XML 79 R67.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Statements (Cash Flows) (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 19, 2014
Dec. 27, 2016
Dec. 29, 2015
Dec. 30, 2014
Operating activities        
Net cash flows provided by operating activities   $ 79,596 $ 79,904 $ 70,478
Investing activities        
Capital expenditures   (62,656) (56,210) (66,067)
Acquisition of Wendy’s businesses, net of cash acquired   (44,188) 0 (56,841)
Investment in NPCQB   0   0
Return of investment in NPCQB   0 0 0
Proceeds from sale-leaseback transactions   10,360 1,408 24,182
Purchase of assets for sale-leaseback   0 0 (1,736)
Proceeds from disposition of assets   2,161 1,590 3,144
Net cash used in investing activities   (94,323) (53,212) (97,318)
Financing activities        
Payments on term bank facilities   (4,326) (4,158) (2,704)
Borrowings under revolving credit facility   28,450 59,000 184,250
Investment from parent   0   0
Debt issue costs   0 (1,832) (693)
Distribution to parent   0 0 0
Payment of accrued purchase price to sellers   0 0 (10,875)
Net payments on debt       (9,704)
Issuance of debt $ 40,000 0 0 40,000
Other   (60) (48) (553)
Net cash (used in) provided by financing activities   (4,386) (6,038) 18,868
Net change in cash and cash equivalents   (19,113) 20,654 (7,972)
Beginning cash and cash equivalents   32,717 12,063 20,035
Ending cash and cash equivalents   13,604 32,717 12,063
Eliminations        
Operating activities        
Net cash flows provided by operating activities   0 0 0
Investing activities        
Capital expenditures   0 0 0
Acquisition of Wendy’s businesses, net of cash acquired   0   0
Investment in NPCQB   44,276   57,002
Return of investment in NPCQB   (20,490) (4,096) (33,718)
Proceeds from sale-leaseback transactions   0 0 0
Purchase of assets for sale-leaseback       0
Proceeds from disposition of assets   0 0 0
Net cash used in investing activities   23,786 (4,096) 23,284
Financing activities        
Payments on term bank facilities   0 0  
Investment from parent   (44,276)   (57,002)
Debt issue costs     0  
Distribution to parent   20,490 4,096 33,718
Payment of accrued purchase price to sellers       0
Net payments on debt       0
Issuance of debt       0
Other   0 0 0
Net cash (used in) provided by financing activities   (23,786) 4,096 (23,284)
Net change in cash and cash equivalents   0 0 0
Beginning cash and cash equivalents   0 0 0
Ending cash and cash equivalents   0 0 0
Parent Guarantor: Holdings        
Operating activities        
Net cash flows provided by operating activities   0 0 0
Investing activities        
Capital expenditures   0 0 0
Acquisition of Wendy’s businesses, net of cash acquired   0   0
Investment in NPCQB   0   0
Return of investment in NPCQB   0 0 0
Proceeds from sale-leaseback transactions   0 0 0
Purchase of assets for sale-leaseback       0
Proceeds from disposition of assets   0 0 0
Net cash used in investing activities   0 0 0
Financing activities        
Payments on term bank facilities   0 0  
Investment from parent   0   0
Debt issue costs     0  
Distribution to parent   60 148 60
Payment of accrued purchase price to sellers       0
Net payments on debt       0
Issuance of debt       0
Other   (60) (148) (60)
Net cash (used in) provided by financing activities   0 0 0
Net change in cash and cash equivalents   0 0 0
Beginning cash and cash equivalents   0 0 0
Ending cash and cash equivalents   0 0 0
Subsidiary Issuer: NPC        
Operating activities        
Net cash flows provided by operating activities   48,939 58,703 48,402
Investing activities        
Capital expenditures   (43,928) (38,262) (54,971)
Acquisition of Wendy’s businesses, net of cash acquired   0   0
Investment in NPCQB   (44,276)   (57,002)
Return of investment in NPCQB   20,490 4,096 33,718
Proceeds from sale-leaseback transactions   1,452 1,408 0
Purchase of assets for sale-leaseback       0
Proceeds from disposition of assets   1,755 733 3,093
Net cash used in investing activities   (64,507) (32,025) (75,162)
Financing activities        
Payments on term bank facilities   (4,326) (4,158)  
Investment from parent   0   0
Debt issue costs     (1,832)  
Distribution to parent   (60) (148) (60)
Payment of accrued purchase price to sellers       (10,875)
Net payments on debt       (9,704)
Issuance of debt       40,000
Other   0 100 (493)
Net cash (used in) provided by financing activities   (4,386) (6,038) 18,868
Net change in cash and cash equivalents   (19,954) 20,640 (7,892)
Beginning cash and cash equivalents   31,918 11,278 19,170
Ending cash and cash equivalents   11,964 31,918 11,278
Subsidiary Co-Issuer: NPCQB        
Operating activities        
Net cash flows provided by operating activities   30,657 21,201 22,076
Investing activities        
Capital expenditures   (18,728) (17,948) (11,096)
Acquisition of Wendy’s businesses, net of cash acquired   (44,188)   (56,841)
Investment in NPCQB   0   0
Return of investment in NPCQB   0 0 0
Proceeds from sale-leaseback transactions   8,908 0 24,182
Purchase of assets for sale-leaseback       (1,736)
Proceeds from disposition of assets   406 857 51
Net cash used in investing activities   (53,602) (17,091) (45,440)
Financing activities        
Payments on term bank facilities   0 0  
Investment from parent   44,276   57,002
Debt issue costs     0  
Distribution to parent   (20,490) (4,096) (33,718)
Payment of accrued purchase price to sellers       0
Net payments on debt       0
Issuance of debt       0
Other   0 0 0
Net cash (used in) provided by financing activities   23,786 (4,096) 23,284
Net change in cash and cash equivalents   841 14 (80)
Beginning cash and cash equivalents   799 785 865
Ending cash and cash equivalents   1,640 799 785
Subsidiary Co-Issuer: NPC Op Co B        
Operating activities        
Net cash flows provided by operating activities   0 0 0
Investing activities        
Capital expenditures   0 0 0
Acquisition of Wendy’s businesses, net of cash acquired   0   0
Investment in NPCQB   0   0
Return of investment in NPCQB   0 0 0
Proceeds from sale-leaseback transactions   0 0 0
Purchase of assets for sale-leaseback       0
Proceeds from disposition of assets   0 0 0
Net cash used in investing activities   0 0 0
Financing activities        
Payments on term bank facilities   0 0  
Investment from parent   0   0
Debt issue costs     0  
Distribution to parent   0 0 0
Payment of accrued purchase price to sellers       0
Net payments on debt       0
Issuance of debt       0
Other   0 0 0
Net cash (used in) provided by financing activities   0 0 0
Net change in cash and cash equivalents   0 0 0
Beginning cash and cash equivalents   0 0 0
Ending cash and cash equivalents   $ 0 $ 0 $ 0