XML 62 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2017
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Condensed Balance Sheet

Balance sheets as of December 31, 2017 and 2016 follow.

 

 

 

December 31, 2017

 

 

 

SMLP

 

 

Co-Issuers

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Consolidating adjustments

 

 

Total

 

 

 

(In thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

126

 

 

$

75

 

 

$

1,138

 

 

$

91

 

 

$

 

 

$

1,430

 

Accounts receivable

 

 

22

 

 

 

 

 

 

65,842

 

 

 

6,437

 

 

 

 

 

 

72,301

 

Other current assets

 

 

1,188

 

 

 

 

 

 

2,697

 

 

 

442

 

 

 

 

 

 

4,327

 

Due from affiliate

 

 

 

 

 

 

 

 

493,067

 

 

 

22,030

 

 

 

(515,097

)

 

 

 

Total current assets

 

 

1,336

 

 

 

75

 

 

 

562,744

 

 

 

29,000

 

 

 

(515,097

)

 

 

78,058

 

Property, plant and equipment, net

 

 

4,206

 

 

 

 

 

 

1,442,333

 

 

 

348,590

 

 

 

 

 

 

1,795,129

 

Intangible assets, net

 

 

 

 

 

 

 

 

278,958

 

 

 

22,387

 

 

 

 

 

 

301,345

 

Goodwill

 

 

 

 

 

 

 

 

16,211

 

 

 

 

 

 

 

 

 

16,211

 

Investment in equity method

    investees

 

 

 

 

 

 

 

 

 

 

 

690,485

 

 

 

 

 

 

690,485

 

Other noncurrent assets

 

 

2,547

 

 

 

10,913

 

 

 

105

 

 

 

 

 

 

 

 

 

13,565

 

Investment in subsidiaries

 

 

2,019,700

 

 

 

3,324,464

 

 

 

 

 

 

 

 

 

(5,344,164

)

 

 

 

Total assets

 

$

2,027,789

 

 

$

3,335,452

 

 

$

2,300,351

 

 

$

1,090,462

 

 

$

(5,859,261

)

 

$

2,894,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Partners' Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts payable

 

$

209

 

 

$

 

 

$

11,283

 

 

$

4,883

 

 

$

 

 

$

16,375

 

Accrued expenses

 

 

928

 

 

 

 

 

 

10,592

 

 

 

979

 

 

 

 

 

 

12,499

 

Due to affiliate

 

 

263,935

 

 

 

252,250

 

 

 

 

 

 

 

 

 

(515,097

)

 

 

1,088

 

Deferred revenue

 

 

 

 

 

 

 

 

4,000

 

 

 

 

 

 

 

 

 

4,000

 

Ad valorem taxes payable

 

 

 

 

 

 

 

 

7,809

 

 

 

520

 

 

 

 

 

 

8,329

 

Accrued interest

 

 

 

 

 

12,310

 

 

 

 

 

 

 

 

 

 

 

 

12,310

 

Accrued environmental remediation

 

 

 

 

 

 

 

 

 

 

 

3,130

 

 

 

 

 

 

3,130

 

Other current liabilities

 

 

6,395

 

 

 

 

 

 

4,385

 

 

 

478

 

 

 

 

 

 

11,258

 

Total current liabilities

 

 

271,467

 

 

 

264,560

 

 

 

38,069

 

 

 

9,990

 

 

 

(515,097

)

 

 

68,989

 

Long-term debt

 

 

 

 

 

1,051,192

 

 

 

 

 

 

 

 

 

 

 

 

1,051,192

 

Deferred Purchase Price Obligation

 

 

362,959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

362,959

 

Deferred revenue

 

 

 

 

 

 

 

 

12,707

 

 

 

 

 

 

 

 

 

12,707

 

Noncurrent accrued environmental

    remediation

 

 

 

 

 

 

 

 

 

 

 

2,214

 

 

 

 

 

 

2,214

 

Other noncurrent liabilities

 

 

3,694

 

 

 

 

 

 

3,293

 

 

 

76

 

 

 

 

 

 

7,063

 

Total liabilities

 

 

638,120

 

 

 

1,315,752

 

 

 

54,069

 

 

 

12,280

 

 

 

(515,097

)

 

 

1,505,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total partners' capital

 

 

1,389,669

 

 

 

2,019,700

 

 

 

2,246,282

 

 

 

1,078,182

 

 

 

(5,344,164

)

 

 

1,389,669

 

Total liabilities and partners' capital

 

$

2,027,789

 

 

$

3,335,452

 

 

$

2,300,351

 

 

$

1,090,462

 

 

$

(5,859,261

)

 

$

2,894,793

 

 

 

 

 

December 31, 2016

 

 

 

SMLP

 

 

Co-Issuers

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Consolidating adjustments

 

 

Total

 

 

 

(In thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

698

 

 

$

51

 

 

$

5,768

 

 

$

911

 

 

$

 

 

$

7,428

 

Accounts receivable

 

 

53

 

 

 

 

 

 

91,152

 

 

 

6,159

 

 

 

 

 

 

97,364

 

Other current assets

 

 

1,526

 

 

 

 

 

 

2,428

 

 

 

355

 

 

 

 

 

 

4,309

 

Due from affiliate

 

 

11,768

 

 

 

38,013

 

 

 

366,867

 

 

 

 

 

 

(416,648

)

 

 

 

Total current assets

 

 

14,045

 

 

 

38,064

 

 

 

466,215

 

 

 

7,425

 

 

 

(416,648

)

 

 

109,101

 

Property, plant and equipment, net

 

 

2,266

 

 

 

 

 

 

1,508,824

 

 

 

342,581

 

 

 

 

 

 

1,853,671

 

Intangible assets, net

 

 

 

 

 

 

 

 

398,992

 

 

 

22,460

 

 

 

 

 

 

421,452

 

Goodwill

 

 

 

 

 

 

 

 

16,211

 

 

 

 

 

 

 

 

 

16,211

 

Investment in equity method

    investees

 

 

 

 

 

 

 

 

 

 

 

707,415

 

 

 

 

 

 

707,415

 

Other noncurrent assets

 

 

1,993

 

 

 

5,198

 

 

 

138

 

 

 

 

 

 

 

 

 

7,329

 

Investment in subsidiaries

 

 

2,132,757

 

 

 

3,347,393

 

 

 

 

 

 

 

 

 

(5,480,150

)

 

 

 

Total assets

 

$

2,151,061

 

 

$

3,390,655

 

 

$

2,390,380

 

 

$

1,079,881

 

 

$

(5,896,798

)

 

$

3,115,179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Partners' Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts payable

 

$

978

 

 

$

 

 

$

10,640

 

 

$

4,633

 

 

$

 

 

$

16,251

 

Accrued expenses

 

 

2,399

 

 

 

114

 

 

 

6,284

 

 

 

2,592

 

 

 

 

 

 

11,389

 

Due to affiliate

 

 

405,138

 

 

 

 

 

 

 

 

 

11,768

 

 

 

(416,648

)

 

 

258

 

Ad valorem taxes payable

 

 

16

 

 

 

 

 

 

9,847

 

 

 

725

 

 

 

 

 

 

10,588

 

Accrued interest

 

 

 

 

 

17,483

 

 

 

 

 

 

 

 

 

 

 

 

17,483

 

Accrued environmental remediation

 

 

 

 

 

 

 

 

 

 

 

4,301

 

 

 

 

 

 

4,301

 

Other current liabilities

 

 

6,717

 

 

 

 

 

 

4,047

 

 

 

707

 

 

 

 

 

 

11,471

 

Total current liabilities

 

 

415,248

 

 

 

17,597

 

 

 

30,818

 

 

 

24,726

 

 

 

(416,648

)

 

 

71,741

 

Long-term debt

 

 

 

 

 

1,240,301

 

 

 

 

 

 

 

 

 

 

 

 

1,240,301

 

Deferred Purchase Price Obligation

 

 

563,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

563,281

 

Deferred revenue

 

 

 

 

 

 

 

 

57,465

 

 

 

 

 

 

 

 

 

57,465

 

Noncurrent accrued environmental

    remediation

 

 

 

 

 

 

 

 

 

 

 

5,152

 

 

 

 

 

 

5,152

 

Other noncurrent liabilities

 

 

2,859

 

 

 

 

 

 

4,602

 

 

 

105

 

 

 

 

 

 

7,566

 

Total liabilities

 

 

981,388

 

 

 

1,257,898

 

 

 

92,885

 

 

 

29,983

 

 

 

(416,648

)

 

 

1,945,506

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total partners' capital

 

 

1,169,673

 

 

 

2,132,757

 

 

 

2,297,495

 

 

 

1,049,898

 

 

 

(5,480,150

)

 

 

1,169,673

 

Total liabilities and partners' capital

 

$

2,151,061

 

 

$

3,390,655

 

 

$

2,390,380

 

 

$

1,079,881

 

 

$

(5,896,798

)

 

$

3,115,179

 

 

Condensed Statement of Operations

Statements of operations for the years ended December 31, 2017, 2016 and 2015 follow.

 

 

 

Year ended December 31, 2017

 

 

 

SMLP

 

 

Co-Issuers

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Consolidating adjustments

 

 

Total

 

 

 

(In thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering services and related fees

 

$

 

 

$

 

 

$

334,625

 

 

$

59,802

 

 

$

 

 

$

394,427

 

Natural gas, NGLs and condensate

    sales

 

 

 

 

 

 

 

 

68,459

 

 

 

 

 

 

 

 

 

68,459

 

Other revenues

 

 

 

 

 

 

 

 

25,583

 

 

 

272

 

 

 

 

 

 

25,855

 

Total revenues

 

 

 

 

 

 

 

 

428,667

 

 

 

60,074

 

 

 

 

 

 

488,741

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of natural gas and NGLs

 

 

 

 

 

 

 

 

57,237

 

 

 

 

 

 

 

 

 

57,237

 

Operation and maintenance

 

 

 

 

 

 

 

 

85,599

 

 

 

8,283

 

 

 

 

 

 

93,882

 

General and administrative

 

 

 

 

 

 

 

 

47,878

 

 

 

6,803

 

 

 

 

 

 

54,681

 

Depreciation and amortization

 

 

1,101

 

 

 

 

 

 

101,319

 

 

 

13,055

 

 

 

 

 

 

115,475

 

Transaction costs

 

 

73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

73

 

(Gain) loss on asset sales, net

 

 

 

 

 

 

 

 

(15

)

 

 

542

 

 

 

 

 

 

527

 

Long-lived asset impairment

 

 

 

 

 

 

 

 

187,823

 

 

 

879

 

 

 

 

 

 

188,702

 

Total costs and expenses

 

 

1,174

 

 

 

 

 

 

479,841

 

 

 

29,562

 

 

 

 

 

 

510,577

 

Other income

 

 

298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

298

 

Interest expense

 

 

 

 

 

(68,131

)

 

 

 

 

 

 

 

 

 

 

 

(68,131

)

Early extinguishment of debt

 

 

 

 

 

(22,039

)

 

 

 

 

 

 

 

 

 

 

 

(22,039

)

Deferred Purchase Price Obligation

 

 

200,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

200,322

 

Income (loss) before income

    taxes and loss from equity

    method investees

 

 

199,446

 

 

 

(90,170

)

 

 

(51,174

)

 

 

30,512

 

 

 

 

 

 

88,614

 

Income tax expense

 

 

(341

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(341

)

Loss from equity method

    investees

 

 

 

 

 

 

 

 

 

 

 

(2,223

)

 

 

 

 

 

(2,223

)

Equity in loss of consolidated

    subsidiaries

 

 

(113,055

)

 

 

(22,885

)

 

 

 

 

 

 

 

 

135,940

 

 

 

 

Net income

 

$

86,050

 

 

$

(113,055

)

 

$

(51,174

)

 

$

28,289

 

 

$

135,940

 

 

$

86,050

 

 

 

 

Year ended December 31, 2016

 

 

 

SMLP

 

 

Co-Issuers

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Consolidating adjustments

 

 

Total

 

 

 

(In thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering services and related fees

 

$

 

 

$

 

 

$

294,837

 

 

$

51,124

 

 

$

 

 

$

345,961

 

Natural gas, NGLs and condensate

    sales

 

 

 

 

 

 

 

 

35,833

 

 

 

 

 

 

 

 

 

35,833

 

Other revenues

 

 

 

 

 

 

 

 

20,227

 

 

 

341

 

 

 

 

 

 

20,568

 

Total revenues

 

 

 

 

 

 

 

 

350,897

 

 

 

51,465

 

 

 

 

 

 

402,362

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of natural gas and NGLs

 

 

 

 

 

 

 

 

27,421

 

 

 

 

 

 

 

 

 

27,421

 

Operation and maintenance

 

 

 

 

 

 

 

 

89,031

 

 

 

6,303

 

 

 

 

 

 

95,334

 

General and administrative

 

 

 

 

 

 

 

 

44,922

 

 

 

7,488

 

 

 

 

 

 

52,410

 

Depreciation and amortization

 

 

580

 

 

 

 

 

 

101,415

 

 

 

10,244

 

 

 

 

 

 

112,239

 

Transaction costs

 

 

1,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,321

 

Loss (gain) on asset sales, net

 

 

 

 

 

 

 

 

97

 

 

 

(4

)

 

 

 

 

 

93

 

Long-lived asset impairment

 

 

 

 

 

 

 

 

1,235

 

 

 

529

 

 

 

 

 

 

1,764

 

Total costs and expenses

 

 

1,901

 

 

 

 

 

 

264,121

 

 

 

24,560

 

 

 

 

 

 

290,582

 

Other income

 

 

116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

116

 

Interest expense

 

 

(1,441

)

 

 

(62,369

)

 

 

 

 

 

 

 

 

 

 

 

(63,810

)

Deferred Purchase Price Obligation

 

 

(55,854

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(55,854

)

(Loss) income before income

    taxes and loss from equity

    method investees

 

 

(59,080

)

 

 

(62,369

)

 

 

86,776

 

 

 

26,905

 

 

 

 

 

 

(7,768

)

Income tax expense

 

 

(75

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(75

)

Loss from equity method

    investees

 

 

 

 

 

 

 

 

 

 

 

(30,344

)

 

 

 

 

 

(30,344

)

Equity in earnings of

    consolidated subsidiaries

 

 

20,968

 

 

 

83,337

 

 

 

 

 

 

 

 

 

(104,305

)

 

 

 

Net (loss) income

 

$

(38,187

)

 

$

20,968

 

 

$

86,776

 

 

$

(3,439

)

 

$

(104,305

)

 

$

(38,187

)

 

 

 

Year ended December 31, 2015

 

 

 

SMLP

 

 

Co-Issuers

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Consolidating adjustments

 

 

Total

 

 

 

(In thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering services and related fees

 

$

 

 

$

 

 

$

320,454

 

 

$

17,365

 

 

$

 

 

$

337,819

 

Natural gas, NGLs and condensate

    sales

 

 

 

 

 

 

 

 

42,079

 

 

 

 

 

 

 

 

 

42,079

 

Other revenues

 

 

 

 

 

 

 

 

20,283

 

 

 

376

 

 

 

 

 

 

20,659

 

Total revenues

 

 

 

 

 

 

 

 

382,816

 

 

 

17,741

 

 

 

 

 

 

400,557

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of natural gas and NGLs

 

 

 

 

 

 

 

 

31,398

 

 

 

 

 

 

 

 

 

31,398

 

Operation and maintenance

 

 

 

 

 

 

 

 

91,763

 

 

 

3,223

 

 

 

 

 

 

94,986

 

General and administrative

 

 

 

 

 

 

 

 

40,134

 

 

 

4,974

 

 

 

 

 

 

45,108

 

Depreciation and amortization

 

 

603

 

 

 

 

 

 

98,002

 

 

 

6,512

 

 

 

 

 

 

105,117

 

Transaction costs

 

 

1,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,342

 

Environmental remediation

 

 

 

 

 

 

 

 

 

 

 

21,800

 

 

 

 

 

 

21,800

 

Gain on asset sales, net

 

 

 

 

 

 

 

 

(172

)

 

 

 

 

 

 

 

 

(172

)

Long-lived asset impairment

 

 

 

 

 

 

 

 

9,305

 

 

 

 

 

 

 

 

 

9,305

 

Goodwill impairment

 

 

 

 

 

 

 

 

248,851

 

 

 

 

 

 

 

 

 

248,851

 

Total costs and expenses

 

 

1,945

 

 

 

 

 

 

519,281

 

 

 

36,509

 

 

 

 

 

 

557,735

 

Other income

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Interest expense

 

 

(10,494

)

 

 

(48,598

)

 

 

 

 

 

 

 

 

 

 

 

(59,092

)

Loss before income

    taxes and loss from equity

    method investees

 

 

(12,437

)

 

 

(48,598

)

 

 

(136,465

)

 

 

(18,768

)

 

 

 

 

 

(216,268

)

Income tax benefit

 

 

603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

603

 

Loss from equity method

    investees

 

 

 

 

 

 

 

 

 

 

 

(6,563

)

 

 

 

 

 

(6,563

)

Equity in loss of

    consolidated subsidiaries

 

 

(210,394

)

 

 

(161,796

)

 

 

 

 

 

 

 

 

372,190

 

 

 

 

Net loss

 

$

(222,228

)

 

$

(210,394

)

 

$

(136,465

)

 

$

(25,331

)

 

$

372,190

 

 

$

(222,228

)

 

Condensed Cash Flow Statement

Statements of cash flows for the years ended December 31, 2017 and 2016 follow.

 

 

Year ended December 31, 2017

 

 

 

SMLP

 

 

Co-Issuers

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Consolidating adjustments

 

 

Total

 

 

 

(In thousands)

 

Cash flows from operating

    activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in)

    operating activities

 

$

7,122

 

 

$

(68,915

)

 

$

221,115

 

 

$

78,510

 

 

$

 

 

$

237,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing

    activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(3,041

)

 

 

 

 

 

(98,926

)

 

 

(22,248

)

 

 

 

 

 

(124,215

)

Proceeds from asset sales

 

 

 

 

 

 

 

 

 

 

 

2,300

 

 

 

 

 

 

2,300

 

Contributions to equity method

    investees

 

 

 

 

 

 

 

 

 

 

 

(25,513

)

 

 

 

 

 

(25,513

)

Purchase of noncontrolling interest

 

 

(797

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(797

)

Other, net

 

 

(458

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(458

)

Advances to affiliates

 

 

(278,493

)

 

 

 

 

 

(126,198

)

 

 

(22,031

)

 

 

426,722

 

 

 

 

Net cash used in

    investing activities

 

 

(282,789

)

 

 

 

 

 

(225,124

)

 

 

(67,492

)

 

 

426,722

 

 

 

(148,683

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing

    activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions to unitholders

 

 

(181,478

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(181,478

)

Borrowings under Revolving Credit

    Facility

 

 

 

 

 

247,500

 

 

 

 

 

 

 

 

 

 

 

 

247,500

 

Repayments under Revolving Credit

    Facility

 

 

 

 

 

(634,500

)

 

 

 

 

 

 

 

 

 

 

 

(634,500

)

Debt issuance costs

 

 

 

 

 

(16,390

)

 

 

 

 

 

 

 

 

 

 

 

(16,390

)

Payment of redemption and call

    premiums on senior notes

 

 

 

 

 

(17,932

)

 

 

 

 

 

 

 

 

 

 

 

(17,932

)

Proceeds from ATM Program

    common unit issuances, net of

    costs

 

 

17,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,078

 

Proceeds from issuance of Series A

    Preferred Units, net of costs

 

 

293,238

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

293,238

 

Contribution from General Partner

 

 

465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

465

 

Issuance of senior notes

 

 

 

 

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

500,000

 

Tender and redemption of senior

    notes

 

 

 

 

 

(300,000

)

 

 

 

 

 

 

 

 

 

 

 

(300,000

)

Other, net

 

 

(2,437

)

 

 

 

 

 

(621

)

 

 

(70

)

 

 

 

 

 

(3,128

)

Advances from affiliates

 

 

148,229

 

 

 

290,261

 

 

 

 

 

 

(11,768

)

 

 

(426,722

)

 

 

 

Net cash provided by (used in)

    financing activities

 

 

275,095

 

 

 

68,939

 

 

 

(621

)

 

 

(11,838

)

 

 

(426,722

)

 

 

(95,147

)

Net change in cash and cash

    equivalents

 

 

(572

)

 

 

24

 

 

 

(4,630

)

 

 

(820

)

 

 

 

 

 

(5,998

)

Cash and cash equivalents,

    beginning of period

 

 

698

 

 

 

51

 

 

 

5,768

 

 

 

911

 

 

 

 

 

 

7,428

 

Cash and cash equivalents,

    end of period

 

$

126

 

 

$

75

 

 

$

1,138

 

 

$

91

 

 

$

 

 

$

1,430

 

 

 

 

 

Year ended December 31, 2016

 

 

 

SMLP

 

 

Co-Issuers

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Consolidating adjustments

 

 

Total

 

 

 

(In thousands)

 

Cash flows from operating

    activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in)

    operating activities

 

$

9,691

 

 

$

(58,254

)

 

$

201,516

 

 

$

77,542

 

 

$

 

 

$

230,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing

    activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(1,668

)

 

 

 

 

 

(55,185

)

 

 

(85,866

)

 

 

 

 

 

(142,719

)

Contributions to equity method

    investees

 

 

 

 

 

 

 

 

 

 

 

(31,582

)

 

 

 

 

 

(31,582

)

Acquisitions of gathering systems

    from affiliate

 

 

(359,431

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(359,431

)

Other, net

 

 

(394

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(394

)

Advances to affiliates

 

 

(15,697

)

 

 

(255,070

)

 

 

(150,775

)

 

 

 

 

 

421,542

 

 

 

 

Net cash used in investing activities

 

 

(377,190

)

 

 

(255,070

)

 

 

(205,960

)

 

 

(117,448

)

 

 

421,542

 

 

 

(534,126

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing

    activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions to unitholders

 

 

(167,504

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(167,504

)

Borrowings under Revolving Credit

    Facility

 

 

12,000

 

 

 

508,300

 

 

 

 

 

 

 

 

 

 

 

 

520,300

 

Repayments under Revolving Credit

    Facility

 

 

 

 

 

(204,300

)

 

 

 

 

 

 

 

 

 

 

 

(204,300

)

Debt issuance costs

 

 

 

 

 

(3,032

)

 

 

 

 

 

 

 

 

 

 

 

(3,032

)

Proceeds from underwritten issuance

    of common units, net of costs

 

 

125,233

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

125,233

 

Contribution from General Partner

 

 

2,702

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,702

 

Cash advance (to) from Summit

    Investments (from) to

    contributed subsidiaries, net

 

 

(12,000

)

 

 

 

 

 

3,223

 

 

 

20,991

 

 

 

 

 

 

12,214

 

Expenses paid by Summit

    Investments on behalf of

    contributed subsidiaries

 

 

3,030

 

 

 

 

 

 

 

 

 

1,791

 

 

 

 

 

 

4,821

 

Other, net

 

 

(1,182

)

 

 

 

 

 

(121

)

 

 

135

 

 

 

 

 

 

(1,168

)

Advances from affiliates

 

 

405,845

 

 

 

 

 

 

 

 

 

15,697

 

 

 

(421,542

)

 

 

 

Net cash provided by (used in)

    financing activities

 

 

368,124

 

 

 

300,968

 

 

 

3,102

 

 

 

38,614

 

 

 

(421,542

)

 

 

289,266

 

Net change in cash and cash

    equivalents

 

 

625

 

 

 

(12,356

)

 

 

(1,342

)

 

 

(1,292

)

 

 

 

 

 

(14,365

)

Cash and cash equivalents,

    beginning of period

 

 

73

 

 

 

12,407

 

 

 

7,110

 

 

 

2,203

 

 

 

 

 

 

21,793

 

Cash and cash equivalents, end of

    period

 

$

698

 

 

$

51

 

 

$

5,768

 

 

$

911

 

 

$

 

 

$

7,428

 

 

 

 

 

Year ended December 31, 2015

 

 

 

SMLP

 

 

Co-Issuers

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Consolidating adjustments

 

 

Total

 

 

 

(In thousands)

 

Cash flows from operating

    activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in)

    operating activities

 

$

409

 

 

$

(46,716

)

 

$

207,684

 

 

$

29,998

 

 

$

 

 

$

191,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing

    activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(429

)

 

 

 

 

 

(120,784

)

 

 

(151,012

)

 

 

 

 

 

(272,225

)

Contributions to equity method

    investees

 

 

 

 

 

 

 

 

 

 

 

(86,200

)

 

 

 

 

 

(86,200

)

Acquisitions of gathering systems

    from affiliate

 

 

(288,618

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(288,618

)

Other, net

 

 

 

 

 

 

 

 

323

 

 

 

 

 

 

 

 

 

323

 

Advances to affiliates

 

 

(2,589

)

 

 

(88,221

)

 

 

(110,003

)

 

 

 

 

 

200,813

 

 

 

 

Net cash used in investing activities

 

 

(291,636

)

 

 

(88,221

)

 

 

(230,464

)

 

 

(237,212

)

 

 

200,813

 

 

 

(646,720

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing

    activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions to unitholders

 

 

(152,074

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(152,074

)

Borrowings under Revolving Credit

    Facility

 

 

180,000

 

 

 

187,000

 

 

 

 

 

 

 

 

 

 

 

 

367,000

 

Repayments under Revolving Credit

    Facility

 

 

(100,000

)

 

 

(51,000

)

 

 

 

 

 

 

 

 

 

 

 

(151,000

)

Repayments under term loan

 

 

(182,500

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(182,500

)

Debt issuance costs

 

 

(135

)

 

 

(277

)

 

 

 

 

 

 

 

 

 

 

 

(412

)

Proceeds from underwritten issuance of common

    units, net of costs

 

 

221,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

221,977

 

Contribution from General Partner

 

 

4,737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,737

 

Cash advance from Summit

    Investments to

    contributed subsidiaries, net

 

 

102,500

 

 

 

 

 

 

18,811

 

 

 

199,216

 

 

 

 

 

 

320,527

 

Expenses paid by Summit

    Investments on behalf of

    contributed subsidiaries

 

 

12,655

 

 

 

 

 

 

3,864

 

 

 

6,360

 

 

 

 

 

 

22,879

 

Other, net

 

 

(1,615

)

 

 

 

 

 

(192

)

 

 

 

 

 

 

 

 

(1,807

)

Advances from affiliates

 

 

198,224

 

 

 

 

 

 

 

 

 

2,589

 

 

 

(200,813

)

 

 

 

Net cash provided by financing

    activities

 

 

283,769

 

 

 

135,723

 

 

 

22,483

 

 

 

208,165

 

 

 

(200,813

)

 

 

449,327

 

Net change in cash and cash

    equivalents

 

 

(7,458

)

 

 

786

 

 

 

(297

)

 

 

951

 

 

 

 

 

 

(6,018

)

Cash and cash equivalents,

    beginning of period

 

 

7,531

 

 

 

11,621

 

 

 

7,407

 

 

 

1,252

 

 

 

 

 

 

27,811

 

Cash and cash equivalents, end of

    period

 

$

73

 

 

$

12,407

 

 

$

7,110

 

 

$

2,203

 

 

$

 

 

$

21,793