XML 37 R26.htm IDEA: XBRL DOCUMENT v3.23.3
ACQUISITIONS AND HELD FOR SALE (Tables)
12 Months Ended
Jun. 30, 2023
ACQUISITIONS AND HELD FOR SALE [Abstract]  
Purchase Price Allocation of General Partnership Interests Acquired
As discussed in Note 1, on May 6, 2022, the Operating Partnership purchased 100% of the membership interests in the eight Management Companies that own the general partnership interests in eight limited partnerships, each of which own a Class A or B office property in Napa, Fairfield, Suisun City or Woodland, California. Each Management Company is the sole general partner of each of the limited partnerships as disclosed in the following table:
 
General Partnership Interests
Management Companies
 
Total Purchase Price
 
1300 Main, LP
1300 Main, LLC
 
$
1,688,000
 
First & Main, LP
First & Main, LLC
   
2,237,000
 
Green Valley Medical Center, LP
Green Valley Medical Center, LLC
   
3,010,000
 
Main Street West, LP
Main Street West, LLC
   
4,708,000
 
Martin Plaza Associates, LP
Martin Plaza, LLC
   
725,000
 
One Harbor Center, LP
One Harbor Center, LLC
   
4,162,000
 
Westside Professional Center I, LP
Westside Professional Center, LLC
   
1,803,000
 
Woodland Corporate Center Two, LP
Woodland Corporate Center, LLC
   
-
 
Total
 
 
$
18,333,000
 
Acquisition of General Partnership Interests In Exchange for Cash, Preferred Units in Operating Partnership and Contingent Liability
The acquisition of general partnership interests was made in exchange for cash, preferred units in the Operating Partnership, and, in some cases, a contingent liability as shown below:

General Partnership Interests
 
Number of
Preferred Units
issued
   
Amount of
Preferred Units
issued
   
Cash
Payments
   
Contingent
liability
   
Total
Purchase
Price
 
1300 Main, LP
   
-
   
$
-
   
$
1,688,000
   
$
-
   
$
1,688,000
 
First & Main, LP
   
99,422.22
     
2,237,000
     
-
     
-
     
2,237,000
 
Green Valley Medical Center, LP
   
-
     
-
     
2,410,000
     
600,000
     
3,010,000
 
Main Street West, LP
   
-
     
-
     
3,850,000
     
858,000
     
4,708,000
 
Martin Plaza Associates, LP
   
26,977.78
     
607,000
     
-
     
118,000
     
725,000
 
One Harbor Center, LP
   
80,266.67
     
1,806,000
     
1,571,000
     
785,000
     
4,162,000
 
Westside Professional Center I, LP
   
-
     
-
     
1,449,000
     
354,000
     
1,803,000
 
Woodland Corporate Center Two, LP
   
-
     
-
     
-
     
-
     
-
 
Total
   
206,666.67
   
$
4,650,000
   
$
10,968,000
   
$
2,715,000
   
$
18,333,000
 
Major Classes of Assets and Liabilities Classified as Held For Sale
The following table presents information related to the major classes of assets and liabilities that were classified as held for sale in our consolidated balance sheets:

 
 
June 30, 2023
   
June 30, 2022
 
 
           
Assets
           
Real estate assets
           
Land
 
$
-
   
$
6,456,615
 
Building, fixtures and improvements
   
-
     
19,108,041
 
Intangible lease assets
   
-
     
5,154,568
 
Less: accumulated depreciation and amortization
   
-
     
(5,112,309
)
Total real estate assets, net
   
-
     
25,606,915
 
Cash
   
-
     
505,186
 
Investments income, rents and other receivables
   
-
     
490,239
 
Due from related entities
   
-
     
401
 
Prepaid expenses and other assets
   
-
     
14,301
 
Allowance for impairment of assets held for sale
   
-
     
(9,126,461
)
Total assets
 
$
-
   
$
17,490,581
 
 
               
Liabilities
               
Deferred rent and other liabilities
 
$
-
   
$
410,908
 
Accounts payable and accrued liabilities
   
-
     
334,081
 
Total liabilities
 
$
-
   
$
744,989