XML 18 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statement of Cash Flows (Successor Basis) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Jun. 30, 2021
Cash flows from operating activities:          
Net income $ 4,555,975   $ 9,480,134 $ (9,667,137)  
Adjustments to reconcile net income to net cash from operating activities:          
Net unrealized gain on equity securities 193,298   (2,961,335)    
Net income from equity method investments at fair value     (1,960,012)    
Net realized gain on investments (3,750,371) $ 26 (4,353,191) (1,016,326)  
Straight - line rent     (383,143)    
Depreciation and amortization     2,078,694    
Amortization of deferred financing costs     6,150 342,015  
Accretion of market lease and other intangibles, net     (84,758)    
Changes in assets and liabilities:          
Investment income, rent and other receivables     393,253 (447,398)  
Due from related entities     (10,000) (150,866)  
Prepaid expenses and other assets     (530,823)    
Accounts payable and accrued liabilities     348,827 (48,028)  
Deferred rent and other liabilities     133,544    
Due to related entities     96,351 (40,083)  
Net cash from operating activities     2,253,691 3,142,438  
Cash flows from investing activities:          
Proceeds from sale of investments     23,299,708    
Investments in real estate assets     (21,777,799)    
Purchase of investments     (3,232,548)    
Return on capital distributions     4,204,209    
Net cash from investing activities     2,493,570 1,932,088  
Cash flows from financing activities:          
Proceeds from mortgage notes payable     15,000,000    
Payments on mortgage notes payable     (708,824)    
Dividend to stockholders     (1,205,172)    
Payment of deferred financing costs     (784,327)    
Proceeds from issuance of preferred stock     88,000   $ 88,000
Payment of selling commissions and fees     (431,424) (9,107)  
Contributions by non-controlling interests holders     856,364    
Distributions to non-controlling interests holders     (5,350)    
Redemption of common stock     (55,188)    
Capital pending acceptance     73,000 (87,739)  
Net cash from financing activities     12,827,079 121,593  
Net increase in cash and restricted cash equivalents     17,574,340 5,196,119  
Cash, cash equivalents and restricted cash at beginning of the period     7,753,553 8,957,393 8,957,393
Cash, cash equivalents and restricted cash at end of the period 25,327,893 14,153,512 25,327,893 14,153,512 7,753,553
Cash at end of the period 10,866,920 12,539,943 10,866,920 12,539,943 4,833,848
Restricted cash at end of the period $ 14,460,973 $ 1,613,569 14,460,973 $ 1,613,569 $ 2,919,705
Supplemental disclosure of non-cash financing activities and other cash flow information          
Issuance of common stock through reinvestment of dividends     526,310    
Cash paid for interest     $ 832,849