XML 99 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2012
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL
GOODWILL AND OTHER INTANGIBLE ASSETS
A summary of goodwill follows:
 
2012
 
2011
Electrical Americas
$
2,677

 
$
2,043

Electrical Rest of World
1,188

 
981

Cooper
7,725

 

Hydraulics
1,404

 
1,116

Aerospace
1,045

 
1,040

Truck
149

 
150

Automotive
208

 
207

Total goodwill
$
14,396

 
$
5,537


The increase in goodwill in 2012 was primarily due to the acquisition of Cooper, which totaled $8,504. As a result of benefiting from the anticipated synergies of acquiring Cooper, $601 and $191 of the total goodwill from the acquisition of Cooper was allocated to the Electrical Americas and Electrical Rest of World reporting units, respectively. Excluding the impact of the acquisition of Cooper, the increase in goodwill in 2012 was primarily due to other business acquisitions and currency translation. For additional information regarding Cooper and other business acquisitions, see Note 2.
A summary of other intangible assets follows:
 
2012
 
2011
 
Historical
cost
 
Accumulated
amortization
 
Historical
cost
 
Accumulated
amortization
Intangible assets not subject to amortization
   (primarily trademarks)
$
1,296

 
 
 
$
451

 
 
 
 
 
 
 
 
 
 
Intangible assets subject to amortization
 
 
 
 
 
 
 
Customer relationships
$
4,100

 
$
428

 
$
1,173

 
$
322

Patents and technology
1,500

 
325

 
849

 
308

Other
792

 
156

 
481

 
132

Total other intangible assets
$
6,392

 
$
909

 
$
2,503

 
$
762


Amortization expense related to intangible assets subject to amortization in 2012, and estimated amortization expense for each of the next five years, follows:
2012
$
186

2013
420

2014
413

2015
409

2016
405

2017
402


Other Intangible Assets Related to the Acquisition of Cooper
The preliminary estimated fair values of other intangible assets acquired in the Cooper transaction included in the table above were determined using an income valuation approach, which requires a forecast of expected future cash flows either through the use of the relief-from-royalty method or the multi-period excess earnings method. The estimated useful lives are based on Eaton's historical experience. These estimated fair values and useful lives are subject to change upon completion of the final valuation. Changes in fair value of the acquired intangible assets may be material. The estimated fair value of these identifiable intangible assets, their estimated useful lives and valuation methodology are as follows:
 
Fair value
 
Useful life
 
Valuation method
Trade names (indefinite-lived)
$
845

 
N/A
 
Relief-from-royalty
Trade names
307

 
3-15
 
Relief-from-royalty
Customer relationships
2,780

 
14-20
 
Multi-period excess earnings
Technology
645

 
8-15
 
Relief-from-royalty
 
$
4,577