XML 78 R66.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Statements (Balance Sheet) (Details) - USD ($)
$ in Thousands
Dec. 27, 2016
Dec. 29, 2015
Dec. 30, 2014
Assets:      
Current assets $ 44,368 $ 63,115  
Facilities and equipment, net 229,547 203,468  
Franchise rights, net 618,321 620,518  
Goodwill 296,126 294,626 $ 294,626
Investment in subsidiary 0 0  
Other assets, net 28,773 28,969  
Total assets 1,217,135 1,210,696  
Liabilities and member’s equity:      
Current liabilities 113,047 108,196  
Long-term debt 575,995 577,011  
Other liabilities and deferred items 60,839 62,037  
Deferred income taxes 182,457 189,763  
Member’s equity 284,797 273,689  
Total liabilities and member’s equity 1,217,135 1,210,696  
Eliminations      
Assets:      
Current assets 0 0  
Facilities and equipment, net 0 0  
Franchise rights, net 0 0  
Goodwill 0 0  
Investment in subsidiary (395,477) (350,473)  
Other assets, net 0 0  
Total assets (395,477) (350,473)  
Liabilities and member’s equity:      
Current liabilities 0 0  
Long-term debt 0 0  
Other liabilities and deferred items 0 0  
Deferred income taxes 0 0  
Member’s equity (395,477) (350,473)  
Total liabilities and member’s equity (395,477) (350,473)  
Parent Guarantor: Holdings      
Assets:      
Current assets 0 0  
Facilities and equipment, net 0 0  
Franchise rights, net 0 0  
Goodwill 0 0  
Investment in subsidiary 284,797 273,689  
Other assets, net 0 0  
Total assets 284,797 273,689  
Liabilities and member’s equity:      
Current liabilities 0 0  
Long-term debt 0 0  
Other liabilities and deferred items 0 0  
Deferred income taxes 0 0  
Member’s equity 284,797 273,689  
Total liabilities and member’s equity 284,797 273,689  
Subsidiary Issuer: NPC      
Assets:      
Current assets 42,188 58,620  
Facilities and equipment, net 156,866 155,501  
Franchise rights, net 561,327 577,097  
Goodwill 290,502 290,502  
Investment in subsidiary 110,680 76,784  
Other assets, net 26,619 27,233  
Total assets 1,188,182 1,185,737  
Liabilities and member’s equity:      
Current liabilities 95,448 91,472  
Long-term debt 575,995 577,011  
Other liabilities and deferred items 51,791 55,589  
Deferred income taxes 180,151 187,976  
Member’s equity 284,797 273,689  
Total liabilities and member’s equity 1,188,182 1,185,737  
Subsidiary Co-Issuer: NPCQB      
Assets:      
Current assets 2,180 4,495  
Facilities and equipment, net 72,681 47,967  
Franchise rights, net 56,994 43,421  
Goodwill 5,624 4,124  
Investment in subsidiary 0 0  
Other assets, net 2,154 1,736  
Total assets 139,633 101,743  
Liabilities and member’s equity:      
Current liabilities 17,599 16,724  
Long-term debt 0 0  
Other liabilities and deferred items 9,048 6,448  
Deferred income taxes 2,306 1,787  
Member’s equity 110,680 76,784  
Total liabilities and member’s equity 139,633 101,743  
Subsidiary Co-Issuer: NPC Op Co B      
Assets:      
Current assets 0 0  
Facilities and equipment, net 0 0  
Franchise rights, net 0 0  
Goodwill 0 0  
Investment in subsidiary 0 0  
Other assets, net 0 0  
Total assets 0 0  
Liabilities and member’s equity:      
Current liabilities 0 0  
Long-term debt 0 0  
Other liabilities and deferred items 0 0  
Deferred income taxes 0 0  
Member’s equity 0 0  
Total liabilities and member’s equity $ 0 $ 0