,592
Selling and administrative expense 370 360 731 701
Litigation settlements 644   644  
Research and development expense 62 64 122 122
Interest expense (income) - net 55 69 114 143
Other expense (income) - net (50) 19 (45) 14
Equity in (earnings) loss of subsidiaries, net of tax (258) (299) (465) (608)
Intercompany expense (income) - net (46) (112) (117) (214)
Income (loss) before income taxes (405) 289 (287) 581
Income tax (benefit) expense (229) (43) (254) (45)
Net income (loss) (176) 332 (33) 626
Less net income for noncontrolling interests 0 0 0 0
Net income (loss) attributable to Eaton ordinary shareholders (176) 332 (33) 626
Other comprehensive income (loss) 36 (42) 64 (64)
Total comprehensive income (loss) attributable to Eaton ordinary shareholders (140) 290 31 562
Guarantors [Member]
       
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales 1,779 1,626 3,420 3,199
Cost of products sold 1,288 1,179 2,506 2,374
Selling and administrative expense 193 183 393 381
Litigation settlements 0   0  
Research and development expense 52 51 102 98
Interest expense (income) - net 6 7 13 14
Other expense (income) - net (95) 14 (92) 22
Equity in (earnings) loss of subsidiaries, net of tax (269) 395 (754) (172)
Intercompany expense (income) - net 147 (860) 267 (684)
Income (loss) before income taxes 457 657 985 1,166
Income tax (benefit) expense 78 20 71 (17)
Net income (loss) 379 637 914 1,183
Less net income for noncontrolling interests 0 0 0 0
Net income (loss) attributable to Eaton ordinary shareholders 379 637 914 1,183
Other comprehensive income (loss) 88 (70) 111 (303)
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 467 567 1,025 880
Other subsidiaries [Member]
       
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales 3,354 3,420 6,645 6,693
Cost of products sold 2,473 2,525 4,865 4,950
Selling and administrative expense 423 415 822 832
Litigation settlements 0   0  
Research and development expense 54 46 106 93
Interest expense (income) - net (8) (5) (14) (11)
Other expense (income) - net (21) (27) (34) (40)
Equity in (earnings) loss of subsidiaries, net of tax 167 (239) (34) (405)
Intercompany expense (income) - net (163) 911 (240) 773
Income (loss) before income taxes 429 (206) 1,174 501
Income tax (benefit) expense 37 48 86 107
Net income (loss) 392 (254) 1,088 394
Less net income for noncontrolling interests (1) (3) (3) (5)
Net income (loss) attributable to Eaton ordinary shareholders 391 (257) 1,085 389
Other comprehensive income (loss) 126 (180) 111 (571)
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 517 (437) 1,196 (182)
Consolidating adjustments [Member]
       
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales (1,116) (1,187) (2,223) (2,311)
Cost of products sold (1,114) (1,187) (2,208) (2,311)
Selling and administrative expense 0 0 0 0
Litigation settlements 0   0  
Research and development expense 0 0 0 0
Interest expense (income) - net 2 0 4 0
Other expense (income) - net 0 0 0 0
Equity in (earnings) loss of subsidiaries, net of tax 591 712 1,953 2,198
Intercompany expense (income) - net 0 0 0 0
Income (loss) before income taxes (595) (712) (1,972) (2,198)
Income tax (benefit) expense (1) 0 (6) 0
Net income (loss) (594) (712) (1,966) (2,198)
Less net income for noncontrolling interests 0 0 0 0
Net income (loss) attributable to Eaton ordinary shareholders (594) (712) (1,966) (2,198)
Other comprehensive income (loss) (250) 292 (286) 938
Total comprehensive income (loss) attributable to Eaton ordinary shareholders $ (844) $ (420) $ (2,252) $ (1,260)