XML 14 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 27, 2016
Dec. 29, 2015
Current assets:    
Cash and cash equivalents $ 13,604 $ 32,717
Accounts and other receivables 10,053 7,278
Inventories 10,061 10,067
Prepaid expenses and other current assets 7,957 7,133
Assets held for sale 1,530 2,904
Income taxes receivable 1,163 3,016
Total current assets 44,368 63,115
Facilities and equipment, less accumulated depreciation of $201,208 and $163,993, respectively 229,547 203,468
Franchise rights, less accumulated amortization of $87,944 and $68,307, respectively 618,321 620,518
Goodwill 296,126 294,626
Other assets, net 28,773 28,969
Total assets 1,217,135 1,210,696
Current liabilities:    
Accounts payable 36,333 34,926
Accrued liabilities 49,012 44,847
Accrued interest 12,041 11,436
Current portion of insurance reserves 11,671 12,829
Current portion of debt 3,990 4,158
Total current liabilities 113,047 108,196
Long-term debt 575,995 577,011
Other deferred items 42,023 40,834
Insurance reserves 18,816 21,203
Deferred income taxes 182,457 189,763
Total long-term liabilities 819,291 828,811
Commitments and contingencies
Member’s equity:    
Membership interests (1,000 units authorized, issued and outstanding as of December 27, 2016 and December 29, 2015) 0 0
Member’s capital 284,797 273,689
Total member’s equity 284,797 273,689
Total liabilities and member’s equity $ 1,217,135 $ 1,210,696