XML 45 R5.htm IDEA: XBRL DOCUMENT v3.19.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL - USD ($)
$ in Thousands
Total
Adjustment
Noncontrolling interest
Noncontrolling interest
Adjustment
Limited partners, Series A Preferred Units
Limited partners, Series A Preferred Units
Adjustment
Common
Common
Adjustment
General Partner
General Partner
Adjustment
January 1, 2018 impact of Topic 606 day 1 adoption $ 4,214   $ 0   $ 0   $ 4,130   $ 84  
Beginning balance at Dec. 31, 2017 1,389,669 $ 1,393,883 10,813 $ 10,813 294,426 $ 294,426 1,056,510 $ 1,060,640 27,920 $ 28,004
Net income (loss) (3,845)   85   7,125   (13,113)   2,058  
Distributions to unitholders (45,053)   0   0   (42,024)   (3,029)  
Unit-based compensation 1,979   0   0   1,979   0  
Tax withholdings on vested SMLP LTIP awards (1,943)   0   0   (1,943)   0  
Other (940)   0   (810)   (130)   0  
Ending balance at Mar. 31, 2018 1,344,081   10,898   300,741   1,005,409   27,033  
Beginning balance at Dec. 31, 2017 1,389,669 $ 1,393,883 10,813 $ 10,813 294,426 $ 294,426 1,056,510 $ 1,060,640 27,920 $ 28,004
Net income (loss) 3,697                  
Ending balance at Sep. 30, 2018 1,251,015   10,981   300,741   913,913   25,380  
Beginning balance at Mar. 31, 2018 1,344,081   10,898   300,741   1,005,409   27,033  
Net income (loss) (49,913)   58   7,125   (58,236)   1,140  
Distributions to unitholders (59,466)   0   (14,250)   (42,180)   (3,036)  
Unit-based compensation 2,004   0   0   2,004   0  
Tax withholdings on vested SMLP LTIP awards 103   0   0   103   0  
Other (1)   0   0   (1)   0  
Ending balance at Jun. 30, 2018 1,236,808   10,956   293,616   907,099   25,137  
Net income (loss) 57,455   25   7,125   47,026   3,279  
Distributions to unitholders (45,215)   0   0   (42,179)   (3,036)  
Unit-based compensation 1,965   0   0   1,965   0  
Tax withholdings on vested SMLP LTIP awards 0   0   0   0   0  
Other 2   0   0   2   0  
Ending balance at Sep. 30, 2018 1,251,015   $ 10,981   300,741   913,913   25,380  
Beginning balance at Dec. 31, 2018 1,221,224       293,616   902,358   25,250  
Net income (loss) (36,914)       7,125   (44,051)   12  
Conversion of General Partner economic interests 0       0   22,222   (22,222)  
Distributions to unitholders (45,281)       0   (42,241)   (3,040)  
Unit-based compensation 2,526       0   2,526   0  
Tax withholdings on vested SMLP LTIP awards (2,522)       0   (2,522)   0  
Ending balance at Mar. 31, 2019 1,139,033       300,741   838,292   0  
Beginning balance at Dec. 31, 2018 1,221,224       293,616   902,358   25,250  
Net income (loss) (42,750)                  
Ending balance at Sep. 30, 2019 1,074,199       300,741   773,458   0  
Beginning balance at Mar. 31, 2019 1,139,033       300,741   838,292   0  
Net income (loss) 4,809       7,125   (2,316)   0  
Distributions to unitholders (38,025)       (14,250)   (23,775)   0  
Unit-based compensation 1,393       0   1,393   0  
Tax withholdings on vested SMLP LTIP awards (95)       0   (95)   0  
Ending balance at Jun. 30, 2019 1,107,115       293,616   813,499   0  
Net income (loss) (10,645)       7,125   (17,770)   0  
Distributions to unitholders (23,777)       0   (23,777)   0  
Unit-based compensation 1,451       0   1,451   0  
Tax withholdings on vested SMLP LTIP awards 55       0   55   0  
Ending balance at Sep. 30, 2019 $ 1,074,199       $ 300,741   $ 773,458   $ 0