Delaware | 90-0840530 |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
1330 Post Oak Blvd, Suite 600 | |
Houston, Texas | 77056 |
(Address of Principal Executive Offices) | (Zip Code) |
Large accelerated filer þ | Accelerated filer ¨ |
Non-accelerated filer ¨ | Smaller reporting company ¨ |
Emerging growth company ¨ |
Page | |
June 30, 2018 | December 31, 2017 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash | $ | $ | |||||
Accounts receivable, net (Note 2) | |||||||
Inventories (Note 4) | |||||||
Prepaid expenses and other current assets | |||||||
Total current assets | |||||||
Property, plant and equipment, net (Note 5) | |||||||
Intangible assets, net | |||||||
Equity method investments (Note 2) | |||||||
Other assets | |||||||
Total assets | $ | $ | |||||
Liabilities and Partners’ Capital | |||||||
Current liabilities: | |||||||
Accounts payable | $ | $ | |||||
Accrued and other current liabilities | |||||||
Current portion of deferred revenues (Note 10) | |||||||
Due to sponsor | |||||||
Current portion of long-term debt (Note 6) | |||||||
Total current liabilities | |||||||
Deferred revenues (Note 10) | |||||||
Long-term debt (Note 6) | |||||||
Asset retirement obligations | |||||||
Other liabilities (Note 7) | |||||||
Total liabilities | |||||||
Commitments and contingencies (Note 7) | |||||||
Partners’ capital: | |||||||
General partner interest | |||||||
Limited partners interest, 88,392,179 and 89,009,188 units outstanding, respectively | |||||||
Total partners’ capital | |||||||
Total liabilities and partners’ capital | $ | $ |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Revenues (Note 10) | $ | $ | $ | $ | |||||||||||
Cost of goods sold (excluding depreciation, depletion and amortization) | |||||||||||||||
Depreciation, depletion and amortization | |||||||||||||||
Gross profit | |||||||||||||||
Operating costs and expenses: | |||||||||||||||
General and administrative expenses | |||||||||||||||
Accretion of asset retirement obligations | |||||||||||||||
Other operating expenses | |||||||||||||||
Income from operations | |||||||||||||||
Other income (expense): | |||||||||||||||
Earnings (loss) from equity method investments (Note 2) | ( | ) | |||||||||||||
Interest expense | ( | ) | ( | ) | ( | ) | ( | ) | |||||||
Net income | $ | $ | $ | $ | |||||||||||
Earnings per limited partner unit: | |||||||||||||||
Basic | $ | $ | $ | $ | |||||||||||
Diluted | $ | $ | $ | $ | |||||||||||
Weighted average limited partner units outstanding: | |||||||||||||||
Basic | |||||||||||||||
Diluted | |||||||||||||||
Distributions declared per limited partner unit | $ | $ | $ | $ |
Six Months Ended | |||||||
June 30, | |||||||
2018 | 2017 | ||||||
Operating activities: | |||||||
Net income | $ | $ | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and depletion | |||||||
Amortization of intangible assets | |||||||
Unit-based compensation to directors and employees | |||||||
Amortization of loan origination costs into interest expense | |||||||
Accretion of asset retirement obligations | |||||||
(Gain) loss on disposal of property, plant and equipment | ( | ) | |||||
(Earnings) loss from equity method investments | ( | ) | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | ( | ) | ( | ) | |||
Inventories | ( | ) | ( | ) | |||
Prepaid expenses and other current assets | ( | ) | ( | ) | |||
Other assets | ( | ) | |||||
Accounts payable | |||||||
Accrued and other current liabilities | |||||||
Deferred revenues | ( | ) | |||||
Due to sponsor | ( | ) | |||||
Net cash provided by operating activities | |||||||
Investing activities: | |||||||
Capital expenditures for property, plant and equipment | ( | ) | ( | ) | |||
Proceeds from sale of property, plant and equipment | |||||||
Cash paid for business acquisition | ( | ) | |||||
Cash paid for asset acquisition | ( | ) | |||||
Equity method investments | ( | ) | ( | ) | |||
Net cash used in investing activities | ( | ) | ( | ) | |||
Financing activities: | |||||||
Proceeds from equity issuances, net | |||||||
Repayment of long-term debt | ( | ) | ( | ) | |||
Loan origination costs | ( | ) | |||||
Affiliate financing, net | |||||||
Payment of contingent consideration | ( | ) | |||||
Proceeds from participants in unit purchase programs | |||||||
Repurchase of common units | ( | ) | |||||
Payment of accrued distribution equivalent rights | ( | ) | ( | ) | |||
Distributions paid | ( | ) | |||||
Net cash (used in) provided by financing activities | ( | ) | |||||
Net increase in cash | |||||||
Cash at beginning of period | |||||||
Cash at end of period | $ | $ | |||||
Non-cash investing and financing activities: | |||||||
Increase in accounts payable and accrued and other current liabilities for additions to property, plant and equipment | $ | $ | |||||
Estimated fair value of contingent consideration liability | $ | $ | |||||
Issuance of units for asset acquisition | $ | $ | |||||
Issuance of units under unit purchase programs | $ | $ | |||||
Increase (decrease) in accrued distribution equivalent rights | $ | $ | ( | ) | |||
Due to sponsor balance converted into non-controlling interest | $ | $ | |||||
Cash paid for interest, net of capitalized interest | $ | $ |
General Partner Capital | Limited Partner Capital | Total Partner Capital | |||||||||
Balance at December 31, 2017 | $ | $ | $ | ||||||||
Issuance of common units to directors and employees | — | ||||||||||
Repurchase of common units | — | ( | ) | ( | ) | ||||||
Unit-based compensation expense | — | ||||||||||
Distributions, including distribution equivalent rights | ( | ) | ( | ) | |||||||
Payment in excess of contingent consideration liability | — | ( | ) | ( | ) | ||||||
Net income | |||||||||||
Balance at June 30, 2018 | $ | $ | $ |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Capital contributions | $ | $ | $ | $ | |||||||||||
Earnings (loss) from equity method investments | $ | $ | $ | $ | ( | ) |
Cash paid to sellers | $ | ||
Issuance of common units to sellers | |||
Transactions costs associated with the acquisition | |||
Cost of Permian Basin Sand acquisition | $ |
Net assets of Hi-Crush Whitehall LLC and Other Assets as of March 15, 2017: | |||
Cash | $ | ||
Inventories | |||
Prepaid expenses and other current assets | |||
Property, plant and equipment | |||
Accounts payable | ( | ) | |
Accrued liabilities and other current liabilities | ( | ) | |
Due to Hi-Crush Partners LP | ( | ) | |
Asset retirement obligation | ( | ) | |
Total carrying value of Whitehall and Other Assets net assets | $ | ||
Allocation of purchase price | |||
Carrying value of sponsor's non-controlling interest prior to Whitehall Contribution | $ | ||
Excess purchase price over the acquired interest (a) | |||
Cost of Whitehall and Other Assets acquisition | $ |
Six Months Ended June 30, 2017 | |||||||||||||||
Partnership Historical | Whitehall and Other Assets through March 15, 2017 | Eliminations | Partnership Recast (Supplemental) | ||||||||||||
Revenues | $ | $ | $ | $ | |||||||||||
Net income (loss) | $ | $ | ( | ) | $ | ( | ) | $ | |||||||
Net income (loss) attributable to Hi-Crush Partners LP | $ | $ | ( | ) | $ | ( | ) | $ | |||||||
Net income per limited partner unit - basic | $ | $ |
June 30, 2018 | December 31, 2017 | ||||||
Raw material | $ | $ | |||||
Work-in-process | |||||||
Finished goods | |||||||
Spare parts | |||||||
Inventories | $ | $ |
June 30, 2018 | December 31, 2017 | ||||||
Buildings | $ | $ | |||||
Mining property and mine development | |||||||
Plant and equipment | |||||||
Rail and rail equipment | |||||||
Transload facilities and equipment | |||||||
Construction-in-progress | |||||||
Property, plant and equipment | |||||||
Less: Accumulated depreciation and depletion | ( | ) | ( | ) | |||
Property, plant and equipment, net | $ | $ |
June 30, 2018 | December 31, 2017 | ||||||
Revolving Credit Agreement | $ | $ | |||||
Term Loan Credit Facility | |||||||
Less: Unamortized original issue discount | ( | ) | ( | ) | |||
Less: Unamortized debt issuance costs | ( | ) | ( | ) | |||
Other notes payable | |||||||
Total debt | |||||||
Less: current portion of long-term debt | ( | ) | ( | ) | |||
Long-term debt | $ | $ |
Fiscal Year | Operating Leases | Minimum Purchase Commitments | |||||
2018 (remaining months) | $ | $ | |||||
2019 | |||||||
2020 | |||||||
2021 | |||||||
2022 | |||||||
Thereafter | |||||||
$ | $ |
Undiscounted Payments | Sensitivity Analysis | |||||||||||||||||||||||
Transaction | Carrying Value of Liability (a) | Minimum | Maximum | Current Estimated Fair Value | -10% Adjusted EBITDA | +10% Adjusted EBITDA | ||||||||||||||||||
Blair Contribution | $ | $ | $ | $ | $ | $ | ||||||||||||||||||
Whitehall Contribution | $ | $ | $ | $ | $ | $ |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Number of units purchased | |||||||||||||||
Average price paid per unit including commission | $ | $ | $ | $ | |||||||||||
Total cost | $ | $ | $ | $ |
Declaration Date | Amount Declared Per Unit | Record Date | Payment Date | Payment to Limited Partner Units | Payment to the Holder of Incentive Distribution Rights | |||||||||||
October 16, 2017 | $ | October 31, 2017 | November 14, 2017 | $ | $ | |||||||||||
January 17, 2018 | $ | February 1, 2018 | February 13, 2018 | $ | $ | |||||||||||
April 18, 2018 | $ | May 1, 2018 | May 15, 2018 | $ | $ | |||||||||||
July 20, 2018 | $ | August 3, 2018 | August 14, 2018 | $ | $ |
Three Months Ended | Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||
Basic common units outstanding | |||||||||||
Potentially dilutive common units | |||||||||||
Diluted common units outstanding |
Three Months Ended June 30, 2018 | |||||||||||
General Partner and IDRs | Limited Partner Units | Total | |||||||||
Declared distribution | $ | $ | $ | ||||||||
Assumed allocation of distribution in excess of earnings | ( | ) | ( | ) | |||||||
Assumed allocation of net income | $ | $ | $ | ||||||||
Earnings per limited partner unit - basic | $ | ||||||||||
Earnings per limited partner unit - diluted | $ |
Three Months Ended June 30, 2017 | |||||||||||
General Partner and IDRs | Limited Partner Units | Total | |||||||||
Declared distribution | $ | $ | $ | ||||||||
Assumed allocation of earnings in excess of distribution | |||||||||||
Assumed allocation of net income | $ | $ | $ | ||||||||
Earnings per limited partner unit - basic | $ | ||||||||||
Earnings per limited partner unit - diluted | $ |
Six Months Ended June 30, 2018 | |||||||||||
General Partner and IDRs | Limited Partner Units | Total | |||||||||
Declared distribution | $ | $ | $ | ||||||||
Assumed allocation of earnings in excess of distributions | ( | ) | |||||||||
Assumed allocation of net income | $ | $ | $ | ||||||||
Earnings per limited partner unit - basic | $ | ||||||||||
Earnings per limited partner unit - diluted | $ |
Six Months Ended June 30, 2017 | |||||||||||
General Partner and IDRs | Limited Partner Units | Total | |||||||||
Declared distribution | $ | $ | $ | ||||||||
Assumed allocation of earnings in excess of distributions | |||||||||||
Add back recast losses attributable to Whitehall and Other Assets through March 15, 2017 | — | ||||||||||
Assumed allocation of net income | $ | $ | $ | ||||||||
Earnings per limited partner unit - basic | $ | ||||||||||
Earnings per limited partner unit - diluted | $ |
Units | Grant Date Weighted-Average Fair Value per Unit | |||||
Outstanding at December 31, 2017 | $ | |||||
Vested | ( | ) | $ | |||
Forfeited | ( | ) | $ | |||
Outstanding at June 30, 2018 | $ |
Units | Grant Date Weighted-Average Fair Value per Unit | |||||
Outstanding at December 31, 2017 | $ | |||||
Vested | ( | ) | $ | |||
Granted | $ | |||||
Forfeited | ( | ) | $ | |||
Outstanding at June 30, 2018 | $ |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Performance Phantom Units | $ | $ | $ | $ | |||||||||||
Time-Based Phantom Units | |||||||||||||||
Director and other unit grants | |||||||||||||||
Unit Purchase Programs | |||||||||||||||
Total compensation expense | $ | $ | $ | $ |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Sales to contract customers | $ | $ | $ | $ | |||||||||||
Spot sales | |||||||||||||||
Frac sand sales revenues | |||||||||||||||
Other revenues | |||||||||||||||
Total revenues | $ | $ | $ | $ |
Balance at December 31, 2017 | $ | ||
Collection of prepayments | |||
Revenues recognized | ( | ) | |
Balance at June 30, 2018 | $ |
Mine/Plant Name | Mine/Plant Location | In-Service Date | Area (in acres) | Annual Capacity | Proven Reserves (in thousands of tons) | |||||||
Wyeville facility | Wyeville, WI | June 2011 | 971 | 1,850,000 | 74,072 | |||||||
Augusta facility | Augusta, WI | June 2012 | 1,187 | 2,860,000 | 38,582 | |||||||
Blair facility | Blair, WI | March 2016 | 1,285 | 2,860,000 | 114,922 | |||||||
Whitehall facility | Whitehall, WI | Sept 2014 | 1,447 | 2,860,000 | 78,157 | |||||||
Kermit facility | Kermit, TX | July 2017 | 1,226 | 3,000,000 | 103,580 |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
(in thousands) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Reconciliation of distributable cash flow to net income: | |||||||||||||||
Net income | $ | 68,008 | $ | 16,380 | $ | 121,957 | $ | 9,549 | |||||||
Depreciation and depletion expense | 10,482 | 7,599 | 18,281 | 12,428 | |||||||||||
Amortization expense | 420 | 421 | 841 | 841 | |||||||||||
Interest expense | 3,720 | 2,440 | 7,181 | 5,367 | |||||||||||
EBITDA | 82,630 | 26,840 | 148,260 | 28,185 | |||||||||||
(Earnings) loss from equity method investments | (1,144 | ) | (296 | ) | (2,310 | ) | 270 | ||||||||
Adjusted EBITDA | 81,486 | 26,544 | 145,950 | 28,455 | |||||||||||
Less: Cash interest paid | (3,477 | ) | (2,068 | ) | (6,743 | ) | (4,622 | ) | |||||||
Less: Maintenance and replacement capital expenditures, including accrual for reserve replacement (a) | (5,561 | ) | (2,945 | ) | (10,236 | ) | (4,790 | ) | |||||||
Add: Accretion of asset retirement obligations | 123 | 114 | 249 | 228 | |||||||||||
Add: Unit-based compensation | 1,810 | 1,219 | 3,611 | 2,397 | |||||||||||
Distributable cash flow | 74,381 | 22,864 | 132,831 | 21,668 | |||||||||||
Adjusted for: Distributable cash flow attributable to assets contributed by the sponsor, prior to the period in which the contribution occurred (b) | — | — | — | 1,247 | |||||||||||
Distributable cash flow attributable to Hi-Crush Partners LP | 74,381 | 22,864 | 132,831 | 22,915 | |||||||||||
Less: Distributable cash flow attributable to the holder of incentive distribution rights | (7,821 | ) | — | (8,078 | ) | — | |||||||||
Distributable cash flow attributable to limited partner unitholders | $ | 66,560 | $ | 22,864 | $ | 124,753 | $ | 22,915 |
(a) | Maintenance and replacement capital expenditures, including accrual for reserve replacement, were determined based on an estimated reserve replacement cost of $1.35 per ton produced and delivered through September 30, 2017. Effective October 1, 2017, we increased the estimated reserve replacement cost to $1.85 per ton produced and delivered, due to the addition of our Kermit facility. Such expenditures include those associated with the replacement of equipment and sand reserves, to the extent that such expenditures are made to maintain our long-term operating capacity. The amount presented does not represent an actual reserve account or requirement to spend the capital. |
(b) | The Partnership's historical financial information has been recast to consolidate Hi-Crush Whitehall LLC, 2.0% equity interest in Hi-Crush Augusta LLC and PDQ Properties LLC for the periods leading up to their contribution into the Partnership. For purposes of calculating distributable cash flow attributable to Hi-Crush Partners LP, the Partnership excludes the incremental amount of recast distributable cash flow earned during the periods prior to the contributions. |
• | We commenced operations at our Kermit production facility on July 31, 2017. The Kermit facility commenced operations and sales of frac sand during the third quarter of 2017, resulting in an increase in volumes produced and delivered during the six months ended June 30, 2018 as compared to the same period of 2017. |
• | Our Whitehall production facility was temporarily idled from the second quarter of 2016 through March 2017. The Whitehall facility was temporarily idled during the second quarter of 2016. The Partnership resumed production at the Whitehall facility in March 2017, resulting in an increase in volumes produced and delivered during the six months ended June 30, 2018 as compared to the same period of 2017. |
• | Our Augusta production facility was temporarily idled from October 2015 through September 2016. In October 2015, we temporarily idled our Augusta facility until production resumed at reduced capacity levels in September 2016. We did not resume production at rates near full capacity until April 2017, resulting in an increase in volumes produced and delivered during the six months ended June 30, 2018 as compared to the same period of 2017. |
• | During the fourth quarter of 2016, we launched PropStream, our integrated logistics service, which delivers proppant into the blender at the wellsite. Accordingly, our financial statements reflect an increase in frac sand sales, other service revenues and logistics costs during the six months ended June 30, 2018 as compared to the same period of 2017 as more equipment and labor was utilized in the operations of PropStream. |
Three Months Ended | ||||||||||||||
June 30, | March 31, | Percentage | ||||||||||||
2018 | 2018 | Change | Change | |||||||||||
Revenues generated from the sale of frac sand (in thousands) | $ | 212,703 | $ | 191,484 | $ | 21,219 | 11 | % | ||||||
Tons sold | 3,037,504 | 2,617,627 | 419,877 | 16 | % | |||||||||
Average price per ton sold | $ | 70 | $ | 73 | $ | (3 | ) | (4 | )% |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Revenues | $ | 248,520 | $ | 135,220 | $ | 466,633 | $ | 218,584 | |||||||
Costs of goods sold: | |||||||||||||||
Production costs | 42,086 | 30,378 | 85,598 | 52,550 | |||||||||||
Logistics costs | 112,445 | 69,504 | 210,916 | 119,415 | |||||||||||
Depreciation, depletion and amortization | 10,482 | 7,596 | 18,281 | 12,424 | |||||||||||
Gross profit | 83,507 | 27,742 | 151,838 | 34,195 | |||||||||||
Operating costs and expenses | 12,923 | 9,218 | 25,010 | 19,009 | |||||||||||
Income from operations | 70,584 | 18,524 | 126,828 | 15,186 | |||||||||||
Other income (expense): | |||||||||||||||
Earnings (loss) from equity method investments | 1,144 | 296 | 2,310 | (270 | ) | ||||||||||
Interest expense | (3,720 | ) | (2,440 | ) | (7,181 | ) | (5,367 | ) | |||||||
Net income | $ | 68,008 | $ | 16,380 | $ | 121,957 | $ | 9,549 |
Three Months Ended | ||||||||||||||
June 30, | Percentage | |||||||||||||
2018 | 2017 | Change | Change | |||||||||||
Revenues generated from the sale of frac sand (in thousands) | $ | 212,703 | $ | 135,182 | $ | 77,521 | 57 | % | ||||||
Tons sold | 3,037,504 | 2,112,516 | 924,988 | 44 | % | |||||||||
Average price per ton sold | $ | 70 | $ | 64 | $ | 6 | 9 | % |
Six Months Ended | ||||||||||||||
June 30, | Percentage | |||||||||||||
2018 | 2017 | Change | Change | |||||||||||
Revenues generated from the sale of frac sand (in thousands) | $ | 404,187 | $ | 218,450 | $ | 185,737 | 85 | % | ||||||
Tons sold | 5,655,131 | 3,497,403 | 2,157,728 | 62 | % | |||||||||
Average price per ton sold | $ | 71 | $ | 62 | $ | 9 | 15 | % |
June 30, 2018 | December 31, 2017 | ||||||
Current assets: | |||||||
Accounts receivable, net | $ | 145,627 | $ | 139,448 | |||
Inventories | 44,827 | 44,272 | |||||
Prepaid expenses and other current assets | 5,846 | 2,832 | |||||
Total current assets | 196,300 | 186,552 | |||||
Current liabilities: | |||||||
Accounts payable | 64,382 | 46,794 | |||||
Accrued and other current liabilities | 38,912 | 29,931 | |||||
Current portion of deferred revenues | 5,399 | 4,399 | |||||
Due to sponsor | 8,677 | 12,399 | |||||
Total current liabilities | 117,370 | 93,523 | |||||
Working capital | $ | 78,930 | $ | 93,029 |
Six Months Ended | |||||||
June 30, | |||||||
2018 | 2017 | ||||||
Net cash provided by (used in): | |||||||
Operating activities | $ | 136,693 | $ | 24,545 | |||
Investing activities | (41,839 | ) | (412,314 | ) | |||
Financing activities | (75,083 | ) | 410,738 |
• | the volume of frac sand we are able to buy and sell; |
• | the price at which we are able to buy and sell frac sand; |
• | demand and pricing for our integrated logistics solutions; |
• | the pace of adoption of our integrated logistics solutions; |
• | the amount of frac sand we are able to timely deliver at the wellsite, which could be adversely affected by, among other things, logistics constraints, weather, or other delays at the wellsite or transloading facility; |
• | changes in prevailing economic conditions, including the extent of changes in crude oil, natural gas and other commodity prices; |
• | the amount of frac sand we are able to excavate and process, which could be adversely affected by, among other things, operating difficulties, cave-ins, pit wall failures, rock falls and unusual or unfavorable geologic conditions; |
• | changes in the price and availability of natural gas or electricity; |
• | inability to obtain necessary equipment or replacement parts; |
• | changes in the railroad infrastructure, price, capacity and availability, including the potential for rail line disruptions; |
• | changes in the price and availability of transportation; |
• | availability of or failure of our contractors, partners and service providers to provide services at the agreed-upon levels or times; |
• | failure to maintain safe work sites at our facilities or by third parties at their work sites; |
• | inclement or hazardous weather conditions, including flooding, and the physical impacts of climate change; |
• | environmental hazards; |
• | industrial and transportation related accidents; |
• | fires, explosions or other accidents; |
• | difficulty collecting receivables; |
• | inability of our customers to take delivery; |
• | difficulties in obtaining and renewing environmental permits; |
• | facility shutdowns or restrictions in operations in response to environmental regulatory actions including but not limited to actions related to endangered species; |
• | changes in laws and regulations (or the interpretation thereof) related to the mining and hydraulic fracturing industries, silica dust exposure or the environment; |
• | the outcome of litigation, claims or assessments, including unasserted claims; |
• | inability to acquire or maintain necessary permits, licenses or other approvals, including mining or water rights; |
• | labor disputes and disputes with our third-party contractors; |
• | inability to attract and retain key personnel; |
• | cyber security breaches of our systems and information technology; |
• | the success or failure of pending acquisitions or financings, and the positive or negative impact of such transactions; |
• | our ability to borrow funds and access capital markets; and |
• | changes in the political environment of the geographical areas in which we and our customers operate. |
Hi-Crush Partners LP (Registrant) By: Hi-Crush GP LLC, its general partner | ||
Date: | August 2, 2018 | /s/ Laura C. Fulton |
Laura C. Fulton, Chief Financial Officer |
Exhibit Number | Description | |
3.1 | ||
3.2 | ||
10.1 | ||
23.1 | ||
31.1 | ||
31.2 | ||
32.1 | ||
32.2 | ||
95.1 | ||
101 | Interactive Data Files- XBRL |
(1) | This document is being furnished in accordance with SEC Release Nos. 33-8212 and 34-47551. |
/s/ Robert E. Rasmus |
Robert E. Rasmus |
Chief Executive Officer |
/s/ Laura C. Fulton |
Laura C. Fulton |
Chief Financial Officer |
/s/ Robert E. Rasmus |
Robert E. Rasmus |
Chief Executive Officer |
/s/ Laura C. Fulton |
Laura C. Fulton |
Chief Financial Officer |
• | Section 104 S&S Citations: Citations received from MSHA under section 104 of the Mine Act for violations of mandatory health or safety standards that could significantly and substantially contribute to the cause and effect of a mine safety or health hazard. |
• | Section 104(b) Orders: Orders issued by MSHA under section 104(b) of the Mine Act, which represents a failure to abate a citation under section 104(a) within the period of time prescribed by MSHA. This results in an order of immediate withdrawal from the area of the mine affected by the condition until MSHA determines that the violation has been abated. |
• | Section 104(d) Citations and Orders: Citations and orders issued by MSHA under section 104(d) of the Mine Act for an unwarrantable failure to comply with mandatory health or safety standards. |
• | Section 110(b)(2) Violations: Flagrant violations issued by MSHA under section 110(b)(2) of the Mine Act. |
• | Section 107(a) Orders: Orders issued by MSHA under section 107(a) of the Mine Act for situations in which MSHA determined an "imminent danger" (as defined by MSHA) existed. |
• | Pattern of Violations: A pattern of violations of mandatory health or safety standards that are of such nature as could have significantly and substantially contributed to the cause and effect of mine health or safety hazards under section 104(e) of the Mine Act. |
• | Potential Pattern of Violations: The potential to have a pattern of violations under section 104(e). |
• | Contest Proceedings: A contest proceeding may be filed by an operator to challenge the issuance of a citation or order issued by MSHA. |
• | Civil Penalty Proceedings: A civil penalty proceeding may be filed by an operator to challenge a civil penalty MSHA has proposed for a violation contained in a citation or order. The Partnership does not institute civil penalty proceedings based solely on the assessment amount of proposed penalties. Any initiated adjudications address substantive matters of law and policy instituted on conditions that are alleged to be in violation of mandatory standards of the Mine Act. |
• | Discrimination Proceedings: Involves a miner’s allegation that he or she has suffered adverse employment action because he or she engaged in activity protected under the Mine Act, such as making a safety complaint. Also includes temporary reinstatement proceedings involving cases in which a miner has filed a complaint with MSHA stating that he or she has suffered discrimination and the miner has lost his or her position. |
• | Compensation Proceedings: A compensation proceeding may be filed by miners entitled to compensation when a mine is closed by certain closure orders issued by MSHA. The purpose of the proceeding is to determine the amount of compensation, if any, due to miners idled by the orders. |
• | Temporary Relief: Applications for temporary relief are applications filed under section 105(b)(2) of the Mine Act for temporary relief from any modification or termination of any order. |
• | Appeals: An appeal may be filed by an operator to challenge judges’ decisions or orders to the Commission, including petitions for discretionary review and review by the Commission on its own motion. |
Mine (a) | Wyeville, WI | Whitehall, WI | Augusta, WI | Blair, WI | Kermit, TX | |||||
Section 104 citations for violations of mandatory health or safety standards that could significantly and substantially contribute to the cause and effect of a mine safety or health hazard (#) | — | — | — | — | — | |||||
Section 104(b) orders (#) | — | — | — | — | — | |||||
Section 104(d) citations and orders (#) | — | — | — | — | — | |||||
Section 110(b)(2) violations (#) | — | — | — | — | — | |||||
Section 107(a) orders (#) | — | — | — | — | — | |||||
Proposed assessments under MSHA (b) | $— | $— | $— | $232.00 | $— | |||||
Mining-related fatalities (#) | — | — | — | — | — | |||||
Section 104(e) notice | No | No | No | No | No | |||||
Notice of the potential for a pattern of violations under Section 104(e) | No | No | No | No | No | |||||
Legal actions before the Federal Mine Safety and Health Review Commission ("FMSHRC") initiated (#) | — | — | — | — | — | |||||
Legal actions before the FMSHRC resolved (#) | — | — | — | — | — | |||||
Legal actions pending before the FMSHRC, end of period: | ||||||||||
Contests of citations and orders referenced in Subpart B of 29 CFR Part 2700 (#) | — | — | — | — | — | |||||
Contests of proposed penalties referenced in Subpart C of 29 CFR Part 2700 (#) | — | — | — | — | — | |||||
Complaints for compensation referenced in Subpart D of 29 CFR Part 2700 (#) | — | — | — | — | — | |||||
Complaints of discharge, discrimination or interference referenced in Subpart E of 29 CFR Part 2700 (#) | — | — | — | — | — | |||||
Applications for temporary relief referenced in Subpart F of 29 CFR Part 2700 (#) | — | — | — | — | — | |||||
Appeals of judges’ decisions or orders referenced in Subpart H of 29 CFR Part 2700 (#) | — | — | — | — | — | |||||
Total pending legal actions (#) | — | — | — | — | — |
(a) | The definition of mine under section 3 of the Mine Act includes the mine, as well as other items used in, or to be used in, or resulting from, the work of extracting minerals, such as land, structures, facilities, equipment, machines, tools and minerals preparation facilities. Unless otherwise indicated, any of these other items associated with a single mine have been aggregated in the totals for that mine. MSHA assigns an identification number to each mine and may or may not assign separate identification numbers to related facilities such as preparation facilities. We are providing the information in the table by mine rather than MSHA identification number because that is how we manage and operate our mining business and we believe this presentation will be more useful to investors than providing information based on MSHA identification numbers. |
(b) | Represents the total dollar value of the proposed assessment from MSHA under the Mine Act pursuant to the citations and/or orders preceding such dollar value in the corresponding row. |
Document and Entity Information - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2018 |
Jul. 25, 2018 |
|
Document And Entity Information [Abstract] | ||
Entity Registrant Name | Hi-Crush Partners LP | |
Entity Central Index Key | 0001549848 | |
Trading Symbol | HCLP | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2018 | |
Document Fiscal Year Focus | 2018 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 88,392,179 |
Condensed Consolidated Balance Sheets (Parenthetical) - shares |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Limited partners interest, units outstanding | 88,392,179 | 89,009,188 |
Condensed Consolidated Statement of Partners' Capital - 6 months ended Jun. 30, 2018 - USD ($) $ in Thousands |
Total |
General Partner Capital |
Limited Partner Capital |
---|---|---|---|
Partners' Capital, beginning balance at Dec. 31, 2017 | $ 795,635 | $ 0 | $ 795,635 |
Increase (Decrease) in Partners' Capital | |||
Issuance of common units to directors and employees | 474 | 474 | |
Repurchase of common units | (9,426) | (9,426) | |
Unit-based compensation expense | 3,374 | 3,374 | |
Distributions, including distribution equivalent rights | (38,258) | 0 | (38,258) |
Payment in excess of contingent consideration liability | (13,000) | (13,000) | |
Net income | 121,957 | 0 | 121,957 |
Partners' Capital, ending balance at Jun. 30, 2018 | $ 860,756 | $ 0 | $ 860,756 |
Basis of Presentation and Use of Estimates |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation and Use of Estimates | Basis of Presentation and Use of Estimates The accompanying unaudited interim Condensed Consolidated Financial Statements ("interim statements") of Hi-Crush Partners LP (together with its subsidiaries, the "Partnership", "we", "us" or "our") have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X issued by the U.S. Securities and Exchange Commission ("SEC"). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all normal and recurring adjustments and disclosures necessary for a fair statement are reflected in the interim periods presented. The results reported in these interim statements are not necessarily indicative of the results that may be reported for the entire year. These interim statements should be read in conjunction with the Partnership’s Consolidated Financial Statements for the year ended December 31, 2017, which are included in the Partnership’s Annual Report on Form 10-K filed with the SEC on February 20, 2018. The year-end balance sheet data was derived from the audited financial statements. The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates. These financial statements have been prepared assuming the Partnership will continue to operate as a going concern. On a quarterly basis, the Partnership assesses whether conditions have emerged which may cast substantial doubt about the Partnership's ability to continue as a going concern for the next twelve months following the issuance of the interim statements. The Partnership is a Delaware limited partnership formed on May 8, 2012 to acquire selected sand reserves and related processing and transportation facilities of Hi-Crush Proppants LLC. The Partnership is a premier provider of proppant and logistics solutions to the North American energy industry. In connection with its formation, the Partnership issued a non-economic general partner interest to Hi-Crush GP LLC, our general partner (the "general partner" or "Hi-Crush GP"), and a 100% limited partner interest to Hi-Crush Proppants LLC (the "sponsor"), its organizational limited partner. On February 23, 2017, the Partnership entered into a contribution agreement with our sponsor to acquire all of the outstanding membership interests in Hi-Crush Whitehall LLC ("Whitehall"), the entity that owned our sponsor’s Whitehall facility, the remaining 2.0% equity interest in Hi-Crush Augusta LLC ("Augusta"), and all of the outstanding membership interests in PDQ Properties LLC (together, the "Other Assets"), for $140,000 in cash and up to $65,000 of contingent consideration over a two-year period (the "Whitehall Contribution"). The Partnership completed this acquisition on March 15, 2017. The Whitehall Contribution was accounted for as a transaction between entities under common control whereby the net assets of Whitehall and Other Assets were recorded at their historical cost. Therefore, the Partnership's historical financial information was recast to combine Whitehall and Other Assets with the Partnership as if the combinations had been in effect since inception of the common control. Refer to Note 3 - Acquisitions for additional disclosure regarding the Whitehall Contribution.
|
Significant Accounting Policies |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Significant Accounting Policies | Significant Accounting Policies In addition to the significant accounting policies listed below, a comprehensive discussion of our critical accounting policies and estimates is included in our Annual Report on Form 10-K filed with the SEC on February 20, 2018. Accounts Receivable Trade receivables relate to sales of frac sand and related services for which credit is extended based on the customer’s credit history and are recorded at the invoiced amount and do not bear interest. The Partnership regularly reviews the collectability of accounts receivable. When it is probable that all or part of an outstanding balance will not be collected, the Partnership establishes or adjusts an allowance as necessary generally using the specific identification method. Account balances are charged against the allowance after all means of collection have been exhausted and potential recovery is considered remote. As of June 30, 2018 and December 31, 2017, the Partnership maintained an allowance for doubtful accounts of $1,060. Revenues recognized in advance of invoice issuance create assets referred to as "unbilled receivables." Any portion of our unbilled receivables for which our right to consideration is conditional on a factor other than the passage of time is considered a contract asset. These assets are presented on a combined basis with accounts receivable and are converted to trade receivables once billed. Deferred Charges Certain direct costs incurred in connection with debt financing have been capitalized and are being amortized using the straight-line method, which approximates the effective interest method, over the life of the debt. Amortization expense is included in interest expense. Equity Method Investments The Partnership accounts for investments that, it does not control but has the ability to exercise significant influence, using the equity method of accounting. Under this method, the investment is carried originally at cost, increased by any allocated share of the Partnership's net income and contributions made, and decreased by any allocated share of the Partnership's net losses and distributions received. The Partnership's allocated share of income and losses are based on the rights and priorities outlined in the equity investment agreement. On September 8, 2016, the Partnership entered into an agreement to become a member of Proppant Express Investments, LLC ("PropX"), which was established to develop critical last mile logistics equipment for the proppant industry. PropX is responsible for manufacturing containers and conveyor systems that allow for transportation of frac sand from in-basin terminals to the wellsite. As of June 30, 2018, the Partnership's carrying value in PropX was $27,880, which is accounted for as an equity method investment as the Partnership has a non-controlling interest in PropX, but has the ability to exercise significant influence. The following table provides our capital contributions and proportionate share of PropX's operating results for the three and six months ended June 30, 2018 and 2017:
Contingent Consideration Accounting standards require that contingent consideration be recorded at fair value at the date of acquisition and revalued during subsequent reporting dates under the acquisition method of accounting. In connection with its acquisitions of Hi-Crush Blair LLC ("Blair") and Whitehall and Other Assets, the Partnership entered into certain contingent consideration arrangements to pay up to $10,000 and $65,000, respectively, to its sponsor. The original estimated fair value of the contingent consideration liability recorded at the date of acquisitions was $5,000 and $14,000 for Blair and Whitehall, respectively. During the first quarter of 2018, the Partnership paid $5,000 and $20,000 of contingent consideration related to the Blair acquisition and Whitehall Contribution, respectively, to our sponsor with respect to the 2017 measurement period, which is reflected as financing activity in our Condensed Consolidated Statements of Cash Flows. As such transactions are between entities under common control, any differences between the original estimated fair value, and the actual resulting payments in the future are reflected as an equity adjustment to the deemed distributions associated with the acquisitions. The remaining balances of the original estimated fair value of contingent consideration is $3,000 and $4,000 for Blair and Whitehall, respectively, as reflected in accrued and other current liabilities on our Condensed Consolidated Balance Sheet as of June 30, 2018. The excess amount of contingent consideration paid during the first quarter of 2018 over the originally estimated fair value was recorded as an equity adjustment of $13,000 and is reflected in our Condensed Consolidated Statement of Partners' Capital. Refer to Note 7 - Commitments and Contingencies for additional disclosure regarding contingent consideration. Revenue Recognition On January 1, 2018, we adopted the new accounting standard ASU 2014-09 (ASC Topic 606), Revenue from Contracts with Customers and all the related amendments to all contracts using the full retrospective method. The adoption of ASC Topic 606 had no impact on our revenue recognition practices or impact to our Consolidated Financial Statements but required additional disclosures. Refer to Note 10 - Revenues for additional disclosure regarding revenues. We generate frac sand revenues from the sale of raw frac sand that our customers purchase for use in the oil and gas industry. A substantial portion of our frac sand is sold to customers with whom we have long-term supply agreements, the current terms of which expire between 2018 and 2024. The agreements define, among other commitments, the volume of product that the Partnership must provide and the volume that the customer must purchase by the end of the defined periods. Pricing structures under our agreements are in many cases subject to certain contractual adjustments and consist of a combination of negotiated pricing and fixed pricing. These arrangements may undergo negotiations regarding pricing and volume requirements, which may occur in volatile market conditions. We also sell sand through individual purchase orders executed on the spot market, at prices and other terms determined by the existing market conditions as well as the specific requirements of the customer. We typically invoice our frac sand customers as the product is delivered and title transfers to the customer, with standard collection terms of net 30 days. Frac sand sales revenues are recognized at the point in time following the transfer of control to the customer when legal title passes, which may occur at the production facility, rail origin, terminal or wellsite. Revenue recognition is driven by the execution and delivery of frac sand by the Partnership to the customer, which is initiated by the customer placing an order for frac sand, the Partnership accepting and processing the order, and the physical delivery of sand at the location specified by the customer. At that point in time, delivery has occurred, evidence of a contractual arrangement exists and collectability is reasonably assured. Revenue from make-whole provisions in our customer contracts is recognized as other revenue at the end of the defined period when collectability is certain. Customer prepayments in excess of customer obligations remaining on account upon the expiration or termination of a contract are recognized as other operating income during the period in which the expiration or termination occurs. We generate other revenues primarily through the performance of our PropStreamTM logistics service, which includes transportation, equipment rental, and labor services, as well as through activities performed at our in-basin terminals, including transloading sand for counterparties, and lease of storage space. Transportation services typically consist of transporting proppant from storage facilities to the wellsite and are contracted through work orders executed under established pricing agreements. The amount invoiced reflects the transportation services rendered. Equipment rental services provide customers with use of our PropStream fleet equipment for either contractual periods defined through formal agreements or for work orders under established pricing agreements. The amounts invoiced reflect either the contractual monthly minimum, or the length of time the equipment was utilized in the billing period. Labor services provide customers with supervisory, logistics, or field personnel through formal agreements or work orders executed under established pricing agreements. The amounts invoiced reflect either the contractual monthly minimum, or the amount of time our labor services were utilized in the billing period. We typically invoice our customers as product is delivered and services are rendered, with standard collection terms of net 30 days. We recognize revenue for PropStream logistics services and other revenues as title of the product transfers and the services have been rendered and completed. At that point in time, delivery of service has occurred, evidence of a contractual arrangement exists and collectability is reasonably assured. Deferred Revenues We occasionally receive prepayments from customers for future deliveries of frac sand. These prepayments represent consideration that is unconditional for which we have yet to transfer the sand. Amounts received from customers in advance of sand deliveries are recorded as contract liabilities referred to as deferred revenues and recognized as revenue upon delivery of the sand. Fair Value of Financial Instruments The amounts reported in the balance sheet as current assets or liabilities, including cash, accounts receivable, accounts payable, accrued and other current liabilities approximate fair value due to the short-term maturities of these instruments. The fair value of the senior secured term loan approximated $197,015 as of June 30, 2018, based on the market price quoted from external sources, compared with a carrying value of $199,000. If the senior secured term loan was measured at fair value in the financial statements, it would be classified as Level 2 in the fair value hierarchy. Net Income per Limited Partner Unit We have identified the sponsor’s incentive distribution rights as participating securities and compute income per unit using the two-class method under which any excess of distributions declared over net income or loss shall be allocated to the partners based on their respective sharing of income specified in the partnership agreement. Net income or loss per unit applicable to limited partners is computed by dividing limited partners’ interest in net income or loss, after deducting any sponsor incentive distributions, by the weighted-average number of outstanding limited partner units. As described in Note 1, the Partnership's historical financial information has been recast to combine Whitehall and Other Assets for all periods presented. The amounts of incremental income or losses recast to periods prior to the Whitehall Contribution are excluded from the calculation of net income per limited partner unit. Income Taxes The Partnership is a pass-through entity and is not considered a taxable entity for federal tax purposes. Therefore, there is not a provision for income taxes in the accompanying Condensed Consolidated Financial Statements. The Partnership’s net income or loss is allocated to its partners in accordance with the partnership agreement. The partners are taxed individually on their share of the Partnership’s earnings. At June 30, 2018 and December 31, 2017, the Partnership did not have any liabilities for uncertain tax positions or gross unrecognized tax benefits. Recent Accounting Pronouncements In February 2016, the FASB issued Accounting Standards Update No. 2016-02 ("ASU 2016-02"), Leases (Topic 842). This update will impact all leases with durations greater than twelve months. In general, such arrangements will be recognized as assets and liabilities on the balance sheet of the lessee. Under the new accounting guidance a right-of-use asset and lease obligation will be recorded for all leases, whether operating or financing, while the statement of operations will reflect lease expense for operating leases and amortization/interest expense for financing leases. The balance sheet amount recorded for existing leases at the date of adoption will be calculated using the applicable incremental borrowing rate at the date of adoption. The new accounting guidance is effective for the Partnership beginning in the first quarter of 2019 and should be applied retrospectively. The FASB has also issued the following standards which clarify ASU 2016-02 and have the same effective date as the original standard: ASU 2017-13, Revenue Recognition (Topic 605), Revenue from Contracts with Customers (Topic 606), Leases (Topic 840), and Leases (Topic 842) and ASU 2018-01, Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842. The Partnership is currently assessing the impact that adopting this new accounting guidance will have on its Consolidated Financial Statements and footnote disclosures.
|
Acquisitions |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions | Acquisitions Asset Acquisition of Permian Basin Sand Reserves On March 3, 2017, the Partnership completed an acquisition of Permian Basin Sand Company, LLC ("Permian Basin Sand") for total consideration of $200,000 in cash and 3,438,789 newly issued common units to the sellers, valued at $62,242 based on the closing price as of March 3, 2017. Permian Basin Sand owns a 1,226-acre frac sand reserve strategically positioned in the Permian Basin, located within 75 miles of significant Delaware and Midland Basin activity. The acquisition of Permian Basin Sand was accounted for as an asset acquisition as the acquired assets did not constitute a business. The total purchase consideration of $263,072 is reflected as property, plant and equipment on the Condensed Consolidated Balance Sheet. The following table summarizes the total purchase consideration:
Acquisition of Hi-Crush Whitehall LLC and Other Assets On February 23, 2017, the Partnership entered into a contribution agreement with our sponsor to acquire all of the outstanding membership interests in Whitehall and Other Assets, for $140,000 in cash and up to $65,000 of contingent consideration over a two-year period. The Partnership completed this acquisition on March 15, 2017. In connection with this acquisition, the Partnership incurred $588 of acquisition related costs during the year ended December 31, 2017, included in general and administrative expenses. The contingent consideration is based on the Partnership's adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") exceeding certain thresholds for each of the fiscal years ending December 31, 2017 and 2018. If those annual thresholds are met, the Partnership will pay an additional $20,000 for each threshold met or exceeded. If the Partnership exceeds a total threshold for the cumulative two-year period, then it will pay an additional $25,000, for an undiscounted total of up to $65,000 to be paid in cash or common units at the Partnership's discretion. As of March 15, 2017, the estimated fair value of the contingent consideration liability based on available information was $14,000. During the first quarter of 2018, the Partnership paid $20,000 of contingent consideration with respect to the 2017 measurement period. Refer to Note 7 - Commitments and Contingencies for additional disclosure regarding the remaining contingent consideration obligations. As a result of this transaction, the Partnership's historical financial information has been recast to combine the Consolidated Statements of Operations and the Consolidated Balance Sheets of the Partnership with those of Whitehall and Other Assets as if the combination had been in effect since inception of common control on August 16, 2012. Any material transactions between the Partnership, Whitehall and Other Assets have been eliminated. The balance of non-controlling interest as of December 31, 2016 includes the sponsor's interest in Whitehall and Other Assets prior to the combination. Except for the combination of the Consolidated Statements of Operations and the respective allocation of recast net income (loss), capital transactions between the sponsor and Whitehall and Other Assets prior to March 15, 2017 have not been allocated on a recast basis to the Partnership’s unitholders. Such transactions were presented within the non-controlling interest column in the Consolidated Statement of Partners' Capital as the Partnership and its unitholders would not have participated in these transactions. The following table summarizes the carrying value of the Whitehall and Other Assets net assets as of March 15, 2017, and the allocation of the purchase price:
(a) The deemed distribution attributable to the purchase price was allocated to the common unitholders and excludes the $14,000 estimated fair value as of March 15, 2017 of contingent consideration payable in the future. During the first quarter of 2018, the Partnership paid $20,000 of contingent consideration related to the Whitehall Contribution. Recast Financial Results The following table presents, on a supplemental basis, our recast revenues, net income (loss), net income (loss) attributable to Hi-Crush Partners LP and net income per limited partner unit giving effect to the Whitehall Contribution, as reconciled to the revenues, net income, net income attributable to Hi-Crush Partners LP and net income per limited partner unit of the Partnership.
|
Inventories |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories Inventories consisted of the following:
|
Property, Plant and Equipment |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment | Property, Plant and Equipment Property, plant and equipment consisted of the following:
Depreciation and depletion expense was $10,482 and $7,599 during the three months ended June 30, 2018 and 2017, respectively, and $18,281 and $12,428 during the six months ended June 30, 2018 and 2017, respectively. The Partnership recognized a loss on the disposal of fixed assets of $27 and $3 during the three and six months ended June 30, 2018, respectively, and a gain of $8 during the three and six months ended June 30, 2017, respectively, which is included in general and administrative expenses on our Condensed Consolidated Statements of Operations.
|
Long-Term Debt |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-Term Debt | Long-Term Debt Long-term debt consisted of the following:
Revolving Credit Agreement On December 22, 2017, the Partnership entered into a second amended and restated credit agreement (the "Revolving Credit Agreement"), which matures on December 22, 2022, replacing its prior revolving credit agreement. As of June 30, 2018, the Revolving Credit Agreement, as amended, is a senior secured revolving credit facility that permits aggregate borrowings of up to $125,000, including a $30,000 sublimit for letters of credit and a $10,000 sublimit for swing line loans. As of June 30, 2018, we had $103,580 of undrawn borrowing capacity ($125,000, net of $21,420 letter of credit commitments) and no indebtedness under our Revolving Credit Agreement. Borrowings under the Revolving Credit Agreement bear interest at a rate equal to, at the Partnership's option, either (1) a base rate plus an applicable margin ranging between 1.50% per annum and 2.25% per annum, based upon the Partnership's leverage ratio, or (2) a Eurodollar rate plus an applicable margin ranging between 2.50% per annum and 3.25% per annum, based upon the Partnership's leverage ratio. The Revolving Credit Agreement contains customary representations and warranties and customary affirmative and negative covenants, including limits or restrictions on the Partnership’s ability to incur liens, incur indebtedness, make certain restricted payments, merge or consolidate, and dispose of assets. The Revolving Credit Agreement requires compliance with customary financial covenants, which are a maximum leverage ratio of 3.25x, a minimum interest coverage ratio of 2.5x and an asset coverage ratio of 1.5x. The Revolving Credit Agreement generally permits repurchases of common units. As of June 30, 2018, we are in compliance with the covenants contained in the Revolving Credit Agreement. Our ability to comply with such covenants in the future, and access our undrawn borrowing capacity under our Revolving Credit Agreement, is dependent primarily on achieving certain levels of EBITDA, as defined. The Revolving Credit Agreement provides for an "equity cure" that can be applied to EBITDA covenant ratios. Refer to Note 8 - Equity for information regarding our equity distribution program. The Revolving Credit Agreement contains customary events of default (some of which are subject to applicable grace or cure periods), including among other things, non-payment defaults, covenant defaults, cross-defaults to other material indebtedness, bankruptcy and insolvency defaults, and material judgment defaults. Such events of default could entitle the lenders to cause any or all of the Partnership’s indebtedness under the Revolving Credit Agreement to become immediately due and payable. If such a default were to occur, and resulted in a cross default of the Term Loan Credit Agreement, as described below, all of our outstanding debt obligations could be accelerated which would have a material adverse impact on the Partnership. The Revolving Credit Agreement is secured by substantially all assets of the Partnership. In addition, the Partnership's subsidiaries have guaranteed the Partnership's obligations under the Revolving Credit Agreement and have granted to the revolving lenders security interests in substantially all of their respective assets. Term Loan Credit Facility On December 22, 2017, the Partnership entered into an amended and restated credit agreement (the "Term Loan Credit Agreement") providing for a senior secured term loan credit facility (the "Term Loan Credit Facility") that permits aggregate borrowings of up to $200,000, which was fully drawn on December 22, 2017, replacing its prior term loan credit agreement. The Term Loan Credit Agreement permits the Partnership, at its option, to add one or more incremental term loan facilities in an aggregate amount not to exceed $100,000. Any incremental term loan facility would be on terms to be agreed among the Partnership, the administrative agent and the lenders who agree to participate in the incremental facility. The maturity date of the Term Loan Credit Facility is December 22, 2024. The Term Loan Credit Agreement is secured by substantially all assets of the Partnership. In addition, the Partnership’s subsidiaries have guaranteed the Partnership’s obligations under the Term Loan Credit Agreement and have granted to the lenders security interests in substantially all of their respective assets. Borrowings under the Term Loan Credit Agreement bear interest at a rate equal to, at the Partnership’s option, either (1) a base rate plus an applicable margin of 2.75% per annum or (2) a Eurodollar rate plus an applicable margin of 3.75% per annum, subject to a LIBOR floor of 1.00%. Both base rate loans and Eurodollar loans are subject to a 0.25% rate increase during any period of time in which the Partnership does not have a corporate family rating of B2 or better from Moody's Investors Service Inc. ("Moody's"). As of July 25, 2018, the credit rating of the Partnership’s senior secured term loan credit facility was B3 from Moody’s and B from Standard and Poor’s. The Term Loan Credit Agreement contains customary representations and warranties and customary affirmative and negative covenants, including limits or restrictions on the Partnership’s ability to incur liens, incur indebtedness, make certain restricted payments, merge or consolidate and dispose of assets. In addition, it contains customary events of default that entitle the lenders to cause any or all of the Partnership’s indebtedness under the Term Loan Credit Agreement to become immediately due and payable. The events of default (some of which are subject to applicable grace or cure periods), include, among other things, non-payment defaults, covenant defaults, cross-defaults to other material indebtedness, bankruptcy and insolvency defaults and material judgment defaults. As of June 30, 2018, we were in compliance with the terms of the Term Loan Credit Agreement. As of June 30, 2018, we had $193,741 indebtedness ($199,000, net of $1,850 of discounts and $3,409 of debt issuance costs) under our Term Loan Credit Facility, which carried an interest rate of 6.10%. Other Notes Payable On October 24, 2014, the Partnership entered into a purchase and sales agreement to acquire land and underlying frac sand deposits. During each of the years ended December 31, 2016, 2015 and 2014, the Partnership paid cash consideration of $2,500, and issued a three-year promissory note in the amount of $3,676, respectively, in connection with this agreement. The promissory notes accrue interest at rates equal to the applicable short-term federal rates. All principal and accrued interest is due and payable at the end of the respective three-year promissory note terms in December 2019, December 2018 and October 2017. However, the promissory notes are prepaid on a quarterly basis during the three-year terms as sand is extracted, delivered, sold and paid for from the properties. The Partnership made prepayments of $968 and $520 during the three months ended June 30, 2018 and 2017, respectively, and $1,925 and $1,482 during the six months ended June 30, 2018 and 2017, respectively, based on the accumulated volume of sand extracted, delivered, sold and paid for. In July 2018, the Partnership made a prepayment of $663 based on the volume of sand extracted, delivered, sold and paid for through the second quarter of 2018. As of June 30, 2018, the Partnership had repaid in full the promissory notes due in October 2017 and December 2018 and had $1,129 outstanding on its remaining promissory note, which carried an interest rate of 0.74%.
|
Commitments and Contingencies |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies | Commitments and Contingencies Customer Contracts The Partnership enters into sales contracts with customers. These contracts establish minimum annual sand volumes that the Partnership is required to make available to such customers under initial terms ranging from one to seven years. Through June 30, 2018, no payments for non-delivery of minimum annual sand volumes have been made by the Partnership to customers under these contracts. Supplier Contracts A subsidiary of the Partnership has entered into a long-term supply agreement with a supplier, which includes a requirement to purchase certain volumes and grades of sands at specified prices. The quantities set forth in such agreement are not in excess of our current requirements. Royalty Agreements The Partnership has entered into royalty agreements under which it is committed to pay royalties on sand sold from its production facilities for which the Partnership has received payment by the customer. Royalty expense is recorded as the sand is sold and is included in costs of goods sold. Royalty expense was $5,078 and $5,002 for the three months ended June 30, 2018 and 2017, respectively, and $8,618 and $7,638 for the six months ended June 30, 2018 and 2017, respectively. Certain acreage is subject to a minimum annual royalty payment. If not paid within 30 days after the annual period, the original landowner has the right to purchase the property for one dollar, subject to certain terms. If we have not made the minimum required royalty payments, we may satisfy our obligation by making a lump-sum cash make-whole payment. Accordingly, we believe there is no material risk that we will be required to sell back the subject property pursuant to this agreement. Property Value Guarantees The Partnership entered into mining agreements and land use agreements with the Wisconsin municipalities of Bridge Creek, Lincoln, Springfield and Preston that contain property value guarantees ("PVG") for certain property owners in proximity to each mine. The respective PVGs establish a process whereby we guaranty fair market value to the owners of residential property specifically identified within the body of the PVG document. According to the terms of the PVGs, the property owner must notify us in the event they wish to sell the subject residence and additional acreage in certain instances. Upon such notice, the PVGs establish a process by which an appraisal is conducted and the subject property is appraised to establish fair market value and is listed with a real estate broker. In the event the property is sold within 180 days of listing, we agree to pay the owner any shortfall between the sales price and the established fair market value. In the event the property is not sold within the 180 days time frame, we are obligated to purchase the property for fair market value. As of June 30, 2018, we have not accrued a liability related to the PVGs because it is not possible to estimate how many of the owners will elect to avail themselves of the provisions of the PVGs and it cannot be determined if shortfalls will exist in the event of a sale nor can the value of the subject property be ascertained until appraised. As of June 30, 2018, the Partnership has paid $2,338 under these guarantees since inception. Lease Obligations The Partnership has long-term leases for railcars, equipment and certain of its terminals. The Partnership also has long-term operating leases with PropX for use of equipment manufactured and owned by PropX. We have entered into service agreements with certain transload service providers which requires us to purchase minimum amounts of services over specific periods of time at specific locations. Our failure to purchase the minimum level of services would require us to pay shortfall fees. As of June 30, 2018, future minimum operating lease payments and minimum purchase commitments are as follows:
Contingent Consideration As described in Note 3 - Acquisitions, the Partnership may pay the sponsor up to $65,000 of contingent consideration related to the Whitehall Contribution. Additionally, the Partnership acquired all of the outstanding membership interests in Blair (the "Blair Contribution") from our sponsor in 2016. The Partnership may pay the sponsor up to $10,000 of contingent consideration over a two-year period in connection with the Blair Contribution. The payments of contingent consideration for the Whitehall Contribution and Blair Contribution are based on achievement of certain levels of Adjusted EBITDA in 2017 and 2018. Achievement of these threshold levels of Adjusted EBITDA, as defined in each of the contribution agreements, will be dependent on the quantity of volumes sold and related prices, which are forecasted at current market prices. The Partnership’s ability to meet such thresholds will be affected by events and circumstances beyond its control. If market or other economic conditions remain the same or deteriorate, the thresholds may not be met. If the thresholds are not attained during each of the contingency periods, no payment will be owed to the sponsor. For the year ended December 31, 2017, the Partnership's Adjusted EBITDA exceeded the threshold levels, triggering a payment of $5,000 and $20,000 related to the Blair Contribution and Whitehall Contribution, respectively, in March 2018 to our sponsor. A 10% increase or decrease in the achievement of Adjusted EBITDA versus current forecasts for the measurement periods could result in a range of potential payments under these arrangements which could differ from the current estimated fair value of the liabilities based on our current forecasts. The following table outlines the remaining original fair value reflected as the carrying value in the financial statements, the range of minimum and maximum undiscounted payments, and a sensitivity calculation of the current estimated fair value and sensitivities based on achieving Adjusted EBITDA levels 10% above or below the Partnership’s current forecasted results as of June 30, 2018. Based on the significant estimates and assumptions included in the analysis, actual results could differ from these estimates.
(a) Reflected in accrued and other current liabilities on our Condensed Consolidated Balance Sheet as of June 30, 2018. Litigation From time to time the Partnership may be subject to various claims and legal proceedings which arise in the normal course of business. Management is not aware of any legal matters that are likely to have a material adverse effect on the Partnership’s financial position, results of operations or cash flows.
|
Equity |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity | Equity During the second quarter of 2017, our sponsor distributed its 20,693,643 common units in the Partnership to its members. As of June 30, 2018, our management team, together with our general partner's board of directors have an 11% direct ownership interest in our limited partnership units. In addition, our sponsor is the owner of our general partner. During the six months ended June 30, 2017, the Partnership completed a public offering for a total of 23,575,000 common units, representing limited partnership interests in the Partnership for aggregate net proceeds of approximately $412,577. The net proceeds from these offerings were used to fund the cash portion of the Whitehall Contribution, the cash portion of the Permian Basin Sand asset acquisition and for general partnership purposes. In addition, the Partnership issued 3,438,789 common units as additional consideration for the Permian Basin Sand asset acquisition on March 3, 2017. Unit Buyback Program On October 17, 2017, the Partnership announced that the board of directors of our general partner approved a unit buyback program of up to $100,000. The repurchase program does not obligate the Partnership to repurchase any specific dollar amount or number of units and may be suspended, modified or discontinued by the board of directors at any time, in its sole discretion and without notice. The following table presents information with respect to repurchases of common units made by the Partnership during the periods presented, which were retired upon repurchase:
As of June 30, 2018, the Partnership has repurchased a total of 2,783,253 common units for a total cost of $29,426, with $70,574 remaining under its approved unit buyback program. Equity Distribution Agreement On January 4, 2017, the Partnership entered into an equity distribution program with certain financial institutions (each, a "Manager") under which we may sell, from time to time, through or to the Managers, common units representing limited partner interests in the Partnership up to an aggregate gross sales price of $50,000. The Partnership has not issued any common units under this equity distribution program through the date of this filing. Incentive Distribution Rights Incentive distribution rights represent the right to receive increasing percentages (ranging from 15.0% to 50.0%) of quarterly distributions from operating surplus after minimum quarterly distribution and target distribution levels exceed $0.54625 per unit per quarter. Our sponsor currently holds the incentive distribution rights, but it may transfer these rights at any time. Allocations of Net Income Our partnership agreement contains provisions for the allocation of net income and loss to the unitholders and our general partner. For purposes of maintaining partner capital accounts, the partnership agreement specifies that items of income and loss shall be allocated among the partners in accordance with their respective percentage ownership interest. Normal allocations according to percentage interests are made after giving effect, if any, to priority income allocations in an amount equal to incentive cash distributions allocated 100% to our sponsor. During the three and six months ended June 30, 2018 and 2017, no income was allocated to the holder of our incentive distribution rights. Distributions Our partnership agreement sets forth the calculation to be used to determine the amount of cash distributions that our limited partner unitholders and the holder of our incentive distribution rights will receive. Our most recent distributions have been as follows:
Net Income per Limited Partner Unit The following table outlines our basic and diluted, weighted average limited partner units outstanding during the relevant periods:
For purposes of calculating the Partnership’s earnings per unit under the two-class method, common units are treated as participating preferred units. Incentive distribution rights are treated as participating securities. Diluted earnings per unit excludes any dilutive awards granted (see Note 9 - Unit-Based Compensation) if their effect is anti-dilutive. Diluted earnings per unit for the three and six months ended June 30, 2018 includes the dilutive effect of all 1,337,249 phantom units granted and outstanding at the assumed number of units which would have vested if the performance period had ended on June 30, 2018. Diluted earnings per unit for the three and six months ended June 30, 2017 includes the dilutive effect of all 559,089 phantom units, granted and outstanding at the assumed number of units which would have vested if the performance period had ended on June 30, 2017. Distributions made in future periods based on the current period calculation of cash available for distribution are allocated to each class of equity that will receive such distributions. Each period, the Partnership determines the amount of cash available for distributions in accordance with the partnership agreement. The amount to be distributed to limited partner unitholders and incentive distribution rights holder is subject to the distribution waterfall in the partnership agreement. Net earnings or loss for the period are allocated to each class of partnership interest based on the distributions to be made. As described in Note 1, the Partnership's historical financial information has been recast to combine Whitehall and Other Assets for all periods presented. The amounts of incremental income or losses recast to periods prior to the Whitehall Contribution are excluded from the calculation of net income per limited partner unit. The following tables provide a reconciliation of net income and the assumed allocation of net income under the two-class method for purposes of computing net income per limited partner unit for the three and six months ended June 30, 2018 and 2017:
|
Unit-Based Compensation |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unit-Based Compensation | Unit-Based Compensation Long-Term Incentive Plan On August 21, 2012, Hi-Crush GP adopted the Hi-Crush Partners LP Long-Term Incentive Plan, which was superseded on September 21, 2016 by the First Amended and Restated Long-Term Incentive Plan (the "Plan") for employees, consultants and directors of Hi-Crush GP and those of its affiliates, including our sponsor, who perform services for the Partnership. The Plan consists of restricted units, unit options, phantom units, unit payments, unit appreciation rights, other equity-based awards, distribution equivalent rights and performance awards. The Plan limited the number of common units that may be issued pursuant to awards under the Plan to 4,064,035 units. After giving effect to the Plan, to the extent that an award is forfeited, cancelled, exercised, settled in cash, or otherwise terminates or expires without the actual delivery of common units pursuant to such awards, the common units subject to the award will again be available for new awards granted under the Plan; provided, however, that any common units withheld to cover a tax withholding obligation will not again be available for new awards under the Plan. The Plan is administered by Hi-Crush GP’s board of directors or a committee thereof. The cost of services received in exchange for an award of equity instruments is measured based on the grant-date fair value of the award and that cost is generally recognized over the vesting period of the award. Performance Phantom Units - Equity Settled The Partnership has awarded Performance Phantom Units ("PPUs") pursuant to the Plan to certain employees. The number of PPUs that will vest will range from 0% to 200% of the number of initially granted PPUs and is dependent on the Partnership's total unitholder return over a three-year performance period compared to the total unitholder return of a designated peer group. Each PPU represents the right to receive, upon vesting, one common unit representing limited partner interests in the Partnership. The PPUs are also entitled to forfeitable distribution equivalent rights ("DERs"), which accumulate during the performance period and are paid in cash on the date of settlement. The fair value of each PPU is estimated using a fair value approach and is amortized into compensation expense, reduced for an estimate of expected forfeitures, over the period of service corresponding with the vesting period. Expected volatility is based on the historical market performance of our peer group. The following table presents information relative to our PPUs.
As of June 30, 2018, total compensation expense not yet recognized related to unvested PPUs was $1,289, with a weighted average remaining service period of 1.1 years. Time-Based Phantom Units - Equity Settled The Partnership has awarded Time-Based Phantom Units ("TPUs") pursuant to the Plan to certain employees which automatically vest if the employee remains employed at the end of the vesting period. The vesting period is a cliff or graded vesting, generally ranging over a three-year period. Each TPU represents the right to receive, upon vesting, one common unit representing limited partner interests in the Partnership. The TPUs are also entitled to forfeitable DERs, which accumulate during the vesting period and are paid in cash on the date of settlement. The fair value of each TPU is calculated based on the grant-date unit price and is amortized into compensation expense, reduced for an estimate of expected forfeitures, over the period of service corresponding with the vesting period. The following table presents information relative to our TPUs.
As of June 30, 2018, total compensation expense not yet recognized related to unvested TPUs was $5,994, with a weighted average remaining service period of 1.8 years. Director Unit Grants The Partnership issued 36,109 and 29,148 common units to certain of its directors during the six months ended June 30, 2018 and 2017, respectively. Unit Purchase Programs The Partnership has unit purchase programs ("UPP") offered under the Plan. The UPPs provide participating employees and members of our general partner's board of directors the opportunity to purchase common units representing limited partner interests of the Partnership at a discount. Non-director employees contribute through payroll deductions of the employee's eligible compensation during the applicable offering period. Directors contribute through cash contributions. If the closing price of the Partnership's common units on the purchase date is greater than or equal to the discount applied to the closing market price of our common units on a participant's applicable election date (the "Election Price"), then the participant will receive a number of common units equal to the amount of accumulated payroll deductions or cash contributions, as applicable (the "Contribution"), divided by the Election Price, capped at a specified number of common units. If the purchase date price is less than the Election Price, then the participant’s Contribution will be returned to the participant. On the date of election, the Partnership calculates the fair value of the discount, which is recognized as unit compensation expense on a straight-line basis during the period from election date through the date of purchase. The offering period under the Partnership's UPP adopted in 2015 (the "2015 UPP") ended on February 28, 2017 with a 10% discount of the fair value of our common units on the applicable election date. The participants under the 2015 UPP purchased 300,090 common units at an average price of $5.49 on February 28, 2017. On September 14, 2017, the board of directors of our general partner approved the termination of the Partnership's UPP that was adopted in March of 2017 (the "2017 UPP") and approved the adoption of the Second 2017 Unit Purchase Program (the "Second 2017 UPP"). On September 14, 2017, the offering period under the Second 2017 UPP commenced, with a 15% discount of the fair value of our common units on the applicable election date and a purchase date of November 15, 2018. With respect to any eligible individuals electing to participate in the Second 2017 UPP who were also participating in the 2017 UPP, any contributions that were made to the 2017 UPP and not withdrawn by a participant before September 14, 2017 were applied to the Second 2017 UPP. Based on the current elected contributions, the participants will have the right to purchase an aggregate of approximately 342,000 common units. As of June 30, 2018, total accumulated contributions of $650 from directors under the Second 2017 UPP is maintained within accrued and other current liabilities on our Condensed Consolidated Balance Sheet. Compensation Expense The following table presents total unit-based compensation expense:
|
Revenues |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | Revenues As described in Note 2, on January 1, 2018, we adopted ASC Topic 606, Revenue from Contracts with Customers, using the full retrospective method. In accordance with ASC Topic 606, the Partnership recognizes revenue at the point in time control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in ASC Topic 606. A contract's transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. The majority of our contracts are frac sand contracts that have a single performance obligation as the promise to transfer individual goods or services is not separately identifiable from other promises in the contracts and, therefore, not distinct. For the portion of our contracts that contain multiple performance obligations, such as work orders containing a combination of product, transportation, equipment rentals, and labor services, we allocate the transaction price to each performance obligation identified in the contract based on relative standalone selling prices, or estimates of such prices, and recognize the related revenue as control of each individual product or service is transferred to the customer, in satisfaction of the corresponding performance obligations. Disaggregation of Revenues The following table presents our revenues disaggregated by contractual relationships:
Practical Expedients and Exemptions We have elected to use the practical expedients allowed under ASC 606-10-50-14, pursuant to which we have excluded disclosures of transaction prices allocated to remaining performance obligations and when we expect to recognize such revenue. We have various long-term contracts with minimum purchase and supply requirements with terms expiring between 2018 and 2024. The remaining performance obligations are primarily comprised of unfulfilled product, transportation service, and labor service orders, some of which hold a remaining duration of less than one year. Our transaction price for volumes and services under these contracts is based on timing of customer orders, points of sale, mix of products sold, impact of market conditions and potential contract negotiations, which have not yet been determined and therefore the price is variable in nature. The long term portion of deferred revenue represents customer prepayments for which related current performance obligations do not yet exist, but are expected to arise, before the expiration of the term. Deferred Revenues As of June 30, 2018, the Partnership has recorded a total liability of $10,564 for prepayments of future deliveries of frac sand. These prepayments are refundable in the event that the Partnership is unable to meet the minimum sand volumes required under the contract. We expect to recognize these revenues over the next 2.2 years. Changes in deferred revenues consisted of the following:
|
Related Party Transactions |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions Effective August 16, 2012, our sponsor entered into a services agreement (the "Services Agreement") with our general partner, Hi-Crush Services LLC ("Hi-Crush Services") and the Partnership, pursuant to which Hi-Crush Services provides certain management and administrative services to the Partnership to assist in operating the Partnership’s business. Under the Services Agreement, the Partnership reimburses Hi-Crush Services and its affiliates, on a monthly basis, for the allocable expenses it incurs in its performance under the Services Agreement. These expenses include, among other things, administrative, rent and other expenses for individuals and entities that perform services for the Partnership. Hi-Crush Services and its affiliates will not be liable to the Partnership for its performance of services under the Services Agreement, except for liabilities resulting from gross negligence. During the three months ended June 30, 2018 and 2017, the Partnership incurred $2,631 and $1,301, respectively, of management and administrative service expenses from Hi-Crush Services. During the six months ended June 30, 2018 and 2017, the Partnership incurred $4,506 and $2,593, respectively, of management and administrative service expenses from Hi-Crush Services. In the normal course of business, our sponsor and its affiliates, including Hi-Crush Services, and the Partnership may from time to time make payments on behalf of each other. As of June 30, 2018, an outstanding balance of $8,677 payable to our sponsor is maintained as a current liability under the caption "Due to sponsor". On September 8, 2016, the Partnership entered into an agreement to become a member of PropX, which is accounted for as an equity method investment. As of June 30, 2018 and December 31, 2017, the Partnership purchased $9,194 and $6,593, respectively, of equipment from PropX, which is reflected in property, plant and equipment. As of June 30, 2018 and December 31, 2017, the Partnership had accounts payable and accrued expenses of $696 and $1,273, respectively, to PropX, which is reflected in accounts payable and accrued and other current liabilities on our Condensed Consolidated Balance Sheet. In addition to equipment purchases, during the three months ended June 30, 2018 and 2017, we incurred $1,163 and $401, respectively, of lease expense for the use of PropX equipment, which is reflected in cost of goods sold. During the six months ended June 30, 2018 and 2017, we incurred $2,089 and $666, respectively, of lease expense for the use of PropX equipment, which is reflected in cost of goods sold. During the first quarter of 2018, we made a lease prepayment of $3,211 for the use of PropX equipment. During the three and six months ended June 30, 2018 and 2017, the Partnership engaged in multiple construction projects and purchased equipment, machinery and component parts from various vendors that were represented by Alston Environmental Company, Inc. or Alston Equipment Company ("Alston Companies"), which regularly represent vendors in such transactions. The vendors in question paid a commission to the Alston Companies in an amount that is unknown to the Partnership. The sister of Mr. Alston, who is a director of our general partner, has an ownership interest in the Alston Companies. The Partnership has not paid any sum directly to the Alston Companies and Mr. Alston has represented to the Partnership that he received no compensation from the Alston Companies related to these transactions.
|
Segment Reporting |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Segment Reporting [Abstract] | |
Segment Reporting | Segment Reporting The Partnership manages, operates and owns assets utilized to supply frac sand to its customers. It conducts operations through its one operating segment titled "Frac Sand Sales". This reporting segment of the Partnership is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. |
Subsequent Events |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events Distributions On July 20, 2018, our general partner's board of directors declared a cash distribution for the second quarter of 2018 totaling $66,294, or $0.75 per common unit. This distribution will be paid on August 14, 2018 to unitholders of record on August 3, 2018. A distribution of $7,554 was declared for the holder of our incentive distribution rights. FB Acquisition On July 19, 2018, the Partnership entered into a purchase agreement to acquire FB Industries Inc. ("FB Industries"), a manufacturer and marketer of silo-based frac sand management systems. Under the terms of the transaction, the Partnership, through two of its wholly-owned subsidiaries, paid cash consideration of approximately $45,000 and issued approximately $15,000 of new common units to the sellers, for total consideration of approximately $60,000. The terms also include the potential for additional future consideration payments based on the achievement of established performance benchmarks through 2021. The Partnership completed this acquisition on August 1, 2018. Debt-related Transactions On August 1, 2018, the Partnership entered into a $200,000 senior secured revolving credit facility ("ABL Facility") among us, as borrower, the lenders party thereto from time to time, and JPMorgan Chase Bank, N.A., as administrative agent and an issuing lender, and each other issuing lender party thereto. We terminated our existing Revolving Credit Agreement in connection with the closing of the ABL Facility. On August 1, 2018, the Partnership completed its private placement of $450,000 aggregate principal amount of 9.50% senior unsecured notes due 2026 (the "Senior Notes") at par. We used the net proceeds from the offering to repay our Term Loan Credit Facility, to fund the cash purchase price of the FB Industries acquisition and intend to use the remainder for general partnership purposes.
|
Significant Accounting Policies (Policies) |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Accounting Policies [Abstract] | |
Accounts Receivable | Accounts Receivable Trade receivables relate to sales of frac sand and related services for which credit is extended based on the customer’s credit history and are recorded at the invoiced amount and do not bear interest. The Partnership regularly reviews the collectability of accounts receivable. When it is probable that all or part of an outstanding balance will not be collected, the Partnership establishes or adjusts an allowance as necessary generally using the specific identification method. Account balances are charged against the allowance after all means of collection have been exhausted and potential recovery is considered remote. As of June 30, 2018 and December 31, 2017, the Partnership maintained an allowance for doubtful accounts of $1,060. Revenues recognized in advance of invoice issuance create assets referred to as "unbilled receivables." Any portion of our unbilled receivables for which our right to consideration is conditional on a factor other than the passage of time is considered a contract asset. These assets are presented on a combined basis with accounts receivable and are converted to trade receivables once billed.
|
Deferred Charges | Deferred ChargesCertain direct costs incurred in connection with debt financing have been capitalized and are being amortized using the straight-line method, which approximates the effective interest method, over the life of the debt. Amortization expense is included in interest expense. |
Equity Method Investments | Equity Method InvestmentsThe Partnership accounts for investments that, it does not control but has the ability to exercise significant influence, using the equity method of accounting. Under this method, the investment is carried originally at cost, increased by any allocated share of the Partnership's net income and contributions made, and decreased by any allocated share of the Partnership's net losses and distributions received. The Partnership's allocated share of income and losses are based on the rights and priorities outlined in the equity investment agreement. |
Contingent Consideration | Contingent Consideration Accounting standards require that contingent consideration be recorded at fair value at the date of acquisition and revalued during subsequent reporting dates under the acquisition method of accounting. In connection with its acquisitions of Hi-Crush Blair LLC ("Blair") and Whitehall and Other Assets, the Partnership entered into certain contingent consideration arrangements to pay up to $10,000 and $65,000, respectively, to its sponsor. The original estimated fair value of the contingent consideration liability recorded at the date of acquisitions was $5,000 and $14,000 for Blair and Whitehall, respectively. During the first quarter of 2018, the Partnership paid $5,000 and $20,000 of contingent consideration related to the Blair acquisition and Whitehall Contribution, respectively, to our sponsor with respect to the 2017 measurement period, which is reflected as financing activity in our Condensed Consolidated Statements of Cash Flows. As such transactions are between entities under common control, any differences between the original estimated fair value, and the actual resulting payments in the future are reflected as an equity adjustment to the deemed distributions associated with the acquisitions.
|
Revenue Recognition and Deferred Revenues | Revenue Recognition On January 1, 2018, we adopted the new accounting standard ASU 2014-09 (ASC Topic 606), Revenue from Contracts with Customers and all the related amendments to all contracts using the full retrospective method. The adoption of ASC Topic 606 had no impact on our revenue recognition practices or impact to our Consolidated Financial Statements but required additional disclosures. Refer to Note 10 - Revenues for additional disclosure regarding revenues. We generate frac sand revenues from the sale of raw frac sand that our customers purchase for use in the oil and gas industry. A substantial portion of our frac sand is sold to customers with whom we have long-term supply agreements, the current terms of which expire between 2018 and 2024. The agreements define, among other commitments, the volume of product that the Partnership must provide and the volume that the customer must purchase by the end of the defined periods. Pricing structures under our agreements are in many cases subject to certain contractual adjustments and consist of a combination of negotiated pricing and fixed pricing. These arrangements may undergo negotiations regarding pricing and volume requirements, which may occur in volatile market conditions. We also sell sand through individual purchase orders executed on the spot market, at prices and other terms determined by the existing market conditions as well as the specific requirements of the customer. We typically invoice our frac sand customers as the product is delivered and title transfers to the customer, with standard collection terms of net 30 days. Frac sand sales revenues are recognized at the point in time following the transfer of control to the customer when legal title passes, which may occur at the production facility, rail origin, terminal or wellsite. Revenue recognition is driven by the execution and delivery of frac sand by the Partnership to the customer, which is initiated by the customer placing an order for frac sand, the Partnership accepting and processing the order, and the physical delivery of sand at the location specified by the customer. At that point in time, delivery has occurred, evidence of a contractual arrangement exists and collectability is reasonably assured. Revenue from make-whole provisions in our customer contracts is recognized as other revenue at the end of the defined period when collectability is certain. Customer prepayments in excess of customer obligations remaining on account upon the expiration or termination of a contract are recognized as other operating income during the period in which the expiration or termination occurs. We generate other revenues primarily through the performance of our PropStreamTM logistics service, which includes transportation, equipment rental, and labor services, as well as through activities performed at our in-basin terminals, including transloading sand for counterparties, and lease of storage space. Transportation services typically consist of transporting proppant from storage facilities to the wellsite and are contracted through work orders executed under established pricing agreements. The amount invoiced reflects the transportation services rendered. Equipment rental services provide customers with use of our PropStream fleet equipment for either contractual periods defined through formal agreements or for work orders under established pricing agreements. The amounts invoiced reflect either the contractual monthly minimum, or the length of time the equipment was utilized in the billing period. Labor services provide customers with supervisory, logistics, or field personnel through formal agreements or work orders executed under established pricing agreements. The amounts invoiced reflect either the contractual monthly minimum, or the amount of time our labor services were utilized in the billing period. We typically invoice our customers as product is delivered and services are rendered, with standard collection terms of net 30 days. We recognize revenue for PropStream logistics services and other revenues as title of the product transfers and the services have been rendered and completed. At that point in time, delivery of service has occurred, evidence of a contractual arrangement exists and collectability is reasonably assured. Deferred Revenues We occasionally receive prepayments from customers for future deliveries of frac sand. These prepayments represent consideration that is unconditional for which we have yet to transfer the sand. Amounts received from customers in advance of sand deliveries are recorded as contract liabilities referred to as deferred revenues and recognized as revenue upon delivery of the sand.
|
Fair Value of Financial Instruments | Fair Value of Financial InstrumentsThe amounts reported in the balance sheet as current assets or liabilities, including cash, accounts receivable, accounts payable, accrued and other current liabilities approximate fair value due to the short-term maturities of these instruments. The fair value of the senior secured term loan approximated $197,015 as of June 30, 2018, based on the market price quoted from external sources, compared with a carrying value of $199,000. If the senior secured term loan was measured at fair value in the financial statements, it would be classified as Level 2 in the fair value hierarchy. |
Net Income per Limited Partner Unit | Net Income per Limited Partner Unit We have identified the sponsor’s incentive distribution rights as participating securities and compute income per unit using the two-class method under which any excess of distributions declared over net income or loss shall be allocated to the partners based on their respective sharing of income specified in the partnership agreement. Net income or loss per unit applicable to limited partners is computed by dividing limited partners’ interest in net income or loss, after deducting any sponsor incentive distributions, by the weighted-average number of outstanding limited partner units. As described in Note 1, the Partnership's historical financial information has been recast to combine Whitehall and Other Assets for all periods presented. The amounts of incremental income or losses recast to periods prior to the Whitehall Contribution are excluded from the calculation of net income per limited partner unit.
|
Income Taxes | Income TaxesThe Partnership is a pass-through entity and is not considered a taxable entity for federal tax purposes. Therefore, there is not a provision for income taxes in the accompanying Condensed Consolidated Financial Statements. The Partnership’s net income or loss is allocated to its partners in accordance with the partnership agreement. The partners are taxed individually on their share of the Partnership’s earnings. |
Recent Accounting Pronouncements | Recent Accounting PronouncementsIn February 2016, the FASB issued Accounting Standards Update No. 2016-02 ("ASU 2016-02"), Leases (Topic 842). This update will impact all leases with durations greater than twelve months. In general, such arrangements will be recognized as assets and liabilities on the balance sheet of the lessee. Under the new accounting guidance a right-of-use asset and lease obligation will be recorded for all leases, whether operating or financing, while the statement of operations will reflect lease expense for operating leases and amortization/interest expense for financing leases. The balance sheet amount recorded for existing leases at the date of adoption will be calculated using the applicable incremental borrowing rate at the date of adoption. The new accounting guidance is effective for the Partnership beginning in the first quarter of 2019 and should be applied retrospectively. The FASB has also issued the following standards which clarify ASU 2016-02 and have the same effective date as the original standard: ASU 2017-13, Revenue Recognition (Topic 605), Revenue from Contracts with Customers (Topic 606), Leases (Topic 840), and Leases (Topic 842) and ASU 2018-01, Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842. The Partnership is currently assessing the impact that adopting this new accounting guidance will have on its Consolidated Financial Statements and footnote disclosures. |
Significant Accounting Policies (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments | The following table provides our capital contributions and proportionate share of PropX's operating results for the three and six months ended June 30, 2018 and 2017:
|
Acquisitions (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Total Purchase Consideration, Asset Acquisition | The following table summarizes the total purchase consideration:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The following table summarizes the carrying value of the Whitehall and Other Assets net assets as of March 15, 2017, and the allocation of the purchase price:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition, Recast Financial Information | The following table presents, on a supplemental basis, our recast revenues, net income (loss), net income (loss) attributable to Hi-Crush Partners LP and net income per limited partner unit giving effect to the Whitehall Contribution, as reconciled to the revenues, net income, net income attributable to Hi-Crush Partners LP and net income per limited partner unit of the Partnership.
|
Inventories (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Inventories | Inventories consisted of the following:
|
Property, Plant and Equipment (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Property, Plant and Equipment | Property, plant and equipment consisted of the following:
|
Long-Term Debt (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Long-Term Debt | Long-term debt consisted of the following:
|
Commitments and Contingencies (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Contractual Obligations | As of June 30, 2018, future minimum operating lease payments and minimum purchase commitments are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Business Acquisitions, Contingent Consideration | The following table outlines the remaining original fair value reflected as the carrying value in the financial statements, the range of minimum and maximum undiscounted payments, and a sensitivity calculation of the current estimated fair value and sensitivities based on achieving Adjusted EBITDA levels 10% above or below the Partnership’s current forecasted results as of June 30, 2018. Based on the significant estimates and assumptions included in the analysis, actual results could differ from these estimates.
|
Equity (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Common Unit Repurchases | The following table presents information with respect to repurchases of common units made by the Partnership during the periods presented, which were retired upon repurchase:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Distributions | Our most recent distributions have been as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Weighted Average Limited Partner Units Outstanding | The following table outlines our basic and diluted, weighted average limited partner units outstanding during the relevant periods:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Income Attributable to Limited Partners | The following tables provide a reconciliation of net income and the assumed allocation of net income under the two-class method for purposes of computing net income per limited partner unit for the three and six months ended June 30, 2018 and 2017:
|
Unit-Based Compensation (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Performance Phantom Units Activity | The following table presents information relative to our PPUs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Time-based Phantom Units Activity | The following table presents information relative to our TPUs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Unit-based Compensation Expense | The following table presents total unit-based compensation expense:
|
Revenues (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregated Revenues | The following table presents our revenues disaggregated by contractual relationships:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Deferred Revenues | Changes in deferred revenues consisted of the following:
|
Basis of Presentation and Use of Estimates - Narrative (Details) - USD ($) $ in Thousands |
6 Months Ended | |||
---|---|---|---|---|
Mar. 15, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
May 08, 2012 |
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Percentage of limited partner interest | 100.00% | |||
Business Acquisition [Line Items] | ||||
Payments to acquire business | $ 0 | $ 140,000 | ||
Hi Crush Augusta LLC | ||||
Business Acquisition [Line Items] | ||||
Ownership percentage | 2.00% | |||
Hi-Crush Whitehall LLC and Other Assets | ||||
Business Acquisition [Line Items] | ||||
Payments to acquire business | $ 140,000 | |||
Business acquisition, maximum contingent consideration to pay | $ 65,000 | $ 45,000 | ||
Business acquisition, contingent consideration period | 2 years |
Significant Accounting Policies - Equity Method Investments (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Schedule of Equity Method Investments [Line Items] | ||||
Capital contributions | $ 8,095 | $ 4,168 | ||
Earnings (loss) from equity method investments | $ 1,144 | $ 296 | 2,310 | (270) |
Proppant Express Investments, LLC | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Capital contributions | 8,095 | 0 | 8,095 | 4,168 |
Earnings (loss) from equity method investments | $ 1,144 | $ 296 | $ 2,310 | $ (270) |
Acquisitions - Narrative (Details) $ in Thousands |
3 Months Ended | 6 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|---|
Mar. 15, 2017
USD ($)
|
Mar. 03, 2017
USD ($)
a
shares
|
Mar. 31, 2018
USD ($)
|
Jun. 30, 2018
USD ($)
|
Jun. 30, 2017
USD ($)
|
Dec. 31, 2017
USD ($)
|
|
Business Acquisition [Line Items] | ||||||
Cash paid to sellers | $ 200,000 | |||||
Issuance of common units for asset acquisition | 62,242 | |||||
Cost of Permian Basin Sand acquisition | $ 263,072 | |||||
Payments to acquire business | $ 0 | $ 140,000 | ||||
Payment of contingent consideration | 25,000 | $ 0 | ||||
Hi-Crush Whitehall LLC and Other Assets | ||||||
Business Acquisition [Line Items] | ||||||
Payments to acquire business | $ 140,000 | |||||
Business acquisition, maximum contingent consideration to pay | $ 65,000 | $ 45,000 | ||||
Business acquisition, contingent consideration period | 2 years | |||||
Acquisition related costs | $ 588 | |||||
Business acquisition, contingent consideration, value per each threshold | $ 20,000 | |||||
Business acquisition, contingent consideration, value per cumulative period threshold | 25,000 | |||||
Original estimated fair value of contingent consideration liability | $ 14,000 | |||||
Payment of contingent consideration | $ 20,000 | |||||
Common Units | ||||||
Business Acquisition [Line Items] | ||||||
Issuance of units for an asset acquisition (in units) | shares | 3,438,789 | |||||
Permian Basin Sand Company, LLC | ||||||
Business Acquisition [Line Items] | ||||||
Acres of frac sand reserve acquired | a | 1,226 |
Acquisitions - Summary of total purchase consideration for Permian Basin Sand Acquisition (Details) $ in Thousands |
Mar. 03, 2017
USD ($)
|
---|---|
Business Combinations [Abstract] | |
Cash paid to sellers | $ 200,000 |
Issuance of common units for asset acquisition | 62,242 |
Transactions costs associated with the acquisition | 830 |
Cost of Permian Basin Sand acquisition | $ 263,072 |
Acquisitions - Carrying value of Whitehall and Other Assets's assets and allocation of purchase price (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Mar. 15, 2017 |
Mar. 31, 2018 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|||
Business Acquisition [Line Items] | ||||||
Payment of contingent consideration | $ 25,000 | $ 0 | ||||
Hi-Crush Whitehall LLC and Other Assets | ||||||
Business Acquisition [Line Items] | ||||||
Cash | $ 198 | |||||
Inventories | 4,941 | |||||
Prepaid expenses and other current assets | 3 | |||||
Property, plant and equipment | 124,811 | |||||
Accounts payable | (938) | |||||
Accrued liabilities and other current liabilities | (386) | |||||
Due to Hi-Crush Partners LP | (2,615) | |||||
Asset retirement obligation | (1,716) | |||||
Total carrying value of net assets | 124,298 | |||||
Carrying value of sponsor's non-controlling interest prior to Whitehall Contribution | 119,108 | |||||
Excess purchase price over the acquired interest (a) | [1] | 34,892 | ||||
Cost of acquisition | 154,000 | |||||
Original estimated fair value of contingent consideration liability | $ 14,000 | |||||
Payment of contingent consideration | $ 20,000 | |||||
|
Acquisitions - Recast Financial Results (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Business Acquisition [Line Items] | ||||
Revenues | $ 248,520 | $ 135,220 | $ 466,633 | $ 218,584 |
Net income (loss) | 9,549 | |||
Net income (loss) attributable to Hi-Crush Partners LP | $ 68,008 | $ 16,380 | $ 121,957 | $ 9,549 |
Net income per limited partner unit - basic (usd per unit) | $ 0.68 | $ 0.18 | $ 1.32 | $ 0.13 |
Net income per limited partner unit - basic, pro forma (usd per unit) | $ 0.12 | |||
Historical | ||||
Business Acquisition [Line Items] | ||||
Revenues | $ 218,584 | |||
Net income (loss) | 10,994 | |||
Net income (loss) attributable to Hi-Crush Partners LP | 11,020 | |||
Adjustment | Eliminations | ||||
Business Acquisition [Line Items] | ||||
Revenues | 0 | |||
Net income (loss) | (79) | |||
Net income (loss) attributable to Hi-Crush Partners LP | (79) | |||
Hi-Crush Whitehall LLC and Other Assets | Adjustment | ||||
Business Acquisition [Line Items] | ||||
Revenues | 0 | |||
Net income (loss) | (1,366) | |||
Net income (loss) attributable to Hi-Crush Partners LP | $ (1,392) |
Inventories - Components of Inventories (Details) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Inventory Disclosure [Abstract] | ||
Raw material | $ 577 | $ 498 |
Work-in-process | 16,370 | 18,739 |
Finished goods | 25,278 | 22,892 |
Spare parts | 2,602 | 2,143 |
Inventories | $ 44,827 | $ 44,272 |
Property, Plant and Equipment - Components of Property, Plant and Equipment (Details) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment | $ 1,026,184 | $ 984,141 |
Less: Accumulated depreciation and depletion | (102,685) | (84,983) |
Property, plant and equipment, net | 923,499 | 899,158 |
Buildings | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment | 21,785 | 21,532 |
Mining property and mine development | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment | 384,563 | 381,653 |
Plant and equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment | 393,743 | 389,197 |
Rail and rail equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment | 55,913 | 55,783 |
Transload facilities and equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment | 125,096 | 121,522 |
Construction-in-progress | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment | $ 45,084 | $ 14,454 |
Property, Plant and Equipment - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Property, Plant and Equipment [Abstract] | ||||
Depreciation and depletion | $ 10,482 | $ 7,599 | $ 18,281 | $ 12,428 |
Gain (loss) on disposal of fixed assets | $ (27) | $ 8 | $ (3) | $ 8 |
Long-Term Debt - Components of Long-Term Debt (Details) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Debt Instrument [Line Items] | ||
Total debt | $ 194,870 | $ 197,419 |
Less: current portion of long-term debt | (2,663) | (2,957) |
Long-term debt | 192,207 | 194,462 |
Other notes payable | ||
Debt Instrument [Line Items] | ||
Partnership debt | 1,129 | 3,054 |
Revolving Credit Facility | $125M Revolving Credit Agreement | ||
Debt Instrument [Line Items] | ||
Partnership debt | 0 | 0 |
Term Loan Credit Facility | $200M Term Loan Credit Facility | ||
Debt Instrument [Line Items] | ||
Partnership debt | 199,000 | 200,000 |
Less: Unamortized original issue discount | (1,850) | (1,992) |
Less: Unamortized debt issuance costs | (3,409) | $ (3,643) |
Total debt | $ 193,741 |
Long-Term Debt - Narrative (Details) |
1 Months Ended | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|---|---|
Dec. 22, 2017
USD ($)
|
Jul. 31, 2018
USD ($)
|
Jun. 30, 2018
USD ($)
|
Jun. 30, 2017
USD ($)
|
Jun. 30, 2018
USD ($)
|
Jun. 30, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
|
Dec. 31, 2015
USD ($)
|
Dec. 31, 2014
USD ($)
|
Dec. 31, 2017
USD ($)
|
|
Line of Credit Facility [Line Items] | ||||||||||
Letter of credit commitments | $ 21,420,000 | $ 21,420,000 | ||||||||
Partnership debt | 194,870,000 | 194,870,000 | $ 197,419,000 | |||||||
Cash consideration paid to acquire land | $ 2,500,000 | $ 2,500,000 | $ 2,500,000 | |||||||
Other notes payable | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Carrying value of long-term debt | 1,129,000 | 1,129,000 | 3,054,000 | |||||||
Prepayments made by Partnership on promissory notes | $ 968,000 | $ 520,000 | $ 1,925,000 | $ 1,482,000 | ||||||
Effective interest rate | 0.74% | 0.74% | ||||||||
Other notes payable | Subsequent Event | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Prepayments made by Partnership on promissory notes | $ 663,000 | |||||||||
Promissory Note Due In October 2017 | Other notes payable | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Partnership debt | $ 3,676,000 | |||||||||
Terms of promissory note issued | 3 years | |||||||||
Promissory Note Due In December 2018 | Other notes payable | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Partnership debt | $ 3,676,000 | |||||||||
Terms of promissory note issued | 3 years | |||||||||
Promissory Note Due in December 2019 | Other notes payable | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Partnership debt | $ 3,676,000 | |||||||||
Terms of promissory note issued | 3 years | |||||||||
Revolving Credit Facility | $125M Revolving Credit Agreement | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Line of credit facility, maximum borrowing capacity | $ 125,000,000 | $ 125,000,000 | ||||||||
Undrawn borrowing capacity | 103,580,000 | 103,580,000 | ||||||||
Carrying value of long-term debt | $ 0 | $ 0 | 0 | |||||||
Maximum leverage ratio | 3.25 | 3.25 | ||||||||
Minimum interest coverage ratio | 2.5 | 2.5 | ||||||||
Asset coverage ratio | 1.5 | 1.5 | ||||||||
Revolving Credit Facility | $125M Revolving Credit Agreement | Base rate | Minimum | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Interest rate basis points of credit facility | 1.50% | |||||||||
Revolving Credit Facility | $125M Revolving Credit Agreement | Base rate | Maximum | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Interest rate basis points of credit facility | 2.25% | |||||||||
Revolving Credit Facility | $125M Revolving Credit Agreement | Eurodollar | Minimum | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Interest rate basis points of credit facility | 2.50% | |||||||||
Revolving Credit Facility | $125M Revolving Credit Agreement | Eurodollar | Maximum | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Interest rate basis points of credit facility | 3.25% | |||||||||
Letter of Credit | $125M Revolving Credit Agreement | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Line of credit facility, maximum borrowing capacity | $ 30,000,000 | $ 30,000,000 | ||||||||
Swing line loan | $125M Revolving Credit Agreement | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Line of credit facility, maximum borrowing capacity | 10,000,000 | 10,000,000 | ||||||||
Term Loan Credit Facility | $200M Term Loan Credit Facility | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Line of credit facility, maximum borrowing capacity | $ 200,000,000 | |||||||||
Carrying value of long-term debt | 199,000,000 | 199,000,000 | 200,000,000 | |||||||
Line of credit facility, increase in commitment amount | $ 100,000,000 | |||||||||
Partnership debt | 193,741,000 | 193,741,000 | ||||||||
Debt instrument, discount | 1,850,000 | 1,850,000 | 1,992,000 | |||||||
Unamortized debt issuance costs in long-term debt | $ 3,409,000 | $ 3,409,000 | $ 3,643,000 | |||||||
Interest rate under Term Loan Credit Facility | 6.10% | 6.10% | ||||||||
Term Loan Credit Facility | $200M Term Loan Credit Facility | Base rate | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Interest rate basis points of credit facility | 2.75% | |||||||||
Possible increase in basis points of credit facility | 0.25% | |||||||||
Term Loan Credit Facility | $200M Term Loan Credit Facility | Eurodollar | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Interest rate basis points of credit facility | 3.75% | |||||||||
Possible increase in basis points of credit facility | 0.25% | |||||||||
Term Loan Credit Facility | $200M Term Loan Credit Facility | LIBOR Rate | Minimum | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Interest rate basis points of credit facility | 1.00% |
Commitments and Contingencies - Narrative (Details) - USD ($) |
3 Months Ended | 6 Months Ended | |||||
---|---|---|---|---|---|---|---|
Mar. 15, 2017 |
Aug. 31, 2016 |
Jun. 30, 2018 |
Mar. 31, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Long-term Purchase Commitment [Line Items] | |||||||
Payments for non-delivery of minimum annual sand volumes | $ 0 | ||||||
Royalty expense | $ 5,078,000 | $ 5,002,000 | $ 8,618,000 | $ 7,638,000 | |||
Property value guarantees, sale period threshold | 180 days | ||||||
Property value guaranty purchases | $ 2,338,000 | ||||||
Payment of contingent consideration | 25,000,000 | $ 0 | |||||
Hi-Crush Blair LLC | |||||||
Long-term Purchase Commitment [Line Items] | |||||||
Business acquisition, maximum contingent consideration to pay | $ 10,000,000 | 5,000,000 | 5,000,000 | ||||
Payment of contingent consideration | $ 5,000,000 | ||||||
Business acquisition, contingent consideration period | 2 years | ||||||
Hi-Crush Whitehall LLC and Other Assets | |||||||
Long-term Purchase Commitment [Line Items] | |||||||
Business acquisition, maximum contingent consideration to pay | $ 65,000,000 | $ 45,000,000 | $ 45,000,000 | ||||
Payment of contingent consideration | $ 20,000,000 | ||||||
Business acquisition, contingent consideration period | 2 years | ||||||
Minimum | |||||||
Long-term Purchase Commitment [Line Items] | |||||||
Initial terms of contracted minimum sand volumes | 1 year | ||||||
Maximum | |||||||
Long-term Purchase Commitment [Line Items] | |||||||
Initial terms of contracted minimum sand volumes | 7 years |
Commitments and Contingencies - Schedule of Contractual Obligations (Details) $ in Thousands |
Jun. 30, 2018
USD ($)
|
---|---|
Operating Leases | |
Operating leases, future minimum payments, remainder of fiscal year | $ 15,406 |
Operating leases, future minimum payments, due in two years | 35,284 |
Operating leases, future minimum payments, due in three years | 32,478 |
Operating leases, future minimum payments, due in four years | 25,443 |
Operating leases, future minimum payments, due in five years | 18,279 |
Operating leases, future minimum payments, due thereafter | 33,822 |
Operating Leases | 160,712 |
Minimum Purchase Commitments | |
Minimum purchase commitments, remainder of fiscal year | 2,942 |
Minimum purchase commitments, due in second year | 3,130 |
Minimum purchase commitments, due in third year | 2,296 |
Minimum purchase commitments, due in fourth year | 2,344 |
Minimum purchase commitments, due in fifth year | 2,344 |
Minimum purchase commitments, due thereafter | 1,890 |
Minimum Purchase Commitments | $ 14,946 |
Commitments and Contingencies - Schedule of Contingent Consideration (Details) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Mar. 15, 2017 |
Aug. 31, 2016 |
|||
---|---|---|---|---|---|---|
Hi-Crush Blair LLC | ||||||
Business Acquisition, Contingent Consideration [Line Items] | ||||||
Remaining estimated fair value of contingent consideration | [1] | $ 3,000 | ||||
Business acquisition, minimum contingent consideration to pay | 0 | |||||
Business acquisition, maximum contingent consideration to pay | 5,000 | $ 10,000 | ||||
Business acquisition, current estimated fair value of contingent consideration | 4,679 | |||||
Hi-Crush Blair LLC | Minimum | ||||||
Business Acquisition, Contingent Consideration [Line Items] | ||||||
Sensitivity analysis of fair value of contingent consideration, impact of 10 percent change in assumptions | 0 | |||||
Hi-Crush Blair LLC | Maximum | ||||||
Business Acquisition, Contingent Consideration [Line Items] | ||||||
Sensitivity analysis of fair value of contingent consideration, impact of 10 percent change in assumptions | 4,679 | |||||
Hi-Crush Whitehall LLC and Other Assets | ||||||
Business Acquisition, Contingent Consideration [Line Items] | ||||||
Remaining estimated fair value of contingent consideration | [1] | 4,000 | ||||
Business acquisition, minimum contingent consideration to pay | 0 | |||||
Business acquisition, maximum contingent consideration to pay | 45,000 | $ 65,000 | ||||
Business acquisition, current estimated fair value of contingent consideration | 0 | |||||
Hi-Crush Whitehall LLC and Other Assets | Minimum | ||||||
Business Acquisition, Contingent Consideration [Line Items] | ||||||
Sensitivity analysis of fair value of contingent consideration, impact of 10 percent change in assumptions | 0 | |||||
Hi-Crush Whitehall LLC and Other Assets | Maximum | ||||||
Business Acquisition, Contingent Consideration [Line Items] | ||||||
Sensitivity analysis of fair value of contingent consideration, impact of 10 percent change in assumptions | $ 0 | |||||
|
Equity - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | 8 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|---|
Mar. 03, 2017 |
Jan. 04, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Dec. 31, 2017 |
Oct. 17, 2017 |
|
Class of Stock [Line Items] | |||||||||
Limited partners interest, units outstanding (in units) | 88,392,179 | 88,392,179 | 88,392,179 | 89,009,188 | |||||
Number of common units issued (in units) | 23,575,000 | ||||||||
Proceeds from equity issuances, net | $ 0 | $ 412,577 | |||||||
Repurchase of common units, cumulative value | $ 9,426 | ||||||||
Common unit aggregate offering price, maximum amount | $ 50,000 | ||||||||
Target incentive distribution levels per unit, per quarter (usd per unit) | $ 0.54625 | ||||||||
Incentive cash distributions to General Partner | 100.00% | ||||||||
Weighted average potentially dilutive common units outstanding (in units) | 1,337,249 | 559,089 | 1,337,249 | 559,089 | |||||
General Partner and IDRs | |||||||||
Class of Stock [Line Items] | |||||||||
Net income allocated to holder of incentive distribution rights | $ 0 | $ 0 | |||||||
Minimum | |||||||||
Class of Stock [Line Items] | |||||||||
Incentive distribution rights, distribution levels in percentage | 15.00% | ||||||||
Maximum | |||||||||
Class of Stock [Line Items] | |||||||||
Incentive distribution rights, distribution levels in percentage | 50.00% | ||||||||
Sponsor Owned Common Units | |||||||||
Class of Stock [Line Items] | |||||||||
Limited partners interest, units outstanding (in units) | 20,693,643 | 20,693,643 | |||||||
Common Units | |||||||||
Class of Stock [Line Items] | |||||||||
Management and board of directors ownership interest in limited partner units | 11.00% | ||||||||
Issuance of units for an asset acquisition (in units) | 3,438,789 | ||||||||
Hi-Crush Partners LP Long Term Incentive Plan | |||||||||
Class of Stock [Line Items] | |||||||||
Weighted average potentially dilutive common units outstanding (in units) | 1,337,249 | 559,089 | 1,337,249 | 559,089 | |||||
October 2017 Unit Repurchase Plan | |||||||||
Class of Stock [Line Items] | |||||||||
Repurchase of common units, authorized amount | $ 100,000 | ||||||||
Repurchase of common units, cumulative value | $ 0 | $ 0 | $ 9,426 | $ 0 | $ 29,426 | ||||
Repurchase of common units, remaining authorized amount | $ 70,574 | $ 70,574 | $ 70,574 | ||||||
October 2017 Unit Repurchase Plan | Common Units | |||||||||
Class of Stock [Line Items] | |||||||||
Number of common units repurchased, cumulative (in units) | 0 | 0 | 753,090 | 0 | 2,783,253 |
Equity - Unit Buyback Program (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | 8 Months Ended | ||
---|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
|
Capital Unit [Line Items] | |||||
Repurchase of common units | $ 9,426 | ||||
October 2017 Unit Repurchase Plan | |||||
Capital Unit [Line Items] | |||||
Repurchase of common units, average price including commissions | $ 0 | $ 0 | $ 12.52 | $ 0 | |
Repurchase of common units | $ 0 | $ 0 | $ 9,426 | $ 0 | $ 29,426 |
October 2017 Unit Repurchase Plan | Common Units | |||||
Capital Unit [Line Items] | |||||
Number of common units repurchased (in units) | 0 | 0 | 753,090 | 0 | 2,783,253 |
Equity - Distributions (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 20, 2018 |
May 15, 2018 |
Apr. 18, 2018 |
Feb. 13, 2018 |
Jan. 17, 2018 |
Nov. 14, 2017 |
Oct. 16, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Distribution Made to Limited Partner [Line Items] | |||||||||||
Amount Declared Per Unit (usd per unit) | $ 0.750 | $ 0 | $ 0.975 | $ 0 | |||||||
Declared distribution to Limited Partner Units | $ 73,848 | $ 0 | $ 93,736 | $ 0 | |||||||
Limited Partner | |||||||||||
Distribution Made to Limited Partner [Line Items] | |||||||||||
Amount Declared Per Unit (usd per unit) | $ 0.2250 | $ 0.2000 | $ 0.1500 | ||||||||
Payment to Limited Partner Units | $ 19,888 | $ 17,809 | $ 13,656 | ||||||||
General Partner and IDRs | |||||||||||
Distribution Made to Limited Partner [Line Items] | |||||||||||
Payment to the Holder of Incentive Distribution Rights | $ 0 | $ 0 | $ 0 | $ 7,554 | $ 0 | $ 7,554 | $ 0 | ||||
Subsequent Event | Limited Partner | |||||||||||
Distribution Made to Limited Partner [Line Items] | |||||||||||
Amount Declared Per Unit (usd per unit) | $ 0.75 | ||||||||||
Declared distribution to Limited Partner Units | $ 66,294 | ||||||||||
Subsequent Event | General Partner and IDRs | |||||||||||
Distribution Made to Limited Partner [Line Items] | |||||||||||
Payment to the Holder of Incentive Distribution Rights | $ 7,554 |
Equity - Weighted Average Limited Partner Units Outstanding (Details) - shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Equity [Abstract] | ||||
Weighted average limited partner units outstanding, basic (in units) | 88,392,179 | 91,021,799 | 88,629,958 | 82,352,555 |
Weighted average potentially dilutive common units outstanding (in units) | 1,337,249 | 559,089 | 1,337,249 | 559,089 |
Weighted average limited partner units outstanding, diluted (in units) | 89,729,428 | 91,580,888 | 89,967,207 | 82,911,644 |
Equity - Schedule of Net Income Attributable to Limited Partners (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | |||||
---|---|---|---|---|---|---|---|
May 15, 2018 |
Feb. 13, 2018 |
Nov. 14, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Distribution Made to Limited Partner [Line Items] | |||||||
Declared distribution to Limited Partner Units | $ 73,848 | $ 0 | $ 93,736 | $ 0 | |||
Assumed allocation of earning (loss) in excess of distributions | (5,840) | 16,380 | 28,221 | 9,549 | |||
Assumed allocation of net income to Limited Partners | $ 68,008 | $ 16,380 | $ 121,957 | $ 11,020 | |||
Earnings per limited partner unit - basic (usd per unit) | $ 0.68 | $ 0.18 | $ 1.32 | $ 0.13 | |||
Earnings per limited partner unit - diluted (usd per unit) | $ 0.67 | $ 0.18 | $ 1.30 | $ 0.13 | |||
Hi-Crush Whitehall LLC and Other Assets | |||||||
Distribution Made to Limited Partner [Line Items] | |||||||
Add back recast losses attributable to assets contributed by the sponsor | $ 1,471 | ||||||
Common Units | |||||||
Distribution Made to Limited Partner [Line Items] | |||||||
Declared distribution to Limited Partner Units | $ 66,294 | $ 0 | $ 86,182 | 0 | |||
Assumed allocation of earning (loss) in excess of distributions | (5,840) | 16,380 | 30,483 | 9,549 | |||
Assumed allocation of net income to Limited Partners | 60,454 | 16,380 | 116,665 | 11,020 | |||
Common Units | Hi-Crush Whitehall LLC and Other Assets | |||||||
Distribution Made to Limited Partner [Line Items] | |||||||
Add back recast losses attributable to assets contributed by the sponsor | 1,471 | ||||||
General Partner and IDRs | |||||||
Distribution Made to Limited Partner [Line Items] | |||||||
Payment to the Holder of Incentive Distribution Rights | $ 0 | $ 0 | $ 0 | 7,554 | 0 | 7,554 | 0 |
Assumed allocation of earning (loss) in excess of distributions | 0 | 0 | (2,262) | 0 | |||
Assumed allocation of net income to General Partner and IDRs | $ 7,554 | $ 0 | $ 5,292 | $ 0 |
Unit-Based Compensation - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands |
6 Months Ended | ||||
---|---|---|---|---|---|
Nov. 15, 2018 |
Feb. 28, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Sep. 21, 2016 |
|
Common Units | Directors | |||||
Class of Stock [Line Items] | |||||
Number of common units issued to directors | 36,109 | 29,148 | |||
Unit Purchase Programs | |||||
Class of Stock [Line Items] | |||||
Discount of fair value on common units from the applicable election date | 10.00% | 15.00% | |||
Issuance of units under Unit Purchase Programs | 300,090 | ||||
Weighted average purchase price of common units purchased under Unit Purchase Program | $ 5.49 | ||||
Unit Purchase Programs | Forecast | |||||
Class of Stock [Line Items] | |||||
Number of common units allocated to be purchased in the future (in units) | 342,000 | ||||
Unit Purchase Programs | Directors | |||||
Class of Stock [Line Items] | |||||
Accumulated contributions to Unit Purchase Program from directors | $ 650 | ||||
Hi-Crush Partners LP Long Term Incentive Plan | Performance Phantom Units | |||||
Class of Stock [Line Items] | |||||
Award vesting period | 3 years | ||||
Number of common unit of each award | 1 | ||||
Total compensation expense not yet recognized | $ 1,289 | ||||
Weighted average remaining service period | 1 year 1 month 6 days | ||||
Hi-Crush Partners LP Long Term Incentive Plan | Performance Phantom Units | Minimum | |||||
Class of Stock [Line Items] | |||||
Vesting percentage | 0.00% | ||||
Hi-Crush Partners LP Long Term Incentive Plan | Performance Phantom Units | Maximum | |||||
Class of Stock [Line Items] | |||||
Vesting percentage | 200.00% | ||||
Hi-Crush Partners LP Long Term Incentive Plan | Time-Based Phantom Units | |||||
Class of Stock [Line Items] | |||||
Award vesting period | 3 years | ||||
Number of common unit of each award | 1 | ||||
Total compensation expense not yet recognized | $ 5,994 | ||||
Weighted average remaining service period | 1 year 9 months 18 days | ||||
Hi-Crush Partners LP Long Term Incentive Plan | Common Units | |||||
Class of Stock [Line Items] | |||||
Number of common units authorized under the Plan | 4,064,035 |
Unit-Based Compensation - Performance Phantom Units (Details) - Hi-Crush Partners LP Long Term Incentive Plan - Performance Phantom Units |
6 Months Ended |
---|---|
Jun. 30, 2018
$ / shares
shares
| |
Performance Phantom Units | |
Outstanding units at beginning of period | shares | 346,141 |
Vested units | shares | (50,850) |
Forfeited units | shares | (5,650) |
Outstanding units at end of period | shares | 289,641 |
Grant Date Weighted-Average Fair Value per Unit | |
Outstanding units at beginning of period (usd per unit) | $ / shares | $ 14.56 |
Vested (usd per unit) | $ / shares | 36.62 |
Forfeited (usd per unit) | $ / shares | 36.62 |
Outstanding units at end of period (usd per unit) | $ / shares | $ 10.18 |
Unit-Based Compensation - Time-Based Phantom Units (Details) - Hi-Crush Partners LP Long Term Incentive Plan - Time-Based Phantom Units |
6 Months Ended |
---|---|
Jun. 30, 2018
$ / shares
shares
| |
Time-Based Phantom Units | |
Outstanding units at beginning of period | shares | 1,036,592 |
Vested units | shares | (49,122) |
Granted units | shares | 78,583 |
Forfeited units | shares | (18,445) |
Outstanding units at end of period | shares | 1,047,608 |
Grant Date Weighted-Average Fair Value per Unit | |
Outstanding units at beginning of period (usd per unit) | $ / shares | $ 10.97 |
Vested (usd per unit) | $ / shares | 26.02 |
Granted (usd per unit) | $ / shares | 12.24 |
Forfeited (usd per unit) | $ / shares | 9.60 |
Outstanding units at end of period (usd per unit) | $ / shares | $ 10.39 |
Unit-Based Compensation - Total Compensation Expense (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Compensation Expense [Line Items] | ||||
Total compensation expense | $ 1,810 | $ 1,219 | $ 3,611 | $ 2,397 |
Performance Phantom Units | ||||
Compensation Expense [Line Items] | ||||
Total compensation expense | 342 | 374 | 685 | 748 |
Time-Based Phantom Units | ||||
Compensation Expense [Line Items] | ||||
Total compensation expense | 1,250 | 641 | 2,489 | 1,279 |
Director and other unit grants | ||||
Compensation Expense [Line Items] | ||||
Total compensation expense | 118 | 124 | 237 | 251 |
Unit Purchase Programs | ||||
Compensation Expense [Line Items] | ||||
Total compensation expense | $ 100 | $ 80 | $ 200 | $ 119 |
Revenues - Narrative (Details) - USD ($) $ in Thousands |
6 Months Ended | |
---|---|---|
Jun. 30, 2018 |
Dec. 31, 2017 |
|
Disaggregation of Revenue [Line Items] | ||
Deferred revenues | $ 10,564 | $ 11,783 |
Expected period to recognize deferred revenues over | 2 years 2 months 12 days | |
Minimum | ||
Disaggregation of Revenue [Line Items] | ||
Long-term Supply Agreements, expiration year | 2018 | |
Maximum | ||
Disaggregation of Revenue [Line Items] | ||
Long-term Supply Agreements, expiration year | 2024 |
Revenues - Revenues Disaggregated by Contractual Obligations (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Disaggregation of Revenue [Line Items] | ||||
Total revenues | $ 248,520 | $ 135,220 | $ 466,633 | $ 218,584 |
Frac sand sales revenues | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | 212,703 | 135,182 | 404,187 | 218,450 |
Sales to contract customers | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | 186,946 | 92,261 | 351,013 | 148,158 |
Spot sales | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | 25,757 | 42,921 | 53,174 | 70,292 |
Other revenues | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | $ 35,817 | $ 38 | $ 62,446 | $ 134 |
Revenues - Deferred Revenues (Details) $ in Thousands |
6 Months Ended |
---|---|
Jun. 30, 2018
USD ($)
| |
Movement in Deferred Revenue [Roll Forward] | |
Deferred revenues, at beginning of period | $ 11,783 |
Collection of prepayments | 1,325 |
Revenues recognized | (2,544) |
Deferred revenues, at end of period | $ 10,564 |
Related Party Transactions - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|---|
Jun. 30, 2018 |
Mar. 31, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Dec. 31, 2017 |
|
Related Party Transaction [Line Items] | ||||||
Due to sponsor | $ 8,677 | $ 8,677 | $ 12,399 | |||
Lease expense prepayment, related party | $ 3,211 | |||||
Hi-Crush Services LLC | ||||||
Related Party Transaction [Line Items] | ||||||
Management and administrative services | 2,631 | $ 1,301 | 4,506 | $ 2,593 | ||
Proppant Express Investments, LLC | ||||||
Related Party Transaction [Line Items] | ||||||
Purchases from related parties | 9,194 | 6,593 | ||||
Accounts payable, related party | 696 | 696 | $ 1,273 | |||
Lease expense, related party | $ 1,163 | $ 401 | $ 2,089 | $ 666 |
Segment Reporting - Narrative (Details) |
6 Months Ended |
---|---|
Jun. 30, 2018
segment
| |
Segment Reporting [Abstract] | |
Number of operating segments | 1 |
Subsequent Events - Narrative (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 01, 2018 |
Jul. 20, 2018 |
May 15, 2018 |
Apr. 18, 2018 |
Feb. 13, 2018 |
Jan. 17, 2018 |
Nov. 14, 2017 |
Oct. 16, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Subsequent Event [Line Items] | ||||||||||||
Payments to acquire business | $ 0 | $ 140,000,000 | ||||||||||
Declared distribution to Limited Partner Units | $ 73,848,000 | $ 0 | $ 93,736,000 | $ 0 | ||||||||
Distributions declared per limited partner unit (usd per unit) | $ 0.750 | $ 0 | $ 0.975 | $ 0 | ||||||||
General Partner and IDRs | ||||||||||||
Subsequent Event [Line Items] | ||||||||||||
Payment to the Holder of Incentive Distribution Rights | $ 0 | $ 0 | $ 0 | $ 7,554,000 | $ 0 | $ 7,554,000 | $ 0 | |||||
Limited Partner | ||||||||||||
Subsequent Event [Line Items] | ||||||||||||
Distributions declared per limited partner unit (usd per unit) | $ 0.2250 | $ 0.2000 | $ 0.1500 | |||||||||
Subsequent Event | General Partner and IDRs | ||||||||||||
Subsequent Event [Line Items] | ||||||||||||
Payment to the Holder of Incentive Distribution Rights | $ 7,554,000 | |||||||||||
Subsequent Event | Limited Partner | ||||||||||||
Subsequent Event [Line Items] | ||||||||||||
Declared distribution to Limited Partner Units | $ 66,294,000 | |||||||||||
Distributions declared per limited partner unit (usd per unit) | $ 0.75 | |||||||||||
FB Industries | Subsequent Event | ||||||||||||
Subsequent Event [Line Items] | ||||||||||||
Payments to acquire business | $ 45,000,000 | |||||||||||
Issuance of common units for business acquisition | 15,000,000 | |||||||||||
Total payments to acquire business | 60,000,000 | |||||||||||
Senior Unsecured Notes Due 2026 | Unsecured Debt | Subsequent Event | ||||||||||||
Subsequent Event [Line Items] | ||||||||||||
Offering of senior unsecured notes due 2026 | $ 450,000,000 | |||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 9.50% | |||||||||||
$200M ABL Facility | Revolving Credit Facility | Subsequent Event | ||||||||||||
Subsequent Event [Line Items] | ||||||||||||
Line of ABL Facility, maximum borrowing capacity | $ 200,000,000 |
4?A!=%9G$@=IQ])^(5;P\\S*:,P32*]"^(=R%Z*;:[NXQ=
M(M&4 3_%LDV
M/55@NSA-CM1FU'&2-]YU8._C([*_\'G:OW';">W(Q7A\V=C_UA@/F$IR@R/4
MXP=;#0FM#\?W>+;SF,V&-\/R@]CZC:L_4$L#!!0 ( X\ DVMZ!-+LP$
M -(# 8 >&PO=V]R:W-H965T C@
M+(UMA;YA7:4T8&.)GNR]JNR3-"XX7(V;;NQ<]7VY7QC9#F\.&1^^X@]02P,$
M% @ #CP"378-.5.W 0 T@, !D !X;"]W;W)K 3G%;% =\
MKEH2/+>)F]N4S!PY,G-%O^..)G@NDB6W-'&O7\9#YY)&8, 8GQ:'8-0'V<;T
M>UH?L[+QGI4V+57;^!R4TM)0AG @;_0- C<-(C;-,))U-M'$!0/V(&KF[C53>AD0&+@!/&%(P2!ZY$
MAP@W6@A$>W:"J^.BOK3\9/4^*QOO14AU\C3GPYT0DBM!=*/*X*#N29=!SG=2
M?R;JNVXO"^U BLI>A(++;6S^'U!+ P04 " ./ )-/$2WNH$" #K"
M&0 'AL+W=O 7O2/9J@YJ.YV
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MA&9YO=C4&XV=.!H?C3>FW+YG!$F3)7F];LL!5%[+^\LV*.K77<'<#\IJ:$1@PI/=OP
'(TAB[EI,7B 28:8%82A0\PMA$F'F#L(
M,QMB[@%,&@XQ#Q &=9A YZ1+# 83@QL#4=] C&$#$6@@:@S$ P^PD[460QM,
MV6)"\X-U8E G!G0B1Z?%D)Y.@B?#(: , 61B1X:,PTFBD$[H)*!.,M:)G7#N
MDI&.L_SW8P2*IQ-+04_HR!,4NMN5CA*+25^F]8:>\7?@2 HZD@(IH;"!&6A@
M=OE>1B'<)L*/E^7&@B[-.IKH2 B02ETI-))*QHF_ V QF78([@0( P[-7(<
M$)G2@1L&@CH&X*Z(*V<(O&%7\N>W#9(Z#N)Y<:+GSTB
[H.@6>]E
MF35WZB K_<]6U676ZF&]"YI#+;--;U06 2,D"LHLK_S%K)][JA1+.2Z[2@R_7B52UD4
M'9..XZ\A]<\^.\/Q^SO[JD]>)_.<-7*IBC_YIMW/_<3W-G*;'8OVASI]D28A
MX7LF^V_R518:WD6B?:Q5T?2_WOK8M*HT+#J4,GL;GGG5/T^&_]T,&S!CP,X&
M-/S0@!L#?JU!: S"LP'[V$ 8 W&MA\@81)9!,!2KK_YCUF:+6:U.7CULH$/6
M[5-Z'^GU77>3_7+V_^D%:/3LZR*,HUGPVA$9S,. 81>8^!*S1)CD$O,XQ;!+
MQ.(!P3) 03<$C >P(^)F "$X20( 016&D^
M#AC18ZH>PR-*4JM>4Q1+:9C@8 0,1H!@&":(($%T?3EB2!"#"+BUO1 FM$H&
M,#S"@20PD 0X$58@R71=""&I8P.ET$\*_%B:6PZ89.1'W(6.?4X)EC8!?F('
MA:,[T.L7EV*Y4:2WQ.XP;%K64!^/CK)2+$S*@2M7S; T:7A#PEA0%"AJM#],
M*QQ \2CA2+BRQ;JC$?!#'118>32^(5NL&0I$DS([VRF("Y9:Y\Q+"Q&@2-A.T(@1T=CCL,.J"]U] "&5<5N
M..\85A4#)UYJ?QU D*NJ6'IL*CWAZB$,JXK=<)PQK"HJ)IME.0(*[-BJ7'
MIJH2Q'%T,ZPJEEZ?+<>2X4@R=@, (&<#X%@Q'(G!;@ &=$4#X%@O'.G%;@ &
M-&X (AVA+ATY/B+!635I D"'?XP=+C4U4)X@H5JXJ+&S8)5A6?GE6"6-FN
M#&B\>"&)0L)M7\'HV1JQ^GXH?[%)*^2.1)!7UC]NSK):CN<%S]EQ?9%@@P@@3=7!8B+-3 ]:';7)<$'[>B)DK:Z>4E 3/>P
M9CD.V=T>6C[J]B3)VZI&'
LHVO-A%[NLD