XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statement of Cash Flows (Predecessor Basis) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Jun. 30, 2021
Cash flows from operating activities:          
Net decrease in net assets resulting from operations $ 4,555,975   $ 9,480,134 $ (9,667,137)  
Adjustments to reconcile net decrease in net assets resulting from operations to net cash from operating activities:          
Proceeds from sale of investments, net       5,204,853  
Return of capital       11,486,835  
Purchase of investments       (12,685,590)  
Net realized gain on investments (3,750,371) $ 26 (4,353,191) (1,016,326)  
Net unrealized loss on investments   6,959,547   10,135,612  
Amortization of deferred offering costs     6,150 342,015  
Changes in assets and liabilities:          
Investment income, rent and other receivable     393,253 (447,398)  
Due from related entities     (10,000) (150,866)  
Other assets       65,129  
Payment of deferred offering costs       (36,578)  
Accounts payable and accrued liabilities     348,827 (48,028)  
Due to related entities     96,351 (40,083)  
Net cash from operating activities     2,253,691 3,142,438  
Cash flows from investing activities:          
Cash acquired through consolidation of subsidiary       1,932,088  
Net cash from investing activities     2,493,570 1,932,088  
Cash flows from financing activities:          
Proceeds from issuance of common stock       218,439  
Payment of selling commissions and fees     (431,424) (9,107)  
Change in capital pending acceptance     73,000 (87,739)  
Net cash from financing activities     12,827,079 121,593  
Net increase in cash and restricted cash equivalents     17,574,340 5,196,119  
Cash, cash equivalents and restricted cash at beginning of the period     7,753,553 8,957,393  
Cash, cash equivalents and restricted cash at end of the period 25,327,893 14,153,512 25,327,893 14,153,512  
Cash and cash equivalents at end of the period 10,866,920 12,539,943 10,866,920 12,539,943 $ 4,833,848
Restricted cash at end of the period 14,460,973 1,613,569 14,460,973 1,613,569 2,919,705
Non-cash investing and financing activities:          
Issuance of the Company's common stocks to redeem subsidiary's non-controlling interests   3,957,115   3,957,115  
Assets:          
Real estate assets 77,607,788 30,196,471 77,607,788 30,196,471 57,972,635
Cash and restricted cash   1,932,088   1,932,088  
Rents and other receivable   197,760   197,760  
Other assets   837,133   837,133  
Liabilities:          
Mortgage note payable $ 52,206,329 23,974,545 $ 52,206,329 23,974,545 $ 38,693,330
Accounts payable and accrued liabilities   943,805   943,805  
Due to affiliates   150,866   150,866  
Net assets   $ 8,094,236   $ 8,094,236