XML 21 R10.htm IDEA: XBRL DOCUMENT v3.25.3
INVESTMENTS
3 Months Ended
Sep. 30, 2025
INVESTMENTS [Abstract]  
INVESTMENTS
NOTE 4 – INVESTMENTS

The following table summarizes the composition of our equity method investments with fair value option election and other equity securities at fair value as of September 30, 2025 and June 30, 2025. On the consolidated balance sheets, these investments are reflected in two separate lines: (i) investments at fair value, which are classified as equity securities under ASC Topic 321, and (ii) equity method investments with fair value option election.

 
 
Fair Value
   
Fair Value
 
Asset Type
 
September 30, 2025
   
June 30, 2025
 
Non Traded Companies
 
$
1,953,717
   
$
1,749,528
 
GP Interests (Equity method investment with fair value option election)
   
1,191,845
     
1,213,711
 
LP Interests (Equity method investment with fair value option election)
   
906,520
     
911,740
 
Total
 
$
4,052,082
   
$
3,874,979
 

 
 
Fair Value
   
Fair Value
 
Liability
 
September 30, 2025
   
June 30, 2025
 
Securities Sold, Not Yet Purchased
 
$
301,120
   
$
-
 

During the three months ended September 30, 2025, we realized a total net loss of $703,907 from four investment liquidations and disposals (Highlands REIT, Inc., Starwood Real Estate Income Trust, Inc. - Class S, SmartStop Self Storage REIT, Inc. - Class A, and National Healthcare Properties, Inc.).

During the three months ended September 30, 2024, we realized a total net gain of $151,370 from two investment liquidations and disposals (Blackstone Real Estate Income Trust, Inc. and Highlands REIT, Inc.).
The following table presents fair value measurements of our investments as of September 30, 2025 and June 30, 2025, according to the fair value hierarchy that is described in our annual report on Form 10-K:

 
 
As of September 30, 2025
 
Asset Type
 
Total
   
Level I
   
Level II
   
Level III
 
Non Traded Companies
 
$
1,953,717
   
$
-
   
$
-
   
$
1,953,717
 
GP Interests
   
1,191,845
     
-
     
-
     
1,191,845
 
LP Interests
   
906,520
     
-
     
-
     
906,520
 
 
 
$
4,052,082
   
$
-
   
$
-
   
$
4,052,082
 
 
                               
Liability
                               
Securities Sold, Not Yet Purchased
 
$
301,120
   
$
301,120
   
$
-
    $
-
 

 
 
As of June 30, 2025
 
Asset Type
 
Total
   
Level I
   
Level II
   
Level III
 
Non Traded Companies
 
$
1,749,528
   
$
-
   
$
-
   
$
1,749,528
 
GP Interests
   
1,213,711
     
-
     
-
     
1,213,711
 
LP Interests
   
911,740
     
-
     
-
     
911,740
 
Total
 
$
3,874,979
   
$
-
   
$
-
   
$
3,874,979
 

The following is a reconciliation of the beginning and ending balances for investments measured at fair value on a recurring basis using significant unobservable inputs (Level III of the fair value hierarchy) for the three months ended September 30, 2025:

Balance at July 1, 2025
 
$
3,874,979
 
Purchases of investments
   
503,225
 
Proceeds from sales of investments
   
(699,622
)
Net realized loss
   
(703,907
)
Net unrealized gain from investments
   
1,077,407
 
Ending balance at September 30, 2025
 
$
4,052,082
 

For the three months ended September 30, 2025, net change in unrealized losses included in earnings relating to Level III investments still held at September 30, 2025 was $1,077,407.

The following is a reconciliation of the beginning and ending balances for investments measured at fair value on a recurring basis using significant unobservable inputs (Level III of the fair value hierarchy) for the three months ended September 30, 2024:

Balance at July 1, 2024
 
$
6,044,430
 
Purchases of investments
   
171,064
 
Transfer to Investments in Real Estate
   
(2,627,725
)
Proceeds from sales, net
   
(670,727
)
Net realized loss
   
151,370
 
Net unrealized gain
   
479,376
 
Ending balance at September 30, 2024
 
$
3,547,788
 

For the three months ended September 30, 2024, net change in unrealized losses included in earnings relating to Level III investments still held at September 30, 2024 was $146,930.
The following table shows quantitative information about significant unobservable inputs related to the Level III fair value measurements used at September 30, 2025:

Asset Type
 
Fair Value
 
Primary Valuation
Techniques
 
Unobservable Inputs Used
 
Range
   
Weighted
Average
 
Non Traded Companies
 
$
1,953,717
 
Market Activity
 
Acquisition cost
           
 
       
   
 
Security sales
           
 
       
   
 
Secondary market industry publication
           
 
       
Estimated Liquidation Value
 
Sponsor provided value
           
 
       
 
 
 
           
GP Interests
   
1,191,845
 
Direct Capitalization Method
 
Capitalization rate
 
6.3% - 6.5%
 
 
6.4%
 
 
       
   
 
Discount rate
 
6.8% - 7.0%

 
6.9%
 
 
       
 
 
 
           
LP Interests
   
706,520
 
Discounted Cash Flow
 
Discount rate
 
7.0%
 
 
7.0%
 
LP Interests
   
200,000
 
Market Activity
 
Acquisition cost
           
 
 
$
4,052,082
 
 
 
 
           

The following table shows quantitative information about significant unobservable inputs related to the Level III fair value measurements used at June 30, 2025:

Asset Type
 
Fair Value
 
Primary Valuation
Techniques
 
Unobservable Inputs Used
 
Range
   
Weighted
Average
 
Non Traded Companies
 
$
1,749,528
 
Market Activity
 
Acquisition cost
           
 
       
   
 
Security sales
           
 
       
   
 
Secondary market industry publication
           
 
       
Estimated Liquidation Value
 
Sponsor provided value
           
 
       
 
 
 
           
GP Interests
   
1,213,711
 
Direct Capitalization Method
 
Capitalization rate
 
6.3% - 6.5%
 
 
6.4%
 
 
       
   
 
Discount rate
 
6.8% - 7.0%
 
 
6.9%
 
 
       
 
 
 
           
LP Interests     711,740
  Discounted Cash Flow   Discount rate  
7.0%
 
 
7.0%
 
LP Interests
   
200,000
 
Market Activity
 
Acquisition cost
           
 
 
$
3,874,979
 
 
 
 
           

Summarized Financial Statements for Equity Method Investments (Fair Value Option)

Our investments in securities are generally in small and mid-sized companies in a variety of industries. In accordance with the Rule 8-03(b)(3) of Regulation S-X applicable for smaller reporting companies, we must determine which of our equity method investments measured at fair value under the Fair Value Option are considered “significant”, if any. Regulation S-X mandates the use of three different tests to determine if any of our investments are considered significant investments: the investment test, the asset test, and the income test. The rule requires summarized financial statements for any significant equity method investments in an annual and interim report if any of the three tests exceed 20%.

In addition to the SEC rules, ASC 323-10-50-3(c) requires summarized financial statements of our equity method investments, including those reported under the fair value option, if they are material individually or in aggregate.

None of our equity method investments accounted under the fair value option were determined to be individually significant under any of the tests as of September 30, 2025. Furthermore, our equity method investments accounted under the fair value option in aggregate were not material as of September 30, 2025.
Unconsolidated Significant Subsidiaries

In accordance with SEC Rules 3-09 and 4-08(g) of Regulation S-X, we must determine which of our investments in securities are considered “significant subsidiaries”, if any. Regulation S-X mandates the use of three different tests to determine if any of our controlled investments are significant subsidiaries: the investment test, the asset test, and the income test. Rule 3-09 of Regulation S-X requires separate audited financial statements for any unconsolidated majority-owned subsidiary in an annual report if any of the three tests exceed 20%. Rule 4-08(g) of Regulation S-X requires summarized financial information in an annual report if any of the three tests exceeds 10%.

As of September 30, 2025 and June 30, 2025, none of our investments in securities were considered unconsolidated significant subsidiaries under the SEC rules described above.