XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities    
Net Income (Loss) $ (946,872) $ (1,064,090)
Reconciliation of net loss to net cash used in operating activities    
Depreciation and amortization 29,810 29,842
Stock based compensation or services 288,942 415,297
Loss on Disposal of assets 369
Changes in operating assets and liabilities    
Prepaid expenses 2,999 (18,000)
Accrued interest - related party 42,092 6,712
Accounts payable and accrued liabilities 328,184 19,559
Right of use lease (1,019) 1,192
Net cash used in operating activities (255,864) (609,119)
Cash flows from investing activities    
Net Purchase of property and equipment (282,038)
Patent Costs (20,825) (12,621)
Net cash used in investing activities (20,825) (294,659)
Cash flows from financing activities    
Proceeds from exercise of warrants and options 72,250
Chapter 11 Settlement (50,000)
Net Proceeds from the issuance of Convertible Notes 260,000 250,000
Net proceeds from issuance of common stock 582,750
Net cash provided by financing activities 260,000 855,000
Net decrease in cash and cash equivalents (16,689) (48,778)
Cash and cash equivalent at beginning of the period 41,008 211,901
Cash and cash equivalent at end of the period $ 24,319 $ 163,123