XML 42 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Licensing, Acquisitions and other Arrangements (Tables)
9 Months Ended
Sep. 30, 2015
Licensing, Acquisitions and Other Arrangements  
Schedule of consideration paid

 

(in millions)

 

 

 

Fair value of AbbVie common stock issued to Pharmacyclics stockholders

 

$
8,405 

 

Cash consideration paid to Pharmacyclics stockholders

 

11,749 

 

Cash consideration paid to Pharmacyclics equity award holders

 

616 

 

 

 

 

 

Total consideration

 

$
20,770 

 

 

 

 

 

 

Schedule of fair value of the assets acquired and liabilities assumed

 

(in millions)

 

 

 

Assets acquired and liabilities assumed

 

 

 

Cash and equivalents

 

$
877

 

Short-term investments

 

11

 

Accounts and other receivables

 

106

 

Inventories

 

492

 

Other assets

 

212

 

Intangible assets

 

 

 

Definite-lived developed product rights

 

4,590

 

Definite-lived license agreements

 

6,780

 

Indefinite-lived research and development

 

7,180

 

Accounts payable and accrued liabilities

 

(381

)

Deferred income taxes

 

(6,453

)

Other long-term liabilities

 

(254

)

 

 

 

 

Total identifiable net assets

 

13,160

 

Goodwill

 

7,610

 

 

 

 

 

Total assets acquired and liabilities assumed

 

$
20,770

 

 

 

 

 

 

Schedule of pro forma combined results of operations

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

(in millions, except per share information) 

 

2015

 

2014

 

2015

 

2014

 

Net revenues

 

$
5,944 

 

$
5,226 

 

$
16,815 

 

$
14,947 

 

Net earnings

 

$
1,332 

 

$
351 

 

$
3,780 

 

$
1,706 

 

Basic earnings per share

 

$
0.81 

 

$
0.20 

 

$
2.23 

 

$
0.99 

 

Diluted earnings per share

 

$
0.80 

 

$
0.20 

 

$
2.22 

 

$
0.98