XML 46 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
PARTNERS' CAPITAL (Tables)
12 Months Ended
Dec. 31, 2015
Limited Partners' Capital Account [Line Items]  
Schedule of partner units activity
A rollforward of the number of common limited partner, subordinated limited partner and general partner units follows.
 
Common
 
Subordinated
 
General partner
 
Total
Units, January 1, 2013
24,412,427

 
24,409,850

 
996,320

 
49,818,597

Units issued to a subsidiary of Summit Investments in connection with the Bison Drop Down
1,553,849

 

 
31,711

 
1,585,560

Units issued to a subsidiary of Summit Investments in connection with the Mountaineer Acquisition
3,107,698

 

 
63,422

 
3,171,120

Net units issued under SMLP LTIP
5,892

 

 

 
5,892

Units, January 1, 2014
29,079,866

 
24,409,850

 
1,091,453

 
54,581,169

Units issued in connection with the March Equity 2014 Offering
5,300,000

 

 
108,337

 
5,408,337

Net units issued under SMLP LTIP
46,647

 

 
861

 
47,508

Units, December 31, 2014
34,426,513

 
24,409,850

 
1,200,651

 
60,037,014

Units issued in connection with the May 2015 Equity Offering
7,475,000

 

 
152,551

 
7,627,551

Net units issued under SMLP LTIP
161,131

 

 
1,498

 
162,629

Units, December 31, 2015
42,062,644

 
24,409,850

 
1,354,700

 
67,827,194

Schedule of partnership target distributions
 
Total quarterly distribution per unit target amount
 
Marginal percentage interest in distributions
 
 
Unitholders
 
General partner
Minimum quarterly distribution
$0.40
 
98.0%
 
2.0%
First target distribution
$0.40 up to $0.46
 
98.0%
 
2.0%
Second target distribution
above $0.46 up to $0.50
 
85.0%
 
15.0%
Third target distribution
above $0.50 up to $0.60
 
75.0%
 
25.0%
Thereafter
above $0.60
 
50.0%
 
50.0%
Details of cash distributions
Our payment of IDRs as reported in distributions to unitholders – general partner in the statement of partners' capital during the years ended December 31 follow.
 
Year ended December 31,
 
2015
 
2014
 
2013
 
 
 
 
 
 
 
(In thousands)
IDR payments
$
6,743

 
$
2,326

 
$

We paid the following per-unit distributions during the years ended December 31:
 
Year ended December 31,
 
2015
 
2014
 
2013
Per-unit annual distributions to unitholders
$
2.270

 
$
2.040

 
$
1.725

Polar Midstream and Epping  
Limited Partners' Capital Account [Line Items]  
Calculation of capital contribution and its allocation to partners' capital
The calculation of the capital contribution and its allocation to partners' capital follow (dollars in thousands).
Summit Investments' net investment in Polar Midstream and Epping
 
 
$
416,044

Total net cash consideration paid to a subsidiary of Summit Investments
 
 
285,677

Excess of acquired carrying value over consideration paid
 
 
$
130,367

 
 
 
 
Allocation of capital contribution:
 
 
 
General partner interest
$
2,607

 
 
Common limited partner interest
80,079

 
 
Subordinated limited partner interest
47,681

 
 
Partners' capital contribution – excess of acquired carrying value over consideration paid
 
 
$
130,367

Red Rock Gathering Company, LLC  
Limited Partners' Capital Account [Line Items]  
Calculation of capital distribution and its allocation to partners' capital
The calculation of the capital distribution and its allocation to partners' capital follow (dollars in thousands).
Summit Investments' net investment in Red Rock Gathering
 
 
$
241,817

Total net cash consideration paid to a subsidiary of Summit Investments
 
 
307,941

Excess of consideration paid over acquired carrying value
 
 
$
(66,124
)
 
 
 
 
Allocation of capital distribution:
 
 
 
General partner interest
$
(1,323
)
 
 
Common limited partner interest
(37,910
)
 
 
Subordinated limited partner interest
(26,891
)
 
 
Partners' capital distribution – excess of consideration paid over acquired carrying value
 
 
$
(66,124
)
Bison Midstream  
Limited Partners' Capital Account [Line Items]  
Calculation of capital contribution and its allocation to partners' capital
The calculation of the capital contribution and its allocation to partners' capital follow (dollars in thousands).
Summit Investments' net investment in Bison Midstream
 
 
$
305,449

Aggregate cash paid to Summit Investments
$
200,000

 
 
Issuance of 1,553,849 SMLP common units to Summit Investments
47,936

 
 
Issuance of 31,711 SMLP general partner units to the general partner
978

 
 
Total consideration paid to a subsidiary of Summit Investments
 
 
248,914

Excess of acquired carrying value over consideration paid
 
 
$
56,535

 
 
 
 
Allocation of capital contribution:
 
 
 
General partner interest
$
1,131

 
 
Common limited partner interest
28,558

 
 
Subordinated limited partner interest
26,846

 
 
Partners' capital contribution – excess of acquired carrying value over consideration paid
 
 
$
56,535

Mountaineer Midstream  
Limited Partners' Capital Account [Line Items]  
Allocation and valuation of units issued to partially fund
The allocation and valuation of units issued to partially fund the Mountaineer Acquisition follow (dollars in thousands).
Issuance of 3,107,698 SMLP common units to Summit Investments
$
98,000

Issuance of 63,422 SMLP general partner units to the general partner
2,000

Issuance of units in connection with the Mountaineer Acquisition
$
100,000