XML 102 R92.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATING FINANCIAL INFORMATION - Condensed Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues:                      
Gathering services and related fees                 $ 337,819 $ 267,478 $ 216,352
Natural gas, NGLs and condensate sales                 42,079 97,094 88,185
Other revenues                 20,659 22,597 21,623
Total revenues $ 112,414 $ 115,201 $ 86,855 $ 86,087 $ 114,252 $ 94,152 $ 93,063 $ 85,702 400,557 387,169 326,160
Costs and expenses:                      
Cost of natural gas and NGLs                 31,398 72,415 68,037
Operation and maintenance                 94,986 94,869 78,175
General and administrative                 45,108 43,281 36,716
Transaction costs                 1,342 2,985 2,841
Depreciation and amortization                 105,117 90,878 71,232
Environmental remediation                 21,800 5,000 0
Loss on asset sales, net                 (172) 442 113
Long-lived asset impairment 1,600 $ 7,700     5,500       9,305 5,505 0
Goodwill impairment $ 248,900       $ 54,200       248,851 54,199 0
Total costs and expenses                 557,735 369,574 257,114
Other income                 2 1,189 5
Interest expense                 (59,092) (48,586) (21,314)
(Loss) income before income taxes                 (216,268) (29,802) 47,737
Income tax expense                 603 (854) (729)
Loss from equity method investees                 (6,563) (16,712) 0
Equity in loss of consolidated subsidiaries                 0 0 0
Net (loss) income                 (222,228) (47,368) 47,008
Co-Issuers                      
Revenues:                      
Gathering services and related fees                 0 0 0
Natural gas, NGLs and condensate sales                 0 0 0
Other revenues                 0 0 0
Total revenues                 0 0 0
Costs and expenses:                      
Cost of natural gas and NGLs                 0 0 0
Operation and maintenance                 0 0 0
General and administrative                 0 0 0
Transaction costs                 0 0 0
Depreciation and amortization                 0 0 0
Environmental remediation                 0 0  
Loss on asset sales, net                 0 0 0
Long-lived asset impairment                 0 0  
Goodwill impairment                 0 0  
Total costs and expenses                 0 0 0
Other income                 0 0 0
Interest expense                 (48,598) (40,169) (19,173)
(Loss) income before income taxes                 (48,598) (40,169) (19,173)
Income tax expense                 0 0 0
Loss from equity method investees                 0 0  
Equity in loss of consolidated subsidiaries                 (161,796) 6,471 71,612
Net (loss) income                 (210,394) (33,698) 52,439
Guarantor subsidiaries                      
Revenues:                      
Gathering services and related fees                 310,830 255,211 213,979
Natural gas, NGLs and condensate sales                 42,079 97,094 88,185
Other revenues                 18,411 20,398 21,522
Total revenues                 371,320 372,703 323,686
Costs and expenses:                      
Cost of natural gas and NGLs                 31,398 72,415 68,037
Operation and maintenance                 87,286 88,927 77,122
General and administrative                 37,926 40,447 33,970
Transaction costs                 0 0 0
Depreciation and amortization                 95,586 86,762 70,122
Environmental remediation                 0 0  
Loss on asset sales, net                 (172) 442 (113)
Long-lived asset impairment                 9,305 5,505  
Goodwill impairment                 248,851 54,199  
Total costs and expenses                 510,180 348,697 249,364
Other income                 0 1,189 0
Interest expense                 0 0 0
(Loss) income before income taxes                 (138,860) 25,195 74,322
Income tax expense                 0 826 (729)
Loss from equity method investees                 0 0  
Equity in loss of consolidated subsidiaries                 0 0 0
Net (loss) income                 (138,860) 26,021 73,593
Non-guarantor subsidiaries                      
Revenues:                      
Gathering services and related fees                 26,989 12,267 2,373
Natural gas, NGLs and condensate sales                 0 0 0
Other revenues                 2,248 2,199 101
Total revenues                 29,237 14,466 2,474
Costs and expenses:                      
Cost of natural gas and NGLs                 0 0 0
Operation and maintenance                 7,700 5,942 1,053
General and administrative                 7,182 2,834 2,746
Transaction costs                 0 0 0
Depreciation and amortization                 8,928 3,528 656
Environmental remediation                 21,800 5,000  
Loss on asset sales, net                 0 0 0
Long-lived asset impairment                 0 0  
Goodwill impairment                 0 0  
Total costs and expenses                 45,610 17,304 4,455
Other income                 0 0 0
Interest expense                 0 0 0
(Loss) income before income taxes                 (16,373) (2,838) (1,981)
Income tax expense                 0 0 0
Loss from equity method investees                 (6,563) (16,712)  
Equity in loss of consolidated subsidiaries                 0 0 0
Net (loss) income                 (22,936) (19,550) (1,981)
SMLP                      
Revenues:                      
Gathering services and related fees                 0 0 0
Natural gas, NGLs and condensate sales                 0 0 0
Other revenues                 0 0 0
Total revenues                 0 0 0
Costs and expenses:                      
Cost of natural gas and NGLs                 0 0 0
Operation and maintenance                 0 0 0
General and administrative                 0 0 0
Transaction costs                 1,342 2,985 2,841
Depreciation and amortization                 603 588 454
Environmental remediation                 0 0  
Loss on asset sales, net                 0 0 0
Long-lived asset impairment                 0 0  
Goodwill impairment                 0 0  
Total costs and expenses                 1,945 3,573 3,295
Other income                 2 0 5
Interest expense                 (10,494) (8,417) (2,141)
(Loss) income before income taxes                 (12,437) (11,990) (5,431)
Income tax expense                 603 (1,680) 0
Loss from equity method investees                 0 0  
Equity in loss of consolidated subsidiaries                 (210,394) (33,698) 52,439
Net (loss) income                 (222,228) (47,368) 47,008
Consolidating adjustments                      
Revenues:                      
Gathering services and related fees                 0 0 0
Natural gas, NGLs and condensate sales                 0 0 0
Other revenues                 0 0 0
Total revenues                 0 0 0
Costs and expenses:                      
Cost of natural gas and NGLs                 0 0 0
Operation and maintenance                 0 0 0
General and administrative                 0 0 0
Transaction costs                 0 0  
Depreciation and amortization                 0 0 0
Environmental remediation                 0 0  
Loss on asset sales, net                 0 0 0
Long-lived asset impairment                 0 0  
Goodwill impairment                 0 0  
Total costs and expenses                 0 0 0
Other income                 0 0 0
Interest expense                 0 0 0
(Loss) income before income taxes                 0 0 0
Income tax expense                 0 0 0
Loss from equity method investees                 0 0  
Equity in loss of consolidated subsidiaries                 372,190 27,227 (124,051)
Net (loss) income                 $ 372,190 $ 27,227 $ (124,051)