XML 39 R29.htm IDEA: XBRL DOCUMENT v3.23.1
MORTGAGE NOTES PAYABLE AND DEBT GUARANTY (Tables)
9 Months Ended
Mar. 31, 2023
Debt Instrument [Line Items]  
Projected Principal and Interest Payments
The following table provides the projected principal and interest payments on the loan for the next four years:
 
Fiscal Year Ending June 30, :
 
Principal
   
Interest
 
2023 (remainder)
 
$
79,373
   
$
106,321
 
                 
2024
   
324,747
     
417,753
 
                 
2025
   
337,136
     
405,363
 
                 
2026
   
10,626,030
     
230,553
 
                 
Total
 
$
11,367,286
   
$
1,159,990
 
1300 Main, LP [Member]  
Debt Instrument [Line Items]  
Projected Principal and Interest Payments
The following table provides the projected principal and interest payments on the loan for the next five years:
 
Fiscal Year Ending June 30, :
 
Principal
   
Interest
 
2023 (remainder)
 
$
56,863
   
$
98,033
 
     




 
2024
   
254,196
     
383,254
 
     




 
2025
   
360,159
     
367,933
 
     
     

2026
   
377,129
     
350,963
 
                 
2027
    394,900       333,192  
                 
Thereafter
    7,006,613       562,666  
                 
Total
 
$
8,449,860
   
$
2,096,041
 
Woodland Corporate Center Two, LP [Member]  
Debt Instrument [Line Items]  
Projected Principal and Interest Payments

The following table provides the projected principal and interest payments on the loan for the next three years:


Fiscal Year Ending June 30, :
 
Principal
   
Interest
 
2023 (remainder)
 
$
48,661
   
$
72,758
 
2024
   
201,377
     
284,221
 
2025
   
6,626,544
     
92,832
 
Total
 
$
6,876,582
   
$
449,811
 
Main Street West Mortgage [Member]  
Debt Instrument [Line Items]  
Projected Principal and Interest Payments

The following table provides the projected principal and interest payments on the loan for the next five years:


Fiscal Year Ending June 30, :
 
Principal
   
Interest
 
2023 (remainder)
 
$
108,654
   
$
156,101
 
2024
   
453,824
     
605,199
 
2025
   
472,314
     
586,709
 
2026
   
491,557
     
567,466
 
2027
   
511,584
     
547,440
 
Thereafter
   
13,406,365
     
266,679
 
Total
 
$
15,444,298
   
$
2,729,594