XML 22 R10.htm IDEA: XBRL DOCUMENT v3.24.3
INVESTMENTS
12 Months Ended
Jun. 30, 2024
INVESTMENTS [Abstract]  
INVESTMENTS
NOTE 4 – INVESTMENTS

The following table summarizes the composition of our equity method investments with fair value option election and other equity securities at fair value as of June 30, 2024 and 2023:

   
Fair Value
    Fair Value  
Asset Type
 
June 30, 2024
    June 30, 2023  
Non Traded Companies
 
$
1,341,164
    $ 7,388,484  
GP Interests (Equity method investment with fair value option election)     3,906,326
      8,716,500
 
LP Interests (Equity method investment with fair value option election)
    796,940
      6,043,996
 
Total
 
$
6,044,430
    $ 22,148,980  

Our above total investments at fair value are disclosed in two separate lines as investments and unconsolidated investments (non-securities) in the consolidated balance sheets as of June 30, 2024 and 2023.

During the year ended June 30, 2024, we realized a total net loss of $3,016,772 from five investment liquidations and disposals (Citrus Park Hotel Holdings, LLC, Highland REIT, Inc., SmartStop Self Storage REIT, Inc., Strategic Realty Trust, Inc., and Summit Healthcare REIT, Inc.) and two investment write-offs (BP3 Affiliate, LLC and Capitol Hill Partners, LLC). During the year ended June 30, 2023, we realized a total gain of $656,984 from twelve investment liquidations and disposals (American Healthcare REIT, Inc., Coastal Realty Business Trust, REEP, Inc-A, Healthcare Trust, Inc., HGR Liquidating Trust, Secured Income, LP, SmartStop Self Storage REIT, Inc., Summit Healthcare REIT, Inc., WP Carey, Inc., 3100 Airport Way South LP, Dimensions28 LLP, Highlands REIT Inc. and KBS Real Estate Investment Trust II, Inc.).

The following table presents fair value measurements of our investments as of June 30, 2024 and 2023, according to the fair value hierarchy:

    As of June 30,2024  
Asset Type
 
Total
   
Level I
   
Level II
   
Level III
 
Non Traded Companies
 
$
1,341,164
   
$
-
   
$
-
   
$
1,341,164
 
GP Interests     3,906,326       -       -       3,906,326  
LP Interests
   
796,940
     
-
     
-
     
796,940
 
Total
 
$
6,044,430
   
$
-
   
$
-
   
$
6,044,430
 

    As of June 30,2023  
Asset Type
 
Total
   
Level I
   
Level II
   
Level III
 
Non Traded Companies
 
$
7,388,484
   
$
-
   
$
-
   
$
7,388,484
 
GP Interests     8,716,500       -       -       8,716,500  
LP Interests
   
6,043,996
     
-
     
-
     
6,043,996
 
Total
 
$
22,148,980
   
$
-
   
$
-
   
$
22,148,980
 

The following is a reconciliation of the beginning and ending balances for investments measured at fair value on a recurring basis using significant unobservable inputs (Level III of the fair value hierarchy) for the year ended June 30, 2024:

Balance at July 1, 2023
 
$
22,148,980
 
Purchases of investments
   
1,062,163
 
Transfer to Investments in Real Estate
    (3,892,813 )
Proceeds from sales, net
   
(10,564,732
)
Return of capital distributions
   
(938,296
)
Net realized loss
   
(3,016,772
)
Net unrealized gain
   
1,245,900
 
Ending balance at June 30, 2024
 
$
6,044,430
 
 
For the year ended June 30, 2024, net change in unrealized losses included in earnings relating to Level III investments still held at June 30, 2024 were $1,215,172.

The following is a reconciliation of the beginning and ending balances for investments measured at fair value on a recurring basis using significant unobservable inputs (Level III of the fair value hierarchy) for the year ended June 30, 2023:

Balance at July 1, 2022
 
$
57,593,244
 
Purchases of investments
   
1,621,948
 
Transfers to Level I
   
(30,753
)
Transfer to Investments in Real Estate
    (8,488,467 )
Proceeds from sales, net
   
(5,149,058
)
Return of capital distributions
   
(12,973,337
)
Written off contingent consideration
    (57,875 )
Net realized gains
   
647,395
 
Net unrealized loss
   
(11,014,117
)
Ending balance at June 30, 2023
 
$
22,148,980
 

The transfer of $30,753 from Level III to Level I category during the year ended June 30, 2023 resulted from one of our investments converting from a non-traded REIT to publicly traded REIT. Transfers are assumed to have occurred at the beginning of the year.

For the year ended June 30, 2023, net change in unrealized losses included in earnings relating to Level III investments still held at June 30, 2023 were $2,815,465.
 
The following table shows quantitative information about significant unobservable inputs related to the Level III fair value measurements used at June 30, 2024:

Asset Type
 
Fair Value
 
Primary Valuation
Techniques

Unobservable Inputs Used
 
Range
   
Weighted Average
 
 
     
 

 
           
Non Traded Companies
 
$
1,341,164
 
Market Activity

Secondary market industry publication
           
              Acquisition cost
           
 
       
 

 
           
GP Interests
   
3,906,326
 
Direct Capitalization Method

Capitalization rate
 
6.3% - 6.5%

   
6.3%


       
  

Discount rate
 
6.8% - 7.0%

   
7.0%
















LP Interests
   
791,990
 
Discounted Cash Flow

Discount rate
 
7.0%

   
7.0%

LP Interests
   
4,950
 
Estimated Liquidation Value

Sponsor provided value
 


   

















 
 
$
6,044,430
 
 

 
             
 
The following table shows quantitative information about significant unobservable inputs related to the Level III fair value measurements used at June 30, 2023:
 
Asset Type
 
Fair Value
 
Primary Valuation
Techniques
 
Unobservable Inputs Used
 
Range
    Weighted Average
 
                         
Non Traded Companies
  $
7,388,484
 
Market Activity
 
Secondary market industry publication
               
                      

               
GP Interests     8,716,500   Direct Capitalization Method   Capitalization rate     6.3% - 6.5%       6.4%
 

   

 

 
Discount rate
   
6.8% - 7.0%

   
7.0%

                      

   


       
LP Interests
   
6,037,176
 
Discounted Cash Flow
 
Discount rate
   
0.0% - 9.0%

   
7.0%

LP Interests
   
6,820
 
Estimated Liquidation Value
 
Sponsor provided value
    12.0%
 
    12.0%
 
                               
   
$
22,148,980
                       

Summarized Financial Statements for Equity Method Investments (Fair Value Option)

Our investments in securities are generally in small and mid-sized companies in a variety of industries. In accordance with the Rule 8-03(b)(3) of Regulation S-X applicable for smaller reporting companies, we must determine which of our equity method investments measured at fair value under the Fair Value Option are considered “significant”, if any. Regulation S-X mandates the use of three different tests to determine if any of our investments are considered significant investments: the investment test, the asset test, and the income test. The rule requires summarized financial statements for any significant equity method investments in an annual and interim report if any of the three tests exceed 20%.

In addition to the SEC rules, ASC 323-10-50-3(c) requires summarized financial statements of our equity method investments, including those reported under the fair value option, if they are material individually or in aggregate.

None of our equity method investments accounted under the fair value option were determined to be individually significant under any of the tests and are not material in aggregate as of June 30, 2024.

Unconsolidated Significant Subsidiaries

In accordance with SEC Rules 3-09 and 4-08(g) of Regulation S-X, we must determine which of our investments in securities are considered “significant subsidiaries”, if any. Regulation S-X mandates the use of three different tests to determine if any of our controlled investments are significant subsidiaries: the investment test, the asset test, and the income test. Rule 3-09 of Regulation S-X requires separate audited financial statements for any unconsolidated majority-owned subsidiary in an annual report if any of the three tests exceed 20%. Rule 4-08(g) of Regulation S-X requires summarized financial information in an annual report if any of the three tests exceeds 10%.

As of June 30, 2024 and 2023, none of our investments in securities was considered an unconsolidated significant subsidiary under the SEC rules described above.