XML 45 R34.htm IDEA: XBRL DOCUMENT v3.21.1
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Schedule of assets by reportable segment

Assets by reportable segment follow.

 

 

March 31, 2021

 

 

December 31, 2020

 

 

 

(In thousands)

 

Assets (1):

 

 

 

 

 

 

 

 

Utica Shale

 

$

206,140

 

 

$

209,425

 

Ohio Gathering

 

 

256,430

 

 

 

259,888

 

Williston Basin

 

 

413,390

 

 

 

425,873

 

DJ Basin

 

 

196,788

 

 

 

199,920

 

Permian Basin

 

 

168,759

 

 

 

165,765

 

Piceance Basin

 

 

565,002

 

 

 

579,800

 

Barnett Shale

 

 

332,326

 

 

 

336,629

 

Marcellus Shale

 

 

175,656

 

 

 

176,441

 

Total reportable segment assets

 

 

2,314,491

 

 

 

2,353,741

 

Corporate and Other

 

 

158,074

 

 

 

146,076

 

Total assets

 

$

2,472,565

 

 

$

2,499,817

 

 

 

(1)

At March 31, 2021, Corporate and Other included $138.0 million relating to our investment in Double E (included in the Investment in equity method investees caption of the unaudited condensed consolidated balance sheet). At December 31, 2020, Corporate and Other included $132.9 million relating to our investment in Double E.

Schedule of segment reporting information

Segment adjusted EBITDA by reportable segment follows.

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

 

 

(In thousands)

 

Reportable segment adjusted EBITDA

 

 

 

 

 

 

 

 

Utica Shale

 

$

7,719

 

 

$

5,928

 

Ohio Gathering

 

 

6,872

 

 

 

7,939

 

Williston Basin

 

 

10,805

 

 

 

16,192

 

DJ Basin

 

 

5,347

 

 

 

5,911

 

Permian Basin

 

 

709

 

 

 

1,581

 

Piceance Basin

 

 

21,034

 

 

 

23,557

 

Barnett Shale

 

 

8,016

 

 

 

8,760

 

Marcellus Shale

 

 

5,602

 

 

 

5,320

 

Total of reportable segments' measures of profit

 

$

66,104

 

 

$

75,188

 

 

 

Reconciliation of net income to adjusted EBITDA

Segment adjusted EBITDA by reportable segment follows.

A reconciliation of income or loss before income taxes and income or loss from equity method investees to total of reportable segments' measures of profit follows.

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

 

 

(In thousands)

 

Reconciliation of income before income taxes

    and income from equity method investees

    to total of reportable segments' measures of

    profit:

 

 

 

 

 

 

 

 

Income before income taxes and income

    from equity method investees

 

$

6,659

 

 

$

438

 

Add:

 

 

 

 

 

 

 

 

Corporate and Other expense

 

 

7,796

 

 

 

12,077

 

Interest expense

 

 

13,953

 

 

 

23,828

 

Depreciation and amortization(1)

 

 

28,746

 

 

 

29,900

 

Proportional adjusted EBITDA for equity method

   investees

 

 

6,872

 

 

 

7,939

 

Adjustments related to MVC shortfall payments

 

 

 

 

 

(5,442

)

Adjustments related to capital reimbursement activity

 

 

(1,245

)

 

 

(211

)

Unit-based and noncash compensation

 

 

1,967

 

 

 

2,723

 

(Gain) loss on asset sales, net

 

 

(136

)

 

 

115

 

Long-lived asset impairment

 

 

1,492

 

 

 

3,821

 

Total of reportable segments' measures of profit

 

$

66,104

 

 

$

75,188

 

(1) Includes the amortization expense associated with our favorable gas gathering contracts as reported in other revenues.