XML 90 R71.htm IDEA: XBRL DOCUMENT v3.22.0.1
Financial Instruments and Fair Value Measures - Significant Level 3 Unobservable Inputs (Details)
Dec. 31, 2021
Dec. 31, 2020
Minimum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration 0.002 0.001
Minimum | Probability of payment for unachieved milestones    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration 0.89 0.56
Minimum | Probability of payment for royalties by indication    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration [1] 0.56 0.56
Minimum | Projected year of payments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration 2,022 2,021
Minimum | Probability of payment for royalties excluding approved indications    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration 0.56 0.56
Maximum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration 0.026 0.022
Maximum | Probability of payment for unachieved milestones    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration 1 0.92
Maximum | Probability of payment for royalties by indication    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration [1] 1 1
Maximum | Projected year of payments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration 2,034 2,034
Maximum | Probability of payment for royalties excluding approved indications    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration 0.89 0.89
Weighted Average | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration [2] 0.017 0.011
Weighted Average | Probability of payment for unachieved milestones    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration [2] 0.90 0.64
Weighted Average | Probability of payment for royalties by indication    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration [1],[2] 0.96 0.91
Weighted Average | Projected year of payments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration [2] 2,027 2,027
[1] Excluding approved indications, the estimated probability of payment ranged from 56% to 89% at December 31, 2021 and 56% to 89% at December 31, 2020.
[2] Unobservable inputs were weighted by the relative fair value of the contingent consideration liabilities.