XML 14 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
CASH FLOW FROM OPERATING ACTIVITES:    
Net Loss $ (2,392,844) $ (164,170)
Adjustments to reconcile net loss to net cash used in operating activities:    
Common stock issued for officer compensation 300,000
Change in fair value of derivative 1,094,930
Loss on issuance of convertible debt 455,043
Debt discount 296,108
Changes in Operating Assets and Liabilities:    
Accounts receivable (119,961) 413
Prepaids & other assets (227,930) 30,117
Inventory 2,589 45,126
Accounts payable (2,500) 18,569
Accounts payable, related party 5,000
Accrued interest 24,709
Accrued interest, related party 3,185 3,431
Net Cash Used in Operating Activities (561,671) (66,514)
CASH FLOWS FROM INVESTING ACTIVITIES:
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from related party loans 31,626 220,281
Repayment of related party loans (211,650) (154,632)
Proceeds from convertible note 742,250
Net Cash Provided by Financing Activities 562,226 65,649
Net Increase (Decrease) in Cash 555 (865)
Cash at Beginning of Period 111 865
Cash at End of Period 666
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest
Income taxes
Supplemental disclosure of non-cash activities:    
Common stock issued for prepaid financing fees 156,000
Warrants issued $ 195,909