XML 66 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL (USD $)
In Thousands, unless otherwise specified
Total
SMLP units
Class B Units
Summit Investments' equity in contributed subsidiaries
Summit Investments' equity in contributed subsidiaries
Class B Units
Limited partners, Common
Limited partners, Common
SMLP units
Limited partners, Common
Class B Units
Limited partners, Subordinated
General partner
Bison Midstream
Bison Midstream
Summit Investments' equity in contributed subsidiaries
Bison Midstream
Limited partners, Common
Bison Midstream
Limited partners, Subordinated
Bison Midstream
General partner
Mountaineer Midstream
Mountaineer Midstream
Limited partners, Common
Mountaineer Midstream
General partner
Beginning balance at Dec. 31, 2012 $ 1,030,248     $ 211,001   $ 418,856     $ 380,169 $ 20,222                
Members Interest Increase (Decrease) [Roll Forward]                                    
Net income 22,630     2,082   10,127     10,010 411                
Unit-based compensation   1,141 261   244   1,141 17                    
Consolidation of Bison Midstream net assets 303,168     303,168                            
Contribution from Summit Investments to Bison Midstream                     2,229 2,229            
Units issued to acquire entity                     (200,000) (248,914) 47,936   978 100,000 98,000 2,000
Contribution of net assets from Summit Investments in excess of consideration paid for Bison Midstream 56,535                   0 (56,535) 28,558 26,846 1,131      
Cash advance from Summit Investments to contributed subsidiaries (2,243)     (2,243)                            
Expense paid by Summit Investments 4,762     4,762                            
Partners' Capital Account, Capitalized Interest Allocated To Affiliates 109     109                            
Distributions to unitholders (41,348)         (20,262)     (20,260) (826)                
Repurchase of DFW Net Profit Interests (11,957)         (5,859)     (5,859) (239)                
Ending balance at Jun. 30, 2013 1,209,000     215,903   578,514     390,906 23,677                
Beginning balance at Dec. 31, 2013 1,201,737     232,594   566,532     379,287 23,324                
Members Interest Increase (Decrease) [Roll Forward]                                    
Net income 10,409     2,828   3,634     2,715 1,232                
Unit-based compensation 2,424         2,424                        
Tax withholdings on vested SMLP LTIP awards (656)         (656)                        
Issuance of common units, net of offering costs 197,989         197,989                        
Contribution from general partner 4,235                 4,235                
Contribution of net assets from Summit Investments in excess of consideration paid for Bison Midstream 0                                  
Purchase of Red Rock Gathering (305,000)     (305,000)                            
Excess of purchase price over acquired carrying value of Red Rock Gathering 0     63,183   (36,228)     (25,691) (1,264)                
Cash advance from Summit Investments to contributed subsidiaries 1,982     1,982                            
Expense paid by Summit Investments 4,413     4,413                            
Repurchase of SMLP LTIP units   (228)         (228)                      
Distributions to unitholders (56,749)         (31,169)     (23,922) (1,658)                
Ending balance at Jun. 30, 2014 $ 1,060,556     $ 0   $ 702,298     $ 332,389 $ 25,869