XML 26 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL - USD ($)
$ in Thousands
Total
Class B membership interest
Noncontrolling interest
Noncontrolling interest
Class B membership interest
Summit Investments' equity in contributed subsidiaries
Summit Investments' equity in contributed subsidiaries
Class B membership interest
Common
Common
Class B membership interest
Limited partners, Subordinated
Limited partners, Subordinated
Class B membership interest
Limited partners, Series A Preferred Units
General Partner
General Partner
Class B membership interest
At Market Program
At Market Program
Noncontrolling interest
At Market Program
Common
At Market Program
Limited partners, Series A Preferred Units
At Market Program
General Partner
Beginning balance at Dec. 31, 2014 $ 1,830,678       $ 863,789   $ 649,060   $ 293,153     $ 24,676            
Net (loss) income (222,228)       (30,016)   (123,817)   (71,793)     3,398            
Distributions to unitholders (152,074)           (86,880)   (55,410)     (9,784)            
Unit-based compensation 6,174 $ 843       $ 843 6,174                      
Tax withholdings on vested SMLP LTIP awards (1,616)           (1,616)                      
Issuance of common/preferred units, net of offering costs 221,977           221,977                      
Contribution from General Partner 4,737                     4,737            
Purchase of contributed Subsidiaries (285,677)       (285,677)                          
Excess of acquired carrying value over consideration paid         (130,367)   80,079   47,681     2,607            
Cash advance from Summit Investments to contributed subsidiaries, net 320,527       320,527                          
Expenses paid by Summit Investments on behalf of contributed subsidiaries 22,879       22,879                          
Capitalized interest allocated to contributed subsidiaries from Summit Investments 1,079       1,079                          
Ending balance at Dec. 31, 2015 1,747,299   $ 0   763,057   744,977   213,631     25,634            
Net (loss) income (38,187)   (14)   2,745   (49,219)   1,040     7,261            
Distributions to unitholders (167,504)   0   0   (142,214)   (14,034)     (11,256)            
Unit-based compensation 7,550 $ 435 0 $ 0 0 $ 130 7,550 $ 305 0 $ 0   0 $ 0          
Tax withholdings on vested SMLP LTIP awards (1,181)   0   0   (1,181)   0     0            
Issuance of common/preferred units, net of offering costs 125,233   0   0   125,233   0     0            
Contribution from General Partner 2,702   0   0   0   0     2,702            
Subordinated units conversion 0   0   0   200,637   (200,637)     0            
Purchase of contributed Subsidiaries (866,858)   0   (866,858)   0   0     0            
Establishment of noncontrolling interest 0   11,261   (11,261)   0   0     0            
Distribution of debt related to Carve-Out Financial Statements of Summit Investments 342,926   0   342,926   0   0     0            
Excess of acquired carrying value over consideration paid 0   0   (247,997)   243,044   0     4,953            
Cash advance from Summit Investments to contributed subsidiaries, net 12,214   0   12,214   0   0     0            
Expenses paid by Summit Investments on behalf of contributed subsidiaries 4,821   0   4,821   0   0     0            
Capitalized interest allocated to contributed subsidiaries from Summit Investments 223   0   223   0   0     0            
Ending balance at Dec. 31, 2016 1,169,673   11,247   $ 0   1,129,132   $ 0   $ 0 29,294            
Net (loss) income 86,050   363       71,922       3,563 10,202            
Distributions to unitholders (181,478)   0       (167,062)       (2,375) (12,041)            
Unit-based compensation 7,878   0       7,878       0 0            
Tax withholdings on vested SMLP LTIP awards (2,236)   0       (2,236)       0 0            
Issuance of common/preferred units, net of offering costs 293,238   0       0       293,238 0   $ 17,078 $ 0 $ 17,078 $ 0 $ 0
Contribution from General Partner 465   0       0       0 465            
Purchase of noncontrolling interest (797)   (797)       0       0 0            
Other (202)   0       (202)       0 0            
Ending balance at Dec. 31, 2017 $ 1,389,669   $ 10,813       $ 1,056,510       $ 294,426 $ 27,920