XML 15 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL - USD ($)
$ in Thousands
Total
Bison Midstream
Mountaineer Midstream
Polar Midstream
Drop Down Assets 2016 Acquisition
Class B membership interest
Summit Investments' equity in contributed subsidiaries
Summit Investments' equity in contributed subsidiaries
Bison Midstream
Summit Investments' equity in contributed subsidiaries
Polar Midstream
Summit Investments' equity in contributed subsidiaries
Drop Down Assets 2016 Acquisition
Summit Investments' equity in contributed subsidiaries
Class B membership interest
Limited partners, Common
Limited partners, Common
Bison Midstream
Limited partners, Common
Mountaineer Midstream
Limited partners, Common
Class B membership interest
Limited partners, Subordinated
General partner
General partner
Bison Midstream
General partner
Mountaineer Midstream
Beginning balance at Dec. 31, 2012 $ 1,028,355           $ 209,108         $ 418,856       $ 380,169 $ 20,222    
Increase (Decrease) in Partners' Capital [Roll Forward]                                      
Net (loss) income 47,008           3,424         22,311       20,238 1,035    
Distributions to unitholders (90,196)                     (46,286)       (42,107) (1,803)    
Unit-based compensation 2,999         $ 1,243         $ 1,226 2,999     $ 17        
Consolidation of net assets   $ 303,168   $ 216,105 $ 21,968     $ 303,168 $ 216,105 $ 21,968                  
Contributions 2,229           2,229                        
Purchase of contributed Subsidiaries   $ (200,000) $ 100,000         $ (248,914)         $ 47,936 $ 98,000       $ 978 $ 2,000
Assets contributed to Red Rock Gathering from Summit Investments 0                                    
Contribution of net assets/excess of acquired carrying value over consideration paid 56,535           (56,535)         28,558       26,846 1,131    
Cash advance from Summit Investments to contributed subsidiaries, net (50,087)           (50,087)                        
Capitalized interest allocated to contributed subsidiaries from Summit Investments 2,539           2,539                        
Capitalized interest allocated to contributed subsidiaries from Summit Investments 22,380           22,380                        
Capital expenditures paid by Summit Investments on behalf of contributed subsidiaries 52           52                        
Repurchase of DFW Net Profits Interests and SMLP LTIP units (11,957)                     (5,859)       (5,859) (239)    
Ending balance at Dec. 31, 2013 1,395,806           426,663         566,532       379,287 23,324    
Increase (Decrease) in Partners' Capital [Roll Forward]                                      
Net (loss) income (47,368)           (23,376)         (15,948)       (11,169) 3,125    
Distributions to unitholders (122,224)                     (67,658)       (49,796) (4,770)    
Unit-based compensation 4,696         1,145         1,145 4,696              
Tax withholdings on vested SMLP LTIP awards (656)                     (656)              
Issuance of common units, net of offering costs 197,806                     197,806              
Contributions 4,235                               4,235    
Purchase of contributed Subsidiaries (307,941)           (307,941)                        
Excess of purchase price over acquired carrying value of Red Rock Gathering             (66,124)         37,910       26,891 1,323    
Assets contributed to Red Rock Gathering from Summit Investments 4,233                     2,426       1,722 85    
Contribution of net assets/excess of acquired carrying value over consideration paid 0                                    
Cash advance from Summit Investments to contributed subsidiaries, net 674,383           674,383                        
Capitalized interest allocated to contributed subsidiaries from Summit Investments 1,310           1,310                        
Capitalized interest allocated to contributed subsidiaries from Summit Investments 24,884           24,884                        
Capital expenditures paid by Summit Investments on behalf of contributed subsidiaries 597           597                        
Repurchase of DFW Net Profits Interests and SMLP LTIP units (228)                     228              
Ending balance at Dec. 31, 2014 1,830,678           863,789         649,060       293,153 24,676    
Increase (Decrease) in Partners' Capital [Roll Forward]                                      
Net (loss) income (222,228)           (30,016)         (123,817)       (71,793) 3,398    
Distributions to unitholders (152,074)                     (86,880)       (55,410) (9,784)    
Unit-based compensation 6,174         $ 843         $ 843 6,174              
Tax withholdings on vested SMLP LTIP awards (1,616)                     (1,616)              
Issuance of common units, net of offering costs 221,977                     221,977              
Contributions 4,737                               4,737    
Purchase of contributed Subsidiaries (285,677)           (285,677)                        
Assets contributed to Red Rock Gathering from Summit Investments 0                                    
Contribution of net assets/excess of acquired carrying value over consideration paid 0           (130,367)         80,079       47,681 2,607    
Cash advance from Summit Investments to contributed subsidiaries, net 320,527           320,527                        
Capitalized interest allocated to contributed subsidiaries from Summit Investments 1,079           1,079                        
Capitalized interest allocated to contributed subsidiaries from Summit Investments 22,879           22,879                        
Capital expenditures paid by Summit Investments on behalf of contributed subsidiaries 0                                    
Ending balance at Dec. 31, 2015 $ 1,747,299           $ 763,057         $ 744,977       $ 213,631 $ 25,634