XML 34 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS AND DROP DOWN TRANSACTIONS (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Fair Value of Assets Acquired and Liabilities Assumed

The fair values of the assets acquired and liabilities assumed as of February 15, 2013, were as follows (in thousands):

Purchase price assigned to Meadowlark Midstream

 

 

$

25,376

 

Current assets

$

2,227

 

 

 

Property, plant and equipment

18,795

 

 

 

Other noncurrent assets

4,354

 

 

 

Total assets acquired

25,376

 

 

 

Total liabilities assumed

$

 

 

 

Net identifiable assets acquired

 

 

$

25,376

 

The fair values of the assets acquired and liabilities assumed as of February 15, 2013, were as follows (in thousands):

Purchase price assigned to Polar Midstream

 

 

$

216,105

 

Current assets

$

368

 

 

 

Property, plant and equipment

9,755

 

 

 

Other noncurrent assets

7,201

 

 

 

Total assets acquired

17,324

 

 

 

Current liabilities

4,592

 

 

 

Total liabilities assumed

$

4,592

 

 

 

Net identifiable assets acquired

 

 

12,732

 

Goodwill

 

 

$

203,373

 

 

Business Combination, Revenue and Net Income Disclosures

Revenues and net income for the previously separate entities and the combined amounts, as presented in these consolidated financial statements follow.

 

Year ended December 31,

 

2016

 

2015

 

2014

 

(In thousands)

SMLP revenues

$

393,495

 

 

$

358,046

 

 

$

338,941

 

2016 Drop Down Assets revenues (1)

8,867

 

 

29,238

 

 

14,466

 

Polar and Divide revenues (1)

 

 

13,273

 

 

22,449

 

Red Rock Gathering revenues (1)

 

 

 

 

11,313

 

Combined revenues

$

402,362

 

 

$

400,557

 

 

$

387,169

 

 

 

 

 

 

 

SMLP net loss

$

(40,932

)

 

$

(192,212

)

 

$

(23,992

)

2016 Drop Down Assets net income (loss) (1)

2,745

 

 

(35,419

)

 

(32,634

)

Polar and Divide net income (1)

 

 

5,403

 

 

6,430

 

Red Rock Gathering net income (1)

 

 

 

 

2,828

 

Combined net loss

$

(38,187

)

 

$

(222,228

)

 

$

(47,368

)

 

(1) Results are fully reflected in SMLP's results of operations subsequent to closing the respective drop down.