XML 54 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Financial Instruments and Fair Value Measures (Tables)
12 Months Ended
Dec. 31, 2015
Financial Instruments and Fair Value Measures  
Schedule of amounts and balance sheet location of derivatives

                                                                                                                                                                                    

 

 

Fair value—Derivatives in asset position

 

Fair value—Derivatives in liability position

as of December 31 (in millions)

 

2015

 

2014

 

Balance sheet caption

 

2015

 

2014

 

Balance sheet caption

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Foreign currency forward exchange contracts—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging instruments

 

$

33 

 

$

141 

 

Prepaid expenses and other

 

$

 

$

 

Accounts payable and accrued liabilities

Others not designated as hedges

 

 

28 

 

 

70 

 

Prepaid expenses and other

 

 

21 

 

 

63 

 

Accounts payable and accrued liabilities

Interest rate swaps designated as fair value hedges

 

 

 

 

 

Prepaid expenses and other

 

 

81 

 

 

180 

 

Other long-term liabilities

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total derivatives

 

$

70 

 

$

211 

 

 

 

$

102 

 

$

243 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of derivative activity and amounts and location of income (expense) and gain (loss) reclassified into net earnings

                                                                                                                                                                                    

years ended December 31 (in millions)

 

2015

 

2014

 

2013

 

Statement of earnings caption

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Foreign currency forward exchange contracts—

 

 

 

 

 

 

 

 

 

 

 

Designated as cash flow hedges

 

$

265

 

$

(79

)

$

 

Cost of products sold

Not designated as hedges

 

 

(155

)

 

(523

)

 

81

 

Net foreign exchange loss

Interest rate swaps designated as fair value hedges

 

 

108

 

 

252

 

 

(351

)

Interest expense, net

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

218

 

$

(350

)

$

(270

)

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of the bases used to measure certain assets and liabilities that are carried at fair value on a recurring basis in the condensed consolidated balance sheets

                                                                                                                                                                                    

 

 

 

 

Basis of fair value measurement

 

(in millions)

 

Total

 

Quoted prices in
active markets for
identical assets
(Level 1)

 

Significant
other
observable
inputs
(Level 2)

 

Significant
unobservable
Inputs
(Level 3)

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

$

8,399 

 

$

798 

 

$

7,601 

 

$

 

Time deposits

 

 

 

 

 

 

 

 

 

Equity securities

 

 

111 

 

 

111 

 

 

 

 

 

Interest rate hedges

 

 

 

 

 

 

 

 

 

Foreign currency contracts

 

 

61 

 

 

 

 

61 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

8,588 

 

$

909 

 

$

7,679 

 

$

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate hedges

 

$

81 

 

$

 

$

81 

 

$

 

Foreign currency contracts

 

 

21 

 

 

 

 

21 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities

 

$

102 

 

$

 

$

102 

 

$

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

 

 

Basis of fair value measurement

 

(in millions)

 

Total

 

Quoted prices in
active markets for
identical assets
(Level 1)

 

Significant
other
observable
inputs
(Level 2)

 

Significant
unobservable
Inputs
(Level 3)

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

$

8,348 

 

$

1,214 

 

$

7,134 

 

$

 

Time deposits

 

 

 

 

 

 

 

 

 

Equity securities

 

 

13 

 

 

13 

 

 

 

 

 

Foreign currency contracts

 

 

211 

 

 

 

 

211 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

8,581 

 

$

1,227 

 

$

7,354 

 

$

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate hedges

 

$

180 

 

$

 

$

180 

 

$

 

Foreign currency contracts

 

 

63 

 

 

 

 

63 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities

 

$

243 

 

$

 

$

243 

 

$

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of the carrying values and fair values of certain financial instruments

                                                                                                                                                                                    

 

 

Book values

 

Approximate
fair values

 

as of December 31 (in millions)

 

2015

 

2014

 

2015

 

2014

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

$

34 

 

$

95 

 

$

37 

 

$

145 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

$

406 

 

$

425 

 

$

406 

 

$

425 

 

Current portion of long-term debt and lease obligations

 

$

2,025 

 

$

4,014 

 

$

2,016 

 

$

4,026 

 

Long-term debt and lease obligations, excluding fair value hedges

 

$

29,312 

 

$

10,718 

 

$

29,143 

 

$

10,803 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of fair value of financial instruments by fair value basis

                                                                                                                                                                                    

 

 

 

 

Basis of fair value measurement

 

(in millions)

 

Total

 

Quoted prices in
active markets for
identical assets
(Level 1)

 

Significant
other
observable
inputs
(Level 2)

 

Significant
unobservable
Inputs
(Level 3)

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

$

37 

 

$

 

$

 

$

37 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

37 

 

$

 

$

 

$

37 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

$

406 

 

$

 

$

406 

 

$

 

Current portion of long-term debt and lease obligations

 

 

2,016 

 

 

 

 

2,016 

 

 

 

Long-term debt and lease obligations, excluding fair value hedges

 

 

29,143 

 

 

27,061 

 

 

2,082 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities

 

$

31,565 

 

$

27,061 

 

$

4,504 

 

$

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

 

 

Basis of fair value measurement

 

(in millions)

 

Total

 

Quoted prices
in active
markets for
identical
assets
(Level 1)

 

Significant
other
observable
inputs
(Level 2)

 

Significant
unobservable
Inputs
(Level 3)

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

$

145 

 

$

68 

 

$

13 

 

$

64 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

145 

 

$

68 

 

$

13 

 

$

64 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

$

425 

 

$

 

$

425 

 

$

 

Current portion of long-term debt and lease obligations

 

 

4,026 

 

 

4,005 

 

 

21 

 

 

 

Long-term debt and lease obligations, excluding fair value hedges

 

 

10,803 

 

 

10,710 

 

 

93 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities

 

$

15,254 

 

$

14,715 

 

$

539 

 

$

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​