XML 41 R30.htm IDEA: XBRL DOCUMENT v3.23.3
MORTGAGE NOTES PAYABLE, NOTES PAYABLE AND DEBT GUARANTY (Tables)
12 Months Ended
Jun. 30, 2023
Debt Instrument [Line Items]  
Projected Principal and Interest Payments
The following table provides the projected principal and interest payments on the loan for the next three years:

Fiscal Year Ending June 30, :
 
Principal
   
Interest
 
2024
 
$
324,846
   
$
417,753
 
 
               
2025
   
337,136
     
405,363
 
 
               
2026
   
10,626,030
     
230,553
 
 
               
Total
 
$
11,288,012
   
$
1,053,669
 
1300 Main, LP [Member]  
Debt Instrument [Line Items]  
Projected Principal and Interest Payments
The following table provides the projected principal and interest payments on the loan for the next five years:
 
Fiscal Year Ending June 30, :
 
Principal
   
Interest
 
2024
 
$
254,268
   
$
383,254
 
 
               
2025
   
360,159
     
367,933
 
 
               
2026
   
377,129
     
350,963
 
 
               
2027
   
394,900
     
333,192
 
 
               
2028
   
412,646
     
315,446
 
 
               
Thereafter
   
6,593,966
     
247,220
 
 
               
Total
 
$
8,393,068
   
$
1,998,008
 
Woodland Corporate Center Two, LP [Member]  
Debt Instrument [Line Items]  
Projected Principal and Interest Payments
The following table provides the projected principal and interest payments on the loan for the next two years:

Fiscal Year Ending June 30, :
 
Principal
   
Interest
 
2024
 
$
201,386
   
$
284,221
 
 
               
2025
   
6,626,544
     
92,832
 
 
               
Total
 
$
6,827,930
   
$
377,053
 
Main Street West Mortgage [Member]  
Debt Instrument [Line Items]  
Projected Principal and Interest Payments
The following table provides the projected principal and interest payments on the loan for the next two years:
 
Fiscal Year Ending June 30, :
 
Principal
   
Interest
 
2024
 
$
443,481
   
$
615,658
 
 
               
2025
   
14,893,625
     
251,898
 
 
               
Total
 
$
15,337,106
   
$
867,556