XML 44 R32.htm IDEA: XBRL DOCUMENT v3.20.2
PARTNERS' CAPITAL AND MEZZANINE CAPITAL (Tables)
9 Months Ended
Sep. 30, 2020
Equity [Abstract]  
Schedule of partner units activity

A rollforward of the number of common units follows.

 

 

Common Units

 

Units, December 31, 2019(1)

 

 

45,318,866

 

Net units issued under the SMLP LTIP

 

 

1,028,654

 

Impact of GP Buy-In Transaction

 

 

(1,990,303

)

Preferred Unit Exchange

 

 

12,267,670

 

Units, September 30, 2020(1)

 

 

56,624,887

 

 

(1) As a result of the GP Buy-In Transaction, the Partnership recast its historical financial statements, which resulted in a recasted SMLP common limited partner unit count of 45.3 million units at December 31, 2019. Prior to the GP Buy-In Transaction, the SMLP common limited partner unit count was 94.5 million units, and after adjusting for (i) the effect of 1.0 million SMLP units issued following the closing of the GP Buy-In transaction through September 30, 2020 for the SMLP LTIP, (ii) the 12.3 million SMLP common units issued in the Exchange Offer, and (iii) the GP Buy-In Transaction which included the Partnership acquiring SMP Holdings which owns the 34.6 million SMLP units pledged under the SMPH Term Loan, the 10.7 million SMLP units not pledged under the SMPH Term Loan, and the 5.9 million SMLP units owned by ECP, the SMLP common limited partner unit count would have been an otherwise identical 56.6 million SMLP common units at September 30, 2020.

Change in subsidiary The following table shows the change in our Subsidiary Series A Preferred Unit balance from December 31, 2019 to September 30, 2020:

 

 

September 30, 2020

 

 

 

(in thousands)

 

Balance at December 31, 2019

 

$

27,450

 

New issuances

 

 

50,000

 

PIK distributions

 

 

3,784

 

Issuance costs

 

 

(1,290

)

Redemption accretion

 

 

5,856

 

Balance at September 30, 2020 (1)

 

$

85,800

 

(1)  Amount is net of $3.9 million of issuance costs at September 30, 2020.

Details of cash distributions Prior to the GP Buy-In Transaction, SMLP paid the following per-unit distributions during the three and nine month periods ended September 30 (all payments represent per-unit distributions based on the SMLP common units outstanding prior to the GP Buy-In Transaction):

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Per-unit distributions to unitholders

 

$

 

 

$

0.2875

 

 

$

0.125

 

 

$

1.1500