EX-99.1 2 a19-9988_2ex99d1.htm EX-99.1

Exhibit 99.1

 

 

·                  Q3 REVENUES OF £152.1 MILLION

·                  Q3 ADJUSTED EBITDA OF £41.2 MILLION

·                  Q3 OPERATING PROFIT OF £14.2 MILLION

 

MANCHESTER, England. — 16 May 2019 — Manchester United (NYSE: MANU; the “Company” and the “Group”) — one of the most popular and successful sports teams in the world - today announced financial results for the 2019 fiscal third quarter ended 31 March 2019.

 

Highlights

 

·                  Ole Gunnar Solskjær appointed as permanent manager on a three year contract

 

·                  Manchester United Women promoted to Women’s Super League, winning the FA Women’s Championship title

 

·                  Announced global partnership with Marriott

 

·                  Announced global partnership and licensing agreement with Maui Jim eyewear

 

Commentary

 

Ed Woodward, Executive Vice Chairman, commented, “After a turbulent season, everyone at Manchester United is focussed on building towards the success that this great club expects and our fans deserve.  Preparations for the new season are underway and the underlying strength of our business will allow us to support the Manager and his team as we look to the future.”

 

Outlook

 

For fiscal 2019, Manchester United continues to expect:

 

·                  Revenue to be £615m to £630m.

·                  Adjusted EBITDA to be £175m to £190m.

 

1


 

Key Financials (unaudited)

 

 

 

Three months ended
31 March

                                               

 

 

Nine months ended
31 March

 

 

 

£ million (except earnings/(loss) per share)

 

2019

 

Restated(1)
2018

 

Change

 

2019

 

Restated(1)
2018

 

Change

 

Commercial revenue

 

66.6

 

66.6

 

0.0

%

208.4

 

212.4

 

(1.9

)%

Broadcasting revenue

 

53.8

 

49.4

 

8.9

%

200.3

 

165.4

 

21.1

%

Matchday revenue

 

31.7

 

31.1

 

1.9

%

87.0

 

90.4

 

(3.8

)%

Total revenue

 

152.1

 

147.1

 

3.4

%

495.7

 

468.2

 

5.9

%

Adjusted EBITDA(2)

 

41.2

 

45.7

 

(9.9

)%

174.9

 

166.2

 

5.2

%

Operating profit

 

14.2

 

7.3

 

94.5

%

72.1

 

67.4

 

7.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit/(loss) for the period (i.e. net income/(loss))(3)

 

7.7

 

6.9

 

11.6

%

41.1

 

(3.2

)

 

Basic earnings/(loss) per share (pence)

 

4.65

 

4.20

 

11.0

%

24.96

 

(1.97

)

 

Adjusted profit for the period (i.e. adjusted net income)(2)

 

7.8

 

1.5

 

420.0

%

61.1

 

36.7

 

66.5

%

Adjusted basic earnings per share (pence)(2)

 

4.72

 

0.91

 

418.7

%

37.12

 

22.38

 

65.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net debt(2)/(4)

 

301.7

 

301.3

 

0.1

%

301.7

 

301.3

 

0.1

%

 


(1) Comparative amounts have been restated following the implementation of IFRS 15 — see supplemental note 5 for further details.

(2) Adjusted EBITDA, adjusted profit for the period, adjusted basic earnings per share and net debt are non-IFRS measures. See “Non-IFRS Measures: Definitions and Use” on page 5 and the accompanying Supplemental Notes for the definitions and reconciliations for these non-IFRS measures and the reasons we believe these measures provide useful information to investors regarding the Group’s financial condition and results of operations.

(3) The US federal corporate income tax rate reduced from 35% to 21% following the enactment of US tax reform on 22 December 2017. This necessitated a re-measurement of the then existing US deferred tax position in the period to 31 December 2017. As a result the loss for the nine months ended 31 March 2018 included a non-cash tax accounting write off of £49.0 million.

(4) The gross USD debt principal remains unchanged.

 

Revenue Analysis

 

Commercial

 

Commercial revenue for the quarter was £66.6 million, unchanged from the prior year quarter.

 

·                  Sponsorship revenue for the quarter was £41.6 million, unchanged from the prior year quarter;

·                  Retail, Merchandising, Apparel & Product Licensing revenue for the quarter was £25.0 million, unchanged from the prior year quarter.

 

Broadcasting

 

Broadcasting revenue for the quarter was £53.8 million, an increase of £4.4 million, or 8.9%, over the prior year quarter, primarily due to the new UEFA Champions League broadcasting rights agreement and playing one additional PL game.

 

2


 

Matchday

 

Matchday revenue for the quarter was £31.7 million, an increase of £0.6 million, or 1.9%, over the prior year quarter.

 

Other Financial Information

 

Operating expenses

 

Total operating expenses for the quarter were £144.2 million, an increase of £7.8 million, or 5.7%, over the prior year quarter.

 

Employee benefit expenses

 

Employee benefit expenses for the quarter were £84.8 million, an increase of £9.7 million, or 12.9%, over the prior year quarter, primarily due to investment in the first team playing squad.

 

Other operating expenses

 

Other operating expenses for the quarter were £26.1 million, a decrease of £0.2 million, or 0.8%, over the prior year quarter.

 

Depreciation & amortization

 

Depreciation for the quarter was £2.8 million, an increase of £0.2 million, or 7.7%, over the prior year quarter. Amortization for the quarter was £30.5 million, a decrease of £1.9 million, or 5.9%, over the prior year quarter. The unamortized balance of registrations at 31 March 2019 was £288.0 million.

 

Profit/(loss) on disposal of intangible assets

 

Profit on disposal of intangible assets for the quarter was £6.3 million compared to a loss of £3.4 million in the prior year quarter.

 

Net finance (costs)/income

 

Net finance costs for the quarter were £3.1 million, compared to net finance income of £1.0 million in the prior year quarter, due to a reduction in unrealized, non-cash foreign exchange gains on unhedged USD borrowings compared to the prior year quarter.

 

Tax

 

The tax expense for the quarter was £3.4 million, compared to £1.4 million in the prior year quarter.

 

Cash flows

 

Net cash generated from operating activities for the quarter was £22.2 million, an increase of £1.0 million over the prior year quarter.

 

Net capital expenditure on property, plant and equipment for the quarter was £1.6 million, an increase of £0.6 million over the prior year quarter.

 

Net capital expenditure on intangible assets for the quarter was £2.0 million, an increase of £3.3 million over the prior year quarter.

 

Overall cash and cash equivalents (including the effects of exchange rate changes) increased by £3.5 million in the quarter compared to an increase of £6.4 million in the prior year quarter.

 

Net debt

 

Net debt as of 31 March 2019 was £301.7 million, an increase of £0.4 million over the year. The gross USD debt principal remains unchanged.

 

3


 

Dividend

 

A semi-annual dividend of $0.09 per share was paid during the quarter. A further semi-annual dividend of $0.09 per share will be paid on 5 June 2019, to shareholders of record on 26 April 2019. The stock began trading ex-dividend on 25 April 2019.

 

Conference Call Information

 

The Company’s conference call to review third quarter fiscal 2019 results will be broadcast live over the internet today, 16 May 2019 at 8:00 a.m. Eastern Time and will be available on Manchester United’s investor relations website at http://ir.manutd.com. Thereafter, a replay of the webcast will be available for thirty days.

 

About Manchester United

 

Manchester United is one of the most popular and successful sports teams in the world, playing one of the most popular spectator sports on Earth.

 

Through our 141-year heritage we have won 66 trophies, enabling us to develop what we believe is one of the world’s leading sports brands and a global community of 659 million followers. Our large, passionate community provides Manchester United with a worldwide platform to generate significant revenue from multiple sources, including sponsorship, merchandising, product licensing, broadcasting and matchday.

 

Cautionary Statement

 

This press release contains forward-looking statements. You should not place undue reliance on such statements because they are subject to numerous risks and uncertainties relating to the Company’s operations and business environment, all of which are difficult to predict and many are beyond the Company’s control. Forward-looking statements include information concerning the Company’s possible or assumed future results of operations, including descriptions of its business strategy. These statements often include words such as “may,” “might,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “seek,” “believe,” “estimate,” “predict,” “potential,” “continue,” “contemplate,” “possible” or similar expressions. The forward-looking statements contained in this press release are based on our current expectations and estimates of future events and trends, which affect or may affect our businesses and operations. You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions. Although the Company believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect its actual financial results or results of operations and could cause actual results to differ materially from those in these forward-looking statements. These factors are more fully discussed in the “Risk Factors” section and elsewhere in the Company’s Registration Statement on Form F-1, as amended (File No. 333-182535) and the Company’s Annual Report on Form 20-F (File No. 001-35627).

 

Non-IFRS Measures: Definitions and Use

 

1.                  Adjusted EBITDA

 

Adjusted EBITDA is defined as profit/(loss) for the period before depreciation, amortization, profit/(loss) on disposal of intangible assets, exceptional items, net finance (costs)/income, and tax.

 

Adjusted EBITDA is useful as a measure of comparative operating performance from period to period and among companies as it is reflective of changes in pricing decisions, cost controls and other factors that affect operating performance, and it removes the effect of our asset base (primarily depreciation and amortization), material volatile items (primarily profit on disposal of intangible assets and exceptional items), capital structure (primarily finance costs), and items outside the control of our management (primarily taxes).  Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for an analysis of our results as reported

 

4


 

under IFRS as issued by the IASB. A reconciliation of profit for the period to Adjusted EBITDA is presented in supplemental note 2.

 

2.                  Adjusted profit for the period (i.e. adjusted net income)

 

Adjusted profit for the period is calculated, where appropriate, by adjusting for charges/credits related to exceptional items, foreign exchange gains/losses on unhedged US dollar denominated borrowings, and fair value movements on embedded foreign exchange derivatives, adding/subtracting the actual tax expense/credit for the period, and subtracting/adding the adjusted tax expense/credit for the period (based on a normalized tax rate of 21%; 2018: 28%). The normalized tax rate of 21% is the current US federal corporate income tax rate.

 

In assessing the comparative performance of the business, in order to get a clearer view of the underlying financial performance of the business, it is useful to strip out the distorting effects of the items referred to above and then to apply a ‘normalized’ tax rate (for both the current and prior periods) of the weighted average US federal corporate income tax rate of 21% (2018: 28%) applicable during the financial year. A reconciliation of profit/(loss) for the period to adjusted profit for the period is presented in supplemental note 3.

 

3.    Adjusted basic and diluted earnings per share

 

Adjusted basic and diluted earnings per share are calculated by dividing the adjusted profit for the period by the weighted average number of ordinary shares in issue during the period. Adjusted diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares in issue during the period to assume conversion of all dilutive potential ordinary shares. There is one category of dilutive potential ordinary shares: share awards pursuant to the 2012 Equity Incentive Plan (the “Equity Plan”). Share awards pursuant to the Equity Plan are assumed to have been converted into ordinary shares at the beginning of the financial year. Adjusted basic and diluted earnings per share are presented in supplemental note 3.

 

4.    Net debt

 

Net debt is calculated as non-current and current borrowings minus cash and cash equivalents.

 

5


 

Key Performance Indicators

 

 

 

Three months ended

 

Nine months ended

 

 

 

31 March

 

31 March

 

 

 

2019

 

Restated(1)
2018

 

2019

 

Restated(1)
2018

 

Commercial % of total revenue

 

43.8

%

45.3

%

42.0

%

45.4

%

Broadcasting % of total revenue

 

35.4

%

33.6

%

40.4

%

35.3

%

Matchday % of total revenue

 

20.8

%

21.1

%

17.6

%

19.3

%

Home Matches Played

 

 

 

 

 

 

 

 

 

PL

 

5

 

5

 

15

 

16

 

UEFA competitions

 

1

 

1

 

4

 

4

 

Domestic Cups

 

1

 

2

 

2

 

3

 

Away Matches Played

 

 

 

 

 

 

 

 

 

PL

 

6

 

5

 

16

 

15

 

UEFA competitions

 

1

 

1

 

4

 

5

(2)

Domestic Cups

 

3

 

2

 

3

 

4

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Employees at period end

 

950

 

930

 

950

 

930

 

Employee benefit expenses % of revenue

 

55.8

%

51.1

%

48.4

%

45.9

%

 


(1) Comparative amounts have been restated — see supplemental note 5 for further details.

(2)  Includes UEFA Super Cup final following UEFA Europa League win in 2016/17.

 

Phasing of Premier League games

 

Quarter 1

 

Quarter 2

 

Quarter 3

 

Quarter 4

 

Total

 

2018/19 season

 

7

 

13

 

11

 

7

 

38

 

2017/18 season

 

7

 

14

 

10

 

7

 

38

 

 

Contacts

 

Manchester United plc

Investor Relations:

Cliff Baty
Chief Financial Officer

+44 161 868 8650

ir@manutd.co.uk

Manchester United plc

Media:

Charlie Brooks

Director of Communications

+44 161 868 8148

charlie.brooks@manutd.co.uk

 

 

 

Sard Verbinnen & Co

Jim Barron / Devin Broda

+ 1 212 687 8080

JBarron@SARDVERB.com

dbroda@SARDVERB.com

 

6


 

CONSOLIDATED STATEMENT OF PROFIT OR LOSS

(unaudited; in £ thousands, except per share and shares outstanding data)

 

 

 

Three months ended
31 March

 

Nine months ended
31 March

 

 

 

2019

 

Restated(1)
2018

 

2019

 

Restated(1)
2018

 

Revenue

 

152,068

 

147,059

 

495,706

 

468,139

 

Operating expenses

 

(144,181

)

(136,411

)

(448,030

)

(415,699

)

Profit/(loss) on disposal of intangible assets

 

6,378

 

(3,446

)

24,457

 

14,846

 

Operating profit

 

14,265

 

7,202

 

72,133

 

67,286

 

Finance costs

 

(5,361

)

(5,935

)

(16,877

)

(18,293

)

Finance income

 

2,213

 

7,027

 

2,257

 

14,239

 

Net finance (costs)/income

 

(3,148

)

1,092

 

(14,620

)

(4,054

)

Profit before tax

 

11,117

 

8,294

 

57,513

 

63,232

 

Tax expense (2)

 

(3,464

)

(1,401

)

(16,444

)

(66,466

)

Profit/(loss) for the period

 

7,653

 

6,893

 

41,069

 

(3,234

)

 

 

 

 

 

 

 

 

 

 

Basic earnings/(loss) per share:

 

 

 

 

 

 

 

 

 

Basic earnings/(loss) per share (pence)

 

4.65

 

4.20

 

24.96

 

(1.97

)

Weighted average number of ordinary shares outstanding (thousands)

 

164,526

 

164,195

 

164,526

 

164,195

 

Diluted earnings/(loss) per share:

 

 

 

 

 

 

 

 

 

Diluted earnings/(loss) per share (pence)(3)

 

4.65

 

4.19

 

24.94

 

(1.97

)

Weighted average number of ordinary shares outstanding (thousands)

 

164,664

 

164,591

 

164,664

 

164,591

 

 


(1) Comparative amounts have been restated — see supplemental note 5 for further details.

 

(2) The US federal corporate income tax rate reduced from 35% to 21% following the enactment of US tax reform on 22 December 2017. This necessitated a re-measurement of the then existing US deferred tax position in the period to 31 December 2017. As a result the tax expense for the nine months ended 31 March 2018 included a non-cash tax accounting write off of £49.0 million.

 

(3) For the nine months ended 31 March 2018 potential ordinary shares are anti-dilutive, as their inclusion in the diluted loss per share calculation would reduce the loss per share, and hence have been excluded.

 

7


 

CONSOLIDATED BALANCE SHEET

(unaudited; in £ thousands)

 

 

 

31 March
2019

 

Restated(1)
30 June
2018

 

Restated(1)
31 March
2018

 

ASSETS

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

Property, plant and equipment

 

246,396

 

245,401

 

245,186

 

Investment property

 

13,739

 

13,836

 

13,869

 

Intangible assets

 

718,551

 

799,640

 

752,016

 

Derivative financial instruments

 

777

 

4,807

 

3,404

 

Trade and other receivables

 

9,964

 

4,724

 

5,618

 

Tax receivable

 

547

 

547

 

1,033

 

Deferred tax asset

 

57,057

 

63,332

 

77,064

 

 

 

1,047,031

 

1,132,287

 

1,098,190

 

Current assets

 

 

 

 

 

 

 

Inventories

 

2,083

 

1,416

 

1,398

 

Derivative financial instruments

 

511

 

1,159

 

2,799

 

Trade and other receivables

 

185,499

 

168,060

 

117,497

 

Tax receivable

 

598

 

800

 

258

 

Cash and cash equivalents

 

193,855

 

242,022

 

161,717

 

 

 

382,546

 

413,457

 

283,669

 

Total assets

 

1,429,577

 

1,545,744

 

1,381,859

 

 


(1) Comparative amounts have been restated — see supplemental note 5 for further details.

 

8


 

CONSOLIDATED BALANCE SHEET (continued)

(unaudited; in £ thousands)

 

 

 

31 March
2019

 

Restated(1)
30 June
2018

 

Restated(1)
31 March
2018

 

EQUITY AND LIABILITIES

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Share capital

 

53

 

53

 

53

 

Share premium

 

68,822

 

68,822

 

68,822

 

Merger reserve

 

249,030

 

249,030

 

249,030

 

Hedging reserve

 

(30,848

)

(27,558

)

(12,511

)

Retained earnings

 

166,751

 

136,757

 

181,110

 

 

 

453,808

 

427,104

 

486,504

 

Non-current liabilities

 

 

 

 

 

 

 

Derivative financial instruments

 

21

 

 

 

Trade and other payables

 

45,559

 

104,271

 

74,998

 

Borrowings

 

493,336

 

486,694

 

457,011

 

Deferred revenue

 

51,079

 

37,085

 

32,208

 

Deferred tax liabilities

 

33,678

 

29,134

 

39,684

 

 

 

623,673

 

657,184

 

603,901

 

Current liabilities

 

 

 

 

 

 

 

Derivative financial instruments

 

130

 

 

 

Tax liabilities

 

7,898

 

3,874

 

2,166

 

Trade and other payables

 

185,733

 

267,996

 

208,840

 

Borrowings

 

2,197

 

9,074

 

5,960

 

Deferred revenue

 

156,138

 

180,512

 

74,488

 

 

 

352,096

 

461,456

 

291,454

 

Total equity and liabilities

 

1,429,577

 

1,545,744

 

1,381,859

 

 


(1) Comparative amounts have been restated — see supplemental note 5 for further details.

 

9


 

CONSOLIDATED STATEMENT OF CASH FLOWS

(unaudited; in £ thousands)

 

 

 

Three months ended
31 March

 

Nine months ended
31 March

 

 

 

2019

 

2018

 

2019

 

2018

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

Cash generated from operations (see supplemental note 4)

 

29,803

 

28,743

 

112,140

 

17,254

 

Interest paid

 

(7,679

)

(7,210

)

(17,186

)

(16,849

)

Interest received

 

697

 

266

 

2,052

 

654

 

Tax paid

 

(578

)

(620

)

(2,388

)

(6,388

)

Net cash generated from/(used in) operating activities

 

22,243

 

21,179

 

94,618

 

(5,329

)

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

Payments for property, plant and equipment

 

(1,559

)

(998

)

(8,877

)

(9,585

)

Proceeds from sale of property, plant and equipment

 

 

 

 

75

 

Payments for intangible assets

 

(14,809

)

(6,812

)

(159,865

)

(135,933

)

Proceeds from sale of intangible assets

 

12,709

 

8,203

 

37,892

 

40,645

 

Net cash (used in)/generated from investing activities

 

(3,659

)

393

 

(130,850

)

(104,798

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

Repayment of borrowings

 

 

(106

)

(3,750

)

(312

)

Dividends paid

 

(11,610

)

(10,929

)

(11,610

)

(10,929

)

Net cash used in financing activities

 

(11,610

)

(11,035

)

(15,360

)

(11,241

)

Net increase/(decrease) in cash and cash equivalents

 

6,974

 

10,537

 

(51,592

)

(121,368

)

Cash and cash equivalents at beginning of period

 

190,395

 

155,312

 

242,022

 

290,267

 

Effects of exchange rate changes on cash and cash equivalents

 

(3,514

)

(4,132

)

3,425

 

(7,182

)

Cash and cash equivalents at end of period

 

193,855

 

161,717

 

193,855

 

161,717

 

 

10


 

SUPPLEMENTAL NOTES

 

1                                         General information

 

Manchester United plc (the “Company”) and its subsidiaries (together the “Group”) is a professional football club together with related and ancillary activities. The Company incorporated under the Companies Law (2011 Revision) of the Cayman Islands, as amended and restated from time to time.

 

2                               Reconciliation of profit/(loss) for the period to Adjusted EBITDA

 

 

 

Three months ended
31 March

 

Nine months ended
31 March

 

 

 

2019
£’000

 

Restated(1)
2018
£’000

 

2019
£’000

 

Restated(1)
2018
£’000

 

Profit/(loss) for the period

 

7,653

 

6,893

 

41,069

 

(3,234

)

Adjustments:

 

 

 

 

 

 

 

 

 

Tax expense

 

3,464

 

1,401

 

16,444

 

66,466

 

Net finance costs/(income)

 

3,148

 

(1,092

)

14,620

 

4,054

 

(Profit)/loss on disposal of intangible assets

 

(6,378

)

3,446

 

(24,457

)

(14,846

)

Exceptional items

 

 

 

19,599

 

 

Amortization

 

30,434

 

32,400

 

99,005

 

105,789

 

Depreciation

 

2,852

 

2,622

 

8,631

 

7,951

 

Adjusted EBITDA

 

41,173

 

45,670

 

174,911

 

166,180

 

 


(1) Comparative amounts have been restated — see supplemental note 5 for further details.

 

11


 

3                               Reconciliation of profit/(loss) for the period to adjusted profit for the period and adjusted basic and diluted earnings per share

 

 

 

Three months ended
31 March

 

Nine months ended
31 March

 

 

 

2019
£’000

 

Restated(1)
2018
£’000

 

2019
£’000

 

Restated(1)
2018
£’000

 

Profit/(loss) for the period

 

7,653

 

6,893

 

41,069

 

(3,234

)

Exceptional items

 

 

 

19,599

 

 

Foreign exchange (gains)/losses on unhedged US dollar borrowings

 

(1,430

)

(6,761

)

105

 

(13,585

)

Fair value movement on embedded foreign exchange derivatives

 

138

 

539

 

82

 

1,384

 

Tax expense

 

3,464

 

1,401

 

16,444

 

66,466

 

Adjusted profit before tax

 

9,825

 

2,072

 

77,299

 

51,031

 

Adjusted tax expense (using a normalized tax rate of 21% (2018: 28%))

 

(2,063

)

(580

)

(16,233

)

(14,289

)

Adjusted profit for the period (i.e. adjusted net income)

 

7,762

 

1,492

 

61,066

 

36,742

 

 

 

 

 

 

 

 

 

 

 

Adjusted basic earnings per share:

 

 

 

 

 

 

 

 

 

Adjusted basic earnings per share (pence)

 

4.72

 

0.91

 

37.12

 

22.38

 

Weighted average number of ordinary shares outstanding (thousands)

 

164,526

 

164,195

 

164,526

 

164,195

 

Adjusted diluted earnings per share:

 

 

 

 

 

 

 

 

 

Adjusted diluted earnings per share (pence)(1)

 

4.71

 

0.91

 

37.09

 

22.32

 

Weighted average number of ordinary shares outstanding (thousands)

 

164,664

 

164,591

 

164,664

 

164,591

 

 


(1) Comparative amounts have been restated — see supplemental note 5 for further details.

 

12


 

4                               Cash generated from operations

 

 

 

Three months ended
31 March

 

Nine months ended
31 March

 

 

 

2019
£’000

 

Restated(1)
2018
£’000

 

2019
£’000

 

Restated(1)
2018
£’000

 

Profit/(loss) for the period

 

7,653

 

6,893

 

41,069

 

(3,234

)

Tax expense

 

3,464

 

1,401

 

16,444

 

66,466

 

Profit before tax

 

11,117

 

8,294

 

57,513

 

63,232

 

Depreciation

 

2,852

 

2,622

 

8,631

 

7,951

 

Amortization

 

30,434

 

32,400

 

99,005

 

105,789

 

(Profit)/loss on disposal of intangible assets

 

(6,378

)

3,446

 

(24,457

)

(14,846

)

Net finance costs/(income)

 

3,148

 

(1,092

)

14,620

 

4,054

 

Profit on disposal of property, plant and equipment

 

 

 

 

(75

)

Equity-settled share-based payments

 

164

 

617

 

535

 

1,820

 

Foreign exchange (gains)/losses on operating activities

 

(94

)

200

 

88

 

1,200

 

Reclassified from hedging reserve

 

1,167

 

3,652

 

4,011

 

11,119

 

Changes in working capital:

 

 

 

 

 

 

 

 

 

Inventories

 

527

 

520

 

(667

)

239

 

Trade and other receivables

 

(66,386

)

5,775

 

(27,093

)

(19,662

)

Trade and other payables and deferred revenue

 

53,252

 

(27,691

)

(20,046

)

(143,567

)

Cash generated from operations

 

29,803

 

28,743

 

112,140

 

17,254

 

 


(1) Comparative amounts have been restated — see supplemental note 5 for further details.

 

13


 

5                               Restatement of prior periods following implementation of IFRS 15

 

The Group adopted IFRS 15 ‘Revenue from contracts with customers’ with effect from 1 July 2018. The implementation of IFRS 15 had an impact on the Group’s financial statements as at 1 July 2018 and consequently prior year amounts have been restated. The table below shows the retrospective impact on revenue for the four quarters ended 30 June 2018. Note 34 to the interim consolidated financial statements for the three and nine months ended 31 March 2019 contains tables and notes which explain how the restatement affected the consolidated statement of profit or loss, consolidated statement of comprehensive income, consolidated balance sheet, and consolidated statement of cash flows.

 

Commercial revenue

 

IFRS 15 focuses on the identification and satisfaction of performance obligations and includes specific guidance on the methods for measuring progress towards complete satisfaction of a performance obligation therefore revenue on certain commercial contracts is recognized earlier under IFRS 15. The effect of the retrospective application is an increase in cumulative revenue recognized over the financial years up to and including the year ended 30 June 2018 including a reduction to the amount of revenue recognized during the financial year ended 30 June 2018 only.

 

Broadcasting revenue

 

Following adoption of IFRS 15, certain performance obligations are satisfied over time as each Premier League match (home and away) is played — accordingly revenue is recognized evenly as each Premier League match (home and away) is played. Broadcasting merit awards were previously recognized one share in the first quarter with the remainder being recognized when they were known at the end of each football season. Merit awards represent variable consideration and therefore, following adoption of IFRS 15, are estimated using the most likely amount method based on management’s estimate of where the Club’s finishing position will be at the end of each season. Broadcasting equal share payments were previously recognized evenly as each Premier League home match was played. Note, these changes only affect the amount of broadcasting revenue recognized in each quarter, they do not affect the amount of broadcasting revenue recognized for the financial year as a whole.

 

Matchday revenue

 

Adoption of IFRS 15 has no impact on the recognition of matchday revenue.

 

£’000

 

Three months
ended
30 September
2017

 

Three months
ended
31 December
2017

 

Three months
ended
31 March
2018

 

Three months
ended
30 June
2018

 

Twelve months
ended
30 June
2018

 

Commercial revenue

 

 

 

 

 

 

 

 

 

 

 

Reported

 

80,544

 

65,366

 

66,673

 

63,516

 

276,099

 

Adjustment

 

(66

)

(66

)

(66

)

(66

)

(264

)

Restated

 

80,478

 

65,300

 

66,607

 

63,450

 

275,835

 

Broadcasting revenue

 

 

 

 

 

 

 

 

 

 

 

Reported

 

38,082

 

61,628

 

39,674

 

64,753

 

204,137

 

Adjustment

 

2,751

 

13,519

 

9,656

 

(25,926

)

 

Restated

 

40,833

 

75,147

 

49,330

 

38,827

 

204,137

 

Matchday revenue

 

 

 

 

 

 

 

 

 

 

 

Reported

 

22,354

 

36,968

 

31,122

 

19,342

 

109,786

 

Adjustment

 

 

 

 

 

 

Restated

 

22,354

 

36,968

 

31,122

 

19,342

 

109,786

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

 

 

 

 

 

 

 

 

 

 

Reported

 

140,980

 

163,962

 

137,469

 

147,611

 

590,022

 

Adjustment

 

2,685

 

13,453

 

9,590

 

(25,992

)

(264

)

Restated

 

143,665

 

177,415

 

147,059

 

121,619

 

589,758

 

 

14