XML 39 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Schedule of assets by reportable segment

Assets by reportable segment follow.

 

 

March 31, 2018

 

 

December 31, 2017

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

Utica Shale

 

$

211,058

 

 

$

212,311

 

Ohio Gathering

 

 

682,227

 

 

 

690,485

 

Williston Basin

 

 

515,701

 

 

 

512,860

 

Piceance/DJ Basins

 

 

829,571

 

 

 

798,722

 

Barnett Shale

 

 

379,360

 

 

 

383,306

 

Marcellus Shale

 

 

215,587

 

 

 

217,362

 

Total reportable segment assets

 

 

2,833,504

 

 

 

2,815,046

 

Corporate and Other

 

 

106,268

 

 

 

79,996

 

Eliminations

 

 

(386

)

 

 

(249

)

Total assets

 

$

2,939,386

 

 

$

2,894,793

 

Schedule of segment reporting information

Revenues by reportable segment follow.

 

 

Three months ended March 31,

 

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

Revenues (1):

 

 

 

 

 

 

 

 

Utica Shale

 

$

10,041

 

 

$

8,796

 

Williston Basin

 

 

28,424

 

 

 

66,885

 

Piceance/DJ Basins

 

 

41,587

 

 

 

34,808

 

Barnett Shale

 

 

16,170

 

 

 

17,742

 

Marcellus Shale

 

 

7,825

 

 

 

6,904

 

Total reportable segments revenue

 

 

104,047

 

 

 

135,135

 

Corporate and Other

 

 

14,176

 

 

 

1,786

 

Eliminations

 

 

(903

)

 

 

(1,116

)

Total revenues

 

$

117,320

 

 

$

135,805

 

 

(1) Excludes revenues earned by Ohio Gathering due to equity method accounting.

Depreciation and amortization, including the amortization expense associated with our favorable and unfavorable gas gathering contracts as reported in other revenues, by reportable segment follows.

 

 

Three months ended March 31,

 

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

Depreciation and amortization (1):

 

 

 

 

 

 

 

 

Utica Shale

 

$

1,853

 

 

$

1,647

 

Williston Basin

 

 

5,609

 

 

 

8,381

 

Piceance/DJ Basins

 

 

12,555

 

 

 

12,211

 

Barnett Shale (2)

 

 

3,757

 

 

 

3,762

 

Marcellus Shale

 

 

2,272

 

 

 

2,263

 

Total reportable segment depreciation and amortization

 

 

26,046

 

 

 

28,264

 

Corporate and Other

 

 

480

 

 

 

154

 

Total depreciation and amortization

 

$

26,526

 

 

$

28,418

 

 

(1) Excludes depreciation and amortization recognized by Ohio Gathering due to equity method accounting.

(2) Includes the amortization expense associated with our favorable and unfavorable gas gathering contracts as reported in other revenues.

Cash paid for capital expenditures by reportable segment follow.

 

 

Three months ended March 31,

 

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

Cash paid for capital expenditures (1):

 

 

 

 

 

 

 

 

Utica Shale

 

$

1,020

 

 

$

7,862

 

Williston Basin

 

 

5,888

 

 

 

429

 

Piceance/DJ Basins

 

 

16,904

 

 

 

5,864

 

Barnett Shale

 

 

37

 

 

 

(995

)

Marcellus Shale

 

 

487

 

 

 

265

 

Total reportable segment capital expenditures

 

 

24,336

 

 

 

13,425

 

Corporate and Other

 

 

16,442

 

 

 

1,003

 

Total cash paid for capital expenditures

 

$

40,778

 

 

$

14,428

 

 

(1) Excludes cash paid for capital expenditures by Ohio Gathering due to equity method accounting.

Schedule of counterparties accounting for more than 10% of total revenues

Counterparties accounting for more than 10% of total revenues were as follows:

 

 

Three months ended March 31,

 

 

 

2018

 

 

2017

 

Percentage of total revenues (1)(2):

 

 

 

 

 

 

 

 

Counterparty A - Piceance/DJ Basins

 

 

11

%

 

*

 

Counterparty B - Williston Basin

 

*

 

 

 

32

%

 

(1) Includes recognition of revenue that was previously deferred in connection with minimum volume commitments.

(2) Excludes revenues earned by Ohio Gathering due to equity method accounting.

* Less than 10%

Reconciliation of net income to adjusted EBITDA

Segment adjusted EBITDA by reportable segment follows.

 

 

Three months ended March 31,

 

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

Reportable segment adjusted EBITDA

 

 

 

 

 

 

 

 

Utica Shale

 

$

8,715

 

 

$

7,912

 

Ohio Gathering

 

 

10,477

 

 

 

9,073

 

Williston Basin

 

 

15,970

 

 

 

17,809

 

Piceance/DJ Basins

 

 

29,235

 

 

 

28,974

 

Barnett Shale

 

 

9,859

 

 

 

12,088

 

Marcellus Shale

 

 

6,676

 

 

 

5,647

 

Total of reportable segments' measures of profit or loss

 

$

80,932

 

 

$

81,503

 

A reconciliation of income or loss before income taxes and income or loss from equity method investees to total of reportable segments' measures of profit or loss follows.

 

 

Three months ended March 31,

 

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

Reconciliation of (loss) income before income taxes

    and income (loss) from equity method investees

    to total of reportable segments' measures of

    profit or loss:

 

 

 

 

 

 

 

 

(Loss) income before income taxes and income

    (loss) from equity method investees

 

$

(5,402

)

 

$

525

 

Add:

 

 

 

 

 

 

 

 

Corporate and Other

 

 

10,623

 

 

 

10,093

 

Interest expense

 

 

15,122

 

 

 

16,716

 

Early extinguishment of debt

 

 

 

 

 

22,020

 

Deferred Purchase Price Obligation

 

 

21,658

 

 

 

20,883

 

Depreciation and amortization

 

 

26,526

 

 

 

28,418

 

Proportional adjusted EBITDA for equity method

   investees

 

 

10,477

 

 

 

9,073

 

Adjustments related to MVC shortfall payments

 

 

 

 

 

(28,640

)

Adjustments related to capital reimbursement activity

 

 

40

 

 

 

 

Unit-based and noncash compensation

 

 

1,962

 

 

 

2,128

 

(Gain) loss on asset sales, net

 

 

(74

)

 

 

3

 

Long-lived asset impairment

 

 

 

 

 

284

 

Total of reportable segments' measures of profit or loss

 

$

80,932

 

 

$

81,503

 

 

Schedule of Adjustments Related to Minimum Volume Commitments Shortfall Payments

Adjustments related to MVC shortfall payments by reportable segment for the three months ended March 31, 2017 follow. There were no adjustments related to MVC shortfall payments for the three months ended March 31, 2018.

 

 

Three months ended March 31, 2017

 

 

 

Williston Basin

 

 

Piceance/DJ

Basins

 

 

Barnett

Shale

 

 

Total

 

 

 

(In thousands)

 

Adjustments related to MVC shortfall payments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in deferred revenue for MVC shortfall

    payments

 

$

(37,693

)

 

$

(792

)

 

$

 

 

$

(38,485

)

Expected MVC shortfall adjustments

 

 

1,982

 

 

 

6,545

 

 

 

1,318

 

 

 

9,845

 

Total adjustments related to MVC shortfall payments

 

$

(35,711

)

 

$

5,753

 

 

$

1,318

 

 

$

(28,640

)