XML 37 R26.htm IDEA: XBRL DOCUMENT v3.24.3
INVESTMENTS (Tables)
3 Months Ended
Sep. 30, 2024
INVESTMENTS [Abstract]  
Composition of Investments at Fair Value
The following table summarizes the composition of our equity method investments with fair value option election and other equity securities at fair value as of September 30, 2024 and June 30, 2024:
 
    Fair Value
    Fair Value
 
Asset Type     September 30, 2024    
June 30, 2024
 
Non Traded Companies
  $
990,317
    $
1,341,164  
GP Interests (Equity method investment with fair value option election)
   
1,784,470
      3,906,326  
LP Interests (Equity method investment with fair value option election)
   
773,001
      796,940  
Total
 
$
3,547,788
    $
6,044,430  
Fair Value Measurements of Investments
The following table presents fair value measurements of our investments as of September 30, 2024 and June 30, 2024, according to the fair value hierarchy that is described in our annual report on Form 10-K:
 
    As of September 30, 2024
 
Asset Type
 
Total
   
Level I
   
Level II
   
Level III
 
Non Traded Companies
  $
990,317
    $
-
    $
-
    $
990,317
 
GP Interests
    1,784,470       -       -       1,784,470  
LP Interests
   
773,001
     
-
     
-
     
773,001
 
Total
 
$
3,547,788
   
$
-
   
$
-
   
$
3,547,788
 

    As of June 30, 2024           
Asset Type
 
Total
   
Level I
   
Level II
   
Level III
 
Non Traded Companies
  $
1,341,164
    $
-
    $
-
    $
1,341,164
 
GP Interests
    3,906,326       -       -       3,906,326  
LP Interests
   
796,940
     
-
     
-
     
796,940
 
Total
 
$
6,044,430
   
$
-
   
$
-
   
$
6,044,430
 
Reconciliation of the Beginning and Ending Balances for Investments Measured at Fair value on a Recurring Basis
The following is a reconciliation of the beginning and ending balances for investments measured at fair value on a recurring basis using significant unobservable inputs (Level III of the fair value hierarchy) for the three months ended September 30, 2024:
 
Balance at July 1, 2024
 
$
6,044,430
 
Purchases of investments
   
171,064
 
Transfer to Investments in Real Estate
    (2,627,725 )
Proceeds from sales, net
    (670,727 )
Net realized gain
    151,370  
Net unrealized gain
   
479,376
 
Ending balance at September 30, 2024
 
$
3,547,788
 

The following is a reconciliation of the beginning and ending balances for investments measured at fair value on a recurring basis using significant unobservable inputs (Level III of the fair value hierarchy) for the three months ended September 30, 2023:

Balance at July 1, 2023
 
$
22,148,980
 
Purchases of investments
   
393,530
 
Return of capital distributions     (21,000 )
Net unrealized loss
   
(2,267,248
)
Ending balance at September 30, 2023
 
$
20,254,262
 
Significant Unobservable Inputs Used in Fair Value Measurements
The following table shows quantitative information about significant unobservable inputs related to the Level III fair value measurements used at September 30, 2024:
 
Asset Type
 
Fair Value
 
Primary Valuation
Techniques
 
Unobservable Inputs Used
 
Range
 
Weighted
Average
 
                       
Non Traded Companies
  $
990,317
 
Market Activity
 
Secondary market industry publication
         
       
Acquisition cost
             
                             
GP Interests     1,784,470  
Direct Capitalization Method
 
Capitalization rate
    6.3% - 6.5%     6.4%  
                
Discount rate
    6.8% - 7.0%    
6.9%
 
                             
LP Interests
   
768,051
 
Discounted Cash Flow
 
Discount rate
   
7.0%
   
7.0%
 
LP Interests
   
4,950
 
Estimated Liquidation Value
 
Sponsor provided value
     
                             
   
$
3,547,788
                     
 
The following table shows quantitative information about significant unobservable inputs related to the Level III fair value measurements used at June 30, 2024:
 
Asset Type
 
Fair Value
 
Primary Valuation
Techniques
 
Unobservable Inputs Used
 
Range
 
Weighted
Average
 
                       
Non Traded Companies
  $
1,341,164
 
Market Activity
 
Secondary market industry publication
             
              Acquisition cost              
                             
GP Interests
   
3,906,326
 
Direct Capitalization Method
 
Capitalization rate
   
6.3% - 6.5%
   
6.3%
 
                                       
Discount rate
   
6.8% - 7.0%
    7.0%   
                             
LP Interests
   
791,990
 
Discounted Cash Flow
 
Discount rate
    7.0%    
7.0%
 
LP Interests
   
4,950
 
Estimated Liquidation Value
 
Sponsor provided value
         
                             
   
$
6,044,430