XML 50 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Licensing, Acquisitions and other Arrangements (Tables)
12 Months Ended
Dec. 31, 2015
Licensing, Acquisitions and Other Arrangements  
Schedule of consideration paid

                                                                                                                                                                                    

(in millions)

 

 

 

​  

​  

​  

​  

Fair value of AbbVie common stock issued to Pharmacyclics stockholders

 

$

8,405 

 

Cash consideration paid to Pharmacyclics stockholders

 

 

11,749 

 

Cash consideration paid to Pharmacyclics equity award holders

 

 

616 

 

​  

​  

​  

​  

Total consideration

 

$

20,770 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of fair value of the assets acquired and liabilities assumed

        The following table summarizes preliminary fair values of assets acquired and liabilities assumed as of the May 26, 2015 acquisition date:

                                                                                                                                                                                

(in millions)

 

 

 

​  

 

​  

​  

Assets acquired and liabilities assumed

 

 

 

 

Cash and equivalents

 

$

877

 

Short-term investments

 

 

11

 

Accounts and other receivables

 

 

106

 

Inventories

 

 

492

 

Other assets

 

 

212

 

Intangible assets

 

 

 

 

Definite-lived developed product rights

 

 

4,590

 

Definite-lived license agreements

 

 

6,780

 

Indefinite-lived research and development

 

 

7,180

 

Accounts payable and accrued liabilities

 

 

(381

)

Deferred income taxes

 

 

(6,453

)

Other long-term liabilities

 

 

(254

)

​  

​  

​  

​  

Total identifiable net assets

 

 

13,160

 

Goodwill

 

 

7,610

 

​  

​  

​  

​  

Total assets acquired and liabilities assumed

 

$

20,770

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of pro forma combined results of operations

                                                                                                                                                                                    

years ended December 31 (in millions, except per share data)

 

2015

 

2014

 

​  

​  

​  

​  

​  

​  

​  

Net revenues

 

$

23,215 

 

$

20,690 

 

Net earnings

 

$

5,345 

 

$

812 

 

Basic earnings per share

 

$

3.18 

 

$

0.47 

 

Diluted earnings per share

 

$

3.16 

 

$

0.47 

 

​  

​  

​  

​  

​  

​  

​