XML 35 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Details) (USD $)
0 Months Ended 12 Months Ended
Jun. 28, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Jun. 14, 2017
Jun. 16, 2016
Jun. 14, 2015
Nov. 30, 2012
Nov. 14, 2012
Jun. 14, 2012
May 21, 2012
Jun. 16, 2011
Summary of long-term debt, including the current portion                        
Refinanced three year revolving credit facility                   $ 500,000,000    
Refinanced five year revolving credit facility                   500,000,000    
New three year revolving credit facility                   750,000,000    
New three year revolving credit facility expiration             750,000,000          
New five year revolving credit facility                   750,000,000    
New five year revolving credit facility expiration         750,000,000              
Additional five-year revolving credit facility                       500,000,000
Additional five year credit facility expiration           500,000,000            
Previous long-term line of credit   1,500,000,000                    
Proceeds from issuance of debt 600,000,000 7,156,000,000 381,000,000 55,000,000                
Deferred finance costs, noncurrent   40,000,000                    
Facility deferred finance costs   69,000,000                    
Bridge facility interest rate first possibility at company discretion                       LIBOR based rate plus .33%
Bridge facility length of time                     364 days  
Proceeds from issuance of senior long term debt                 4,853,000,000      
Issuance of senior notes                 4,900,000,000      
Total long-term debt   10,076,000,000 3,687,000,000                  
Less current portion of long-term debt   (314,000,000) (321,000,000)                  
Long-term debt less current portion   9,762,000,000 3,366,000,000                  
Control provision purchase price percentage of principal plus accrued and unpaid interest   100.00%                    
Optional senior note redemption provision - first possibility   100% of principal                    
Optional senior note redemption provision - second possibility   sum of present value of remaining payments plus basis ranging from 10 to 25                    
Senior note control provision   purchase price of 101% of principal plus accrued and unpaid interest                    
Senior note registration requirement   360 day from issuance                    
$300 floating rate senior unsecured notes due June 16, 2014                       300,000,000
Debt instrument basis spread on variable rate                       0.33%
Short-term debt   757,000,000 86,000,000                  
Percentage of principal company must offer to purchase all or part of the note if certain change of control events occur   101.00%                    
Line of credit facility, maximum borrowing capacity   2,000,000,000                    
Current portion of long-term debt   (314,000,000) (321,000,000)                  
Short-term Debt [Abstract]                        
US short term commerical paper   75,000,000 75,000,000                  
Short-term debt   757,000,000 86,000,000                  
Short-term debt, weighted average interest rate   0.50% 0.45%                  
US other short-term debt   9,000,000 10,000,000                  
Non-US short-term debt   4,000,000 1,000,000                  
Non-US short-term line of credit available   2,099,000,000                    
Bridge loan borrowings               1,669,000,000        
Bridge Loan                     6,750,000,000  
Bridge facility draw amount outstanding   669,000,000                    
Amortization of Financing Costs   68,000,000                    
Maturities of Long-term Debt [Abstract]                        
2013   314,000,000                    
2014   568,000,000                    
2015   1,008,000,000                    
2016   261,000,000                    
2017   1,551,000,000                    
Interest Expense [Abstract]                        
Interest paid on debt   276,000,000 174,000,000 170,000,000                
Notes due 2012 [Member]
                       
Summary of long-term debt, including the current portion                        
Other Notes Payable, Noncurrent   0 300,000,000                  
Long term debt instrument interest rate   5.75%                    
Notes due 2013 [Member]
                       
Summary of long-term debt, including the current portion                        
Notes Payable, Noncurrent   300,000,000 300,000,000                  
Interest rate   4.90%                    
Related long term debt converted to floating interest rates by interest rate swaps   200,000,000                    
Notes due 2014 [Member]
                       
Summary of long-term debt, including the current portion                        
Notes Payable, Noncurrent   250,000,000 250,000,000                  
Interest rate   5.95%                    
Related long term debt converted to floating interest rates by interest rate swaps   100,000,000                    
Floating rate notes due 2014 [Member]
                       
Summary of long-term debt, including the current portion                        
Floating rate notes   300,000,000 300,000,000                  
Related long-term debt converted to fixed interest rate by interest rate swap   300,000,000                    
Debenture due 2015 [Member]
                       
Summary of long-term debt, including the current portion                        
Long term debt debentures   300,000,000 0                  
Interest rate   5.45%                    
Notes due 2015 [Member]
                       
Summary of long-term debt, including the current portion                        
Notes Payable, Noncurrent   100,000,000 100,000,000                  
Long term debt instrument interest rate   4.65%                    
Senior notes due 2015 [Member]
                       
Summary of long-term debt, including the current portion                        
Senior Notes, Noncurrent   600,000,000 0                  
Senior long term note interest rate   0.95%                    
Debentures due 2016 [Member]
                       
Summary of long-term debt, including the current portion                        
Long term debt debentures   250,000,000 0                  
Interest rate   2.375%                    
Notes due 2017 [Member]
                       
Summary of long-term debt, including the current portion                        
Notes Payable, Noncurrent   250,000,000 250,000,000                  
Interest rate   5.30%                    
Related long term debt converted to floating interest rates by interest rate swaps   150,000,000                    
Debenture due 2017 [Member]
                       
Summary of long-term debt, including the current portion                        
Long term debt debentures   300,000,000 0                  
Interest rate   6.10%                    
Senior notes due 2017 [Member]
                       
Summary of long-term debt, including the current portion                        
Senior Notes, Noncurrent   1,000,000,000 0                  
Interest rate   1.50%                    
Notes due 2018 [Member]
                       
Summary of long-term debt, including the current portion                        
Other Notes Payable, Noncurrent   450,000,000 450,000,000                  
Interest rate   5.60%                    
Related long term debt converted to floating interest rates by interest rate swaps   415,000,000                    
Japanese Yen notes due 2018 [Member]
                       
Summary of long-term debt, including the current portion                        
Japanese Yen notes   116,000,000 129,000,000                  
Interest rate   4.215%                    
Notes due 2019 [Member]
                       
Summary of long-term debt, including the current portion                        
Notes Payable, Noncurrent   300,000,000 300,000,000                  
Interest rate   6.95%                    
Related long term debt converted to floating interest rates by interest rate swaps   300,000,000                    
Debentures due 2020 [Member]
                       
Summary of long-term debt, including the current portion                        
Long term debt debentures   250,000,000 0                  
Interest rate   3.875%                    
Notes due 2021 [Member]
                       
Summary of long-term debt, including the current portion                        
Notes Payable, Noncurrent   300,000,000 0                  
Interest rate   3.47%                    
Debentures due 2022 [Member]
                       
Summary of long-term debt, including the current portion                        
Long term debt debentures   100,000,000 100,000,000                  
Interest rate   8.10%                    
Senior notes due 2022 [Member]
                       
Summary of long-term debt, including the current portion                        
Senior Notes, Noncurrent   1,600,000,000 0                  
Interest rate   2.75%                    
Notes due 2023 [Member]
                       
Summary of long-term debt, including the current portion                        
Notes Payable, Noncurrent   300,000,000 0                  
Interest rate   3.68%                    
Debentures due 2025 [Member]
                       
Summary of long-term debt, including the current portion                        
Long term debt debentures   145,000,000 145,000,000                  
Interest rate   6.50%                    
Debentures due 2029 [Member]
                       
Summary of long-term debt, including the current portion                        
Long term debt debentures   200,000,000 200,000,000                  
Interest rate   7.65%                    
Related long term debt converted to floating interest rates by interest rate swaps   50,000,000                    
Senior notes due 2032 [Member]
                       
Summary of long-term debt, including the current portion                        
Senior Notes, Noncurrent   700,000,000 0                  
Interest rate   4.00%                    
Debentures due 2034 [Member]
                       
Summary of long-term debt, including the current portion                        
Long term debt debentures   140,000,000 140,000,000                  
Interest rate   5.45%                    
Related long term debt converted to floating interest rates by interest rate swaps   25,000,000                    
Notes due 2037 [Member]
                       
Summary of long-term debt, including the current portion                        
Notes Payable, Noncurrent   240,000,000 240,000,000                  
Interest rate   5.80%                    
Senior notes due 2042 [Member]
                       
Summary of long-term debt, including the current portion                        
Senior Notes, Noncurrent   1,000,000,000 0                  
Interest rate   4.15%                    
Notes due from 2012 to 2035 [Member]
                       
Summary of long-term debt, including the current portion                        
Notes Payable, Noncurrent   255,000,000 266,000,000                  
Minimum interest rate   5.25%                    
Maximum interest rate   12.50%                    
Other long-term debt [Member]
                       
Summary of long-term debt, including the current portion                        
Other Long-term Debt, Noncurrent   330,000,000 217,000,000                  
Notes due June 28, 2021 [Member]
                       
Summary of long-term debt, including the current portion                        
Debt Instrument, Face Amount   300,000,000                    
Interest rate   3.47%                    
Senior notes due 2022 [Member]
                       
Summary of long-term debt, including the current portion                        
Senior long term note interest rate   2.75%                    
Senior notes due 2017 [Member]
                       
Summary of long-term debt, including the current portion                        
Senior long term note interest rate   1.50%                    
Senior notes due 2042 [Member]
                       
Summary of long-term debt, including the current portion                        
Senior long term note interest rate   4.15%                    
Senior notes due 2032 [Member]
                       
Summary of long-term debt, including the current portion                        
Senior long term note interest rate   4.00%                    
Senior notes due 2015 [Member]
                       
Summary of long-term debt, including the current portion                        
Senior long term note interest rate   0.95%                    
Notes due June 28, 2023 [Member]
                       
Summary of long-term debt, including the current portion                        
Debt Instrument, Face Amount   $ 300,000,000                    
Interest rate   3.68%