XML 18 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
SEGMENT INFORMATION

3. SEGMENT INFORMATION

We evaluate our business operations each reporting period to determine whether any of our gathering system operating segments in which we internally report financial information are considered significant and would require us to separately disclose certain segment financial information in our external reporting. As a result of our evaluation for the quarterly period ended June 30, 2017, we determined that both the Summit Utica natural gas gathering system and the Ohio Gathering natural gas gathering system, each previously reported within the Utica Shale reportable segment, were and are expected to continue to be significant operating segments. As such, we modified our current segments such that the Utica Shale reportable segment includes the Summit Utica gathering system and the Ohio Gathering reportable segment includes our ownership interest in OGC and OCC. We have disclosed the required segment information for Summit Utica and Ohio Gathering and the periods presented herein have been recast to reflect this change.

As of March 31, 2017, our reportable segments are:

 

the Utica Shale, which is served by Summit Utica;

 

Ohio Gathering, which includes our ownership interest in OGC and OCC;

 

the Williston Basin, which is served by Bison Midstream, Polar and Divide and Tioga Midstream;

 

the Piceance/DJ Basins, which is served by Grand River and Niobrara G&P;

 

the Barnett Shale, which is served by DFW Midstream; and

 

the Marcellus Shale, which is served by Mountaineer Midstream.

Each of our reportable segments provides midstream services in a specific geographic area. Our reportable segments reflect the way in which we internally report the financial information used to make decisions and allocate resources in connection with our operations.

As noted above, the Ohio Gathering reportable segment includes our investment in Ohio Gathering (see Note 7). Segment assets for Ohio Gathering include the associated investment in equity method investees. Income or loss from equity method investees, as reflected on the statements of operations, solely relates to Ohio Gathering and is recognized and disclosed on a one-month lag (see Note 7). No other line items in the statements of operations or cash flows, as disclosed in the tables below, include results for our investment in Ohio Gathering.

Corporate and other represents those results that are (i) not specifically attributable to a reportable segment (ii) not individually reportable or (iii) that have not been allocated to our reportable segments, including certain general and administrative expense items, natural gas and crude oil marketing services and transaction costs for the purpose of evaluating their performance.

Assets by reportable segment follow.

 

 

March 31,

2017

 

December 31,

2016

 

(In thousands)

Assets:

 

 

 

Utica Shale

$

210,940

 

 

$

199,392

 

Ohio Gathering

702,751

 

 

707,415

 

Williston Basin

701,453

 

 

724,084

 

Piceance/DJ Basins

805,775

 

 

843,440

 

Barnett Shale

396,516

 

 

404,314

 

Marcellus Shale

222,871

 

 

224,709

 

Total reportable segment assets

3,040,306

 

 

3,103,354

 

Corporate and other

15,146

 

 

12,294

 

Eliminations

(379

)

 

(469

)

Total assets

$

3,055,073

 

 

$

3,115,179

 

 

Revenues by reportable segment follow.

 

 

Three months ended March 31,

 

2017

 

2016

 

(In thousands)

Revenues (1):

 

 

 

Utica Shale

$

8,796

 

 

$

4,283

 

Williston Basin

66,885

 

 

30,008

 

Piceance/DJ Basins

34,808

 

 

28,993

 

Barnett Shale

17,742

 

 

20,402

 

Marcellus Shale

6,904

 

 

6,885

 

Total reportable segments revenue

135,135

 

 

90,571

 

Corporate and other

1,786

 

 

 

Eliminations

(1,116

)

 

 

Total revenues

$

135,805

 

 

$

90,571

 

__________

(1) Excludes revenues earned by Ohio Gathering due to equity method accounting.

Counterparties accounting for more than 10% of total revenues were as follows:

 

Three months ended March 31,

 

2017

 

2016

Percentage of total revenues (1)(2):

 

 

 

Counterparty A - Williston Basin

32

%

 

*

__________

(1) Includes recognition of revenue that was previously deferred in connection with minimum volume commitments (see Note 8).

(2) Excludes revenues earned by Ohio Gathering due to equity method accounting.

* Less than 10%

 

Depreciation and amortization, including the amortization expense associated with our favorable and unfavorable gas gathering contracts as reported in other revenues, by reportable segment follows.

 

Three months ended March 31,

 

2017

 

2016

 

(In thousands)

Depreciation and amortization (1):

 

 

 

Utica Shale

$

1,647

 

 

$

844

 

Williston Basin

8,381

 

 

8,357

 

Piceance/DJ Basins

12,211

 

 

12,273

 

Barnett Shale (2)

3,762

 

 

4,056

 

Marcellus Shale

2,263

 

 

2,219

 

Total reportable segment depreciation and amortization

28,264

 

 

27,749

 

Corporate and other

154

 

 

116

 

Total depreciation and amortization

$

28,418

 

 

$

27,865

 

__________

(1) Excludes depreciation and amortization recognized by Ohio Gathering due to equity method accounting.

(2) Includes the amortization expense associated with our favorable and unfavorable gas gathering contracts as reported in other revenues.

Cash paid for capital expenditures by reportable segment follow.

 

Three months ended March 31,

 

2017

 

2016

 

(In thousands)

Cash paid for capital expenditures (1):

 

 

 

Utica Shale

$

7,862

 

 

$

34,988

 

Williston Basin

429

 

 

18,034

 

Piceance/DJ Basins

5,864

 

 

5,824

 

Barnett Shale

(995

)

 

563

 

Marcellus Shale

265

 

 

1,738

 

Total reportable segment capital expenditures

13,425

 

 

61,147

 

Corporate and other

1,003

 

 

179

 

Total cash paid for capital expenditures

$

14,428

 

 

$

61,326

 

__________

(1) Excludes cash paid for capital expenditures by Ohio Gathering due to equity method accounting.

We assess the performance of our reportable segments based on segment adjusted EBITDA. We define segment adjusted EBITDA as total revenues less total costs and expenses; plus (i) other income excluding interest income, (ii) our proportional adjusted EBITDA for equity method investees, (iii) depreciation and amortization, (iv) adjustments related to MVC shortfall payments, (v) unit-based and noncash compensation, (vi) Deferred Purchase Price Obligation expense, (vii) early extinguishment of debt expense, (viii) impairments and (ix) other noncash expenses or losses, less other noncash income or gains.  We define proportional adjusted EBITDA for our equity method investees as the product of (i) total revenues less total expenses, excluding impairments and other noncash income or expense items and (ii) amortization for deferred contract costs; multiplied by our ownership interest in Ohio Gathering during the respective period.  

For the purpose of evaluating segment performance, we exclude the effect of corporate and other revenues and expenses, such as certain general and administrative expenses (including compensation-related expenses and professional services fees), natural gas and crude oil marketing services, transaction costs, interest expense, Deferred Purchase Price Obligation expense, early extinguishment of debt expense and income tax expense or benefit from segment adjusted EBITDA.

Segment adjusted EBITDA by reportable segment follows.

 

Three months ended March 31,

 

2017

 

2016

 

(In thousands)

Reportable segment adjusted EBITDA:

 

 

 

Utica Shale

$

7,912

 

 

$

3,189

 

Ohio Gathering

9,073

 

 

12,388

 

Williston Basin

17,809

 

 

19,719

 

Piceance/DJ Basins

28,974

 

 

24,817

 

Barnett Shale

12,088

 

 

14,077

 

Marcellus Shale

5,647

 

 

4,600

 

Total of reportable segments’ measures of profit or loss

$

81,503

 

 

$

78,790

 

 

A reconciliation of income or loss before income taxes and income or loss from equity method investees to total of reportable segments' measures of profit or loss follows.

 

Three months ended March 31,

 

2017

 

2016

 

(In thousands)

Reconciliation of income or loss before income taxes and income or loss from equity method investees to total of reportable segments' measures of profit or loss:

 

 

 

Income (loss) before income taxes and (loss) income from equity method investees

$

525

 

 

$

(6,602

)

Add:

 

 

 

Corporate and other

10,093

 

 

8,781

 

Interest expense

16,716

 

 

15,882

 

Early extinguishment of debt

22,020

 

 

 

Deferred Purchase Price Obligation expense

20,883

 

 

7,463

 

Depreciation and amortization

28,418

 

 

27,865

 

Proportional adjusted EBITDA for equity method investees

9,073

 

 

12,388

 

Adjustments related to MVC shortfall payments

(28,640

)

 

11,142

 

Unit-based and noncash compensation

2,128

 

 

1,956

 

Loss (gain) on asset sales, net

3

 

 

(63

)

Long-lived asset impairment

284

 

 

 

Less:

 

 

 

Interest income

 

 

22

 

Total of reportable segments' measures of profit or loss

$

81,503

 

 

$

78,790

 

We include adjustments related to MVC shortfall payments in our calculation of segment adjusted EBITDA to account for (i) the net increases or decreases in deferred revenue for MVC shortfall payments and (ii) our inclusion of expected annual MVC shortfall payments.  With respect to the impact of a net change in deferred revenue for MVC shortfall payments, we treat increases in deferred revenue balances as a favorable adjustment to segment adjusted EBITDA, while decreases in deferred revenue balances are treated as an unfavorable adjustment to segment adjusted EBITDA.  We also include a proportional amount of any historical and expected MVC shortfall payments in each quarter prior to the quarter in which we actually recognize the shortfall payment.  The expected MVC shortfall payment adjustments have not been billed to our customers and are not recognized in our unaudited condensed consolidated financial statements.

Adjustments related to MVC shortfall payments by reportable segment follow.

 

Three months ended March 31, 2017

 

Williston Basin

 

Piceance/DJ

Basins

 

Barnett

Shale

 

Total

 

 

 

 

 

 

 

 

 

(In thousands)

Adjustments related to MVC shortfall payments:

 

 

 

 

 

 

 

Net change in deferred revenue for MVC shortfall payments

$

(37,693

)

 

$

(792

)

 

$

 

 

$

(38,485

)

Expected MVC shortfall payments

1,982

 

 

6,545

 

 

1,318

 

 

9,845

 

Total adjustments related to MVC shortfall payments

$

(35,711

)

 

$

5,753

 

 

$

1,318

 

 

$

(28,640

)

 

 

Three months ended March 31, 2016

 

Williston Basin

 

Piceance/DJ

Basins

 

Barnett

Shale

 

Total

 

 

 

 

 

 

 

 

 

(In thousands)

Adjustments related to MVC shortfall payments:

 

 

 

 

 

 

 

Net change in deferred revenue for MVC shortfall payments

$

235

 

 

$

1,238

 

 

$

 

 

$

1,473

 

Expected MVC shortfall payments

3,301

 

 

6,279

 

 

89

 

 

9,669

 

Total adjustments related to MVC shortfall payments

$

3,536

 

 

$

7,517

 

 

$

89

 

 

$

11,142