XML 57 R45.htm IDEA: XBRL DOCUMENT v3.21.2
INVESTMENTS IN REAL ESTATE ASSETS (Details)
6 Months Ended 12 Months Ended
Jun. 30, 2021
USD ($)
Tenant
Jun. 30, 2021
USD ($)
Tenant
Dec. 31, 2020
USD ($)
Jun. 08, 2020
USD ($)
Equity [Abstract]        
Fair value of operating partnership $ 84,536,876 $ 84,536,876    
Long-Lived assets     $ 30,196,471  
Land [Member]        
Equity [Abstract]        
Long-Lived assets     6,456,615  
Building [Member]        
Equity [Abstract]        
Long-Lived assets     15,731,667  
Building and Tenant Improvements [Member]        
Equity [Abstract]        
Long-Lived assets     3,294,083  
Lease in Place [Member]        
Equity [Abstract]        
Long-Lived assets     3,501,430  
Leasing Commissions [Member]        
Equity [Abstract]        
Long-Lived assets     661,791  
Leaseholds (Above Market) [Member]        
Equity [Abstract]        
Long-Lived assets     447,663  
Leasehold Improvements [Member]        
Equity [Abstract]        
Long-Lived assets     82,291  
Other Intangibles [Member]        
Equity [Abstract]        
Long-Lived assets     20,931  
Carrying Value Before Adjustment [Member]        
Equity [Abstract]        
Long-Lived assets     36,529,216  
Carrying Value Before Adjustment [Member] | Land [Member]        
Equity [Abstract]        
Long-Lived assets     7,814,670  
Carrying Value Before Adjustment [Member] | Building [Member]        
Equity [Abstract]        
Long-Lived assets     19,040,593  
Carrying Value Before Adjustment [Member] | Building and Tenant Improvements [Member]        
Equity [Abstract]        
Long-Lived assets     3,986,945  
Carrying Value Before Adjustment [Member] | Lease in Place [Member]        
Equity [Abstract]        
Long-Lived assets     4,237,905  
Carrying Value Before Adjustment [Member] | Leasing Commissions [Member]        
Equity [Abstract]        
Long-Lived assets     782,349  
Carrying Value Before Adjustment [Member] | Leaseholds (Above Market) [Member]        
Equity [Abstract]        
Long-Lived assets     541,822  
Carrying Value Before Adjustment [Member] | Leasehold Improvements [Member]        
Equity [Abstract]        
Long-Lived assets     99,599  
Carrying Value Before Adjustment [Member] | Other Intangibles [Member]        
Equity [Abstract]        
Long-Lived assets     25,333  
Adjustment [Member]        
Equity [Abstract]        
Long-Lived assets     6,332,745  
Adjustment [Member] | Land [Member]        
Equity [Abstract]        
Long-Lived assets     1,358,055  
Adjustment [Member] | Building [Member]        
Equity [Abstract]        
Long-Lived assets     3,308,926  
Adjustment [Member] | Building and Tenant Improvements [Member]        
Equity [Abstract]        
Long-Lived assets     692,862  
Adjustment [Member] | Lease in Place [Member]        
Equity [Abstract]        
Long-Lived assets     736,475  
Adjustment [Member] | Leasing Commissions [Member]        
Equity [Abstract]        
Long-Lived assets     120,558  
Adjustment [Member] | Leaseholds (Above Market) [Member]        
Equity [Abstract]        
Long-Lived assets     94,159  
Adjustment [Member] | Leasehold Improvements [Member]        
Equity [Abstract]        
Long-Lived assets     17,308  
Adjustment [Member] | Other Intangibles [Member]        
Equity [Abstract]        
Long-Lived assets     4,402  
Madison [Member]        
Consolidated Operating Properties [Abstract]        
Property Name   Commodore Apartments    
Property Owner   Madison-PVT Partners LLC    
Location   Oakland, CA    
Number of Tenants | Tenant 48 48    
Year Built   1912    
Ownership Interest 100.00% 100.00%    
Asset Acquisitions [Abstract]        
Property Name   Commodore Apartments    
Acquisition Date   Mar. 05, 2021    
Purchase Price Allocation [Abstract]        
Land $ 5,519,963      
Building 6,513,902      
Building and tenant improvements 144,384      
Furniture, Fixtures & Equipment 830,429      
Intangible lease assets 190,219      
Net leasehold asset (liability) (485,544)      
Total consideration paid for acquired real estate investments, net of liabilities assumed $ 12,713,353      
PVT [Member]        
Consolidated Operating Properties [Abstract]        
Property Name   Pon de Leo Apartments    
Property Owner   PVT-Madison Partners LLC    
Location   Oakland, CA    
Number of Tenants | Tenant 39 39    
Year Built   1929    
Ownership Interest 100.00% 100.00%    
Asset Acquisitions [Abstract]        
Property Name   Pon de Leo Apartments    
Acquisition Date   Mar. 05, 2021    
Purchase Price Allocation [Abstract]        
Land $ 4,317,013      
Building 10,818,957      
Building and tenant improvements 185,924      
Furniture, Fixtures & Equipment 746,368      
Intangible lease assets 209,479      
Net leasehold asset (liability) (451,908)      
Total consideration paid for acquired real estate investments, net of liabilities assumed $ 15,825,833      
Operating Partnership [Member]        
Consolidated Operating Properties [Abstract]        
Property Name   Addison Corporate Center    
Property Owner   The Operating Partnership    
Location   Windsor, CT    
Number of Tenants | Tenant 6 6    
Year Built   1980    
Ownership Interest 100.00% 100.00%    
Equity [Abstract]        
Fair value of operating partnership $ 8,027,584 $ 8,027,584 8,027,584  
Assets carrying value before adjustment     14,308,182  
Long-Lived assets     $ 6,332,745  
Operating Partnership [Member] | Property Owner [Member]        
Assets Acquired [Abstract]        
Land       $ 7,814,670
Building       19,761,048
Building and tenant improvements       4,553,356
Intangible lease assets       6,580,926
Other current assets       3,872,238
Total assets acquired       42,582,238
Liabilities Assumed [Abstract]        
Mortgages assumed       24,404,257
Other current liabilities       1,647,965
Total liabilities assumed       26,052,222
Fair value of equity interests       $ 16,530,016