XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.3
MORTGAGE NOTES PAYABLE, NOTES PAYABLE AND DEBT GUARANTY (Tables)
3 Months Ended
Sep. 30, 2023
Debt Instrument [Line Items]  
Projected Principal and Interest Payments
The following table provides the projected principal and interest payments on the loan for the next three years:
 
Fiscal Year Ending June 30, :
 
Principal
   
Interest
 
2024 (remainder)
 
$
244,880
   
$
312,179
 
                 
2025
   
337,136
     
405,363
 
                 
2026
   
10,626,030
     
230,553
 
                 
Total
 
$
11,208,046
   
$
948,095
 
1300 Main, LP [Member]  
Debt Instrument [Line Items]  
Projected Principal and Interest Payments
The following table provides the projected principal and interest payments on the loan for the next five years:
 
Fiscal Year Ending June 30, :
 
Principal
   
Interest
 
2024 (remainder)
 
$
196,779
   
$
285,891
 
     




 
2025
   
360,159
     
367,933
 
     




 
2026
   
377,129
     
350,963
 
     
     

2027
   
394,900
     
333,192
 
                 
2028
    412,646       315,446  
                 
Thereafter
    6,593,966       247,220  
                 
Total
 
$
8,335,579
   
$
1,900,645
 
Woodland Corporate Center Two, LP [Member]  
Debt Instrument [Line Items]  
Projected Principal and Interest Payments

The following table provides the projected principal and interest payments on the loan for the next two years:


Fiscal Year Ending June 30,
 
Principal
   
Interest
 
2024 (remainder)
 
$
152,213
   
$
211,985
 
                 
2025
   
6,626,544
     
92,832
 
                 
Total
 
$
6,778,757
   
$
304,817
 
Main Street West Mortgage [Member]  
Debt Instrument [Line Items]  
Projected Principal and Interest Payments

The following table provides the projected principal and interest payments on the loan for the next two years:


Fiscal Year Ending June 30,
 
Principal
   
Interest
 
2024 (remainder)
 
$
335,182
   
$
459,112
 
                 
2025
   
14,893,625
     
251,898
 
                 
Total
 
$
15,228,807
   
$
711,010