XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 27, 2016
Sep. 29, 2015
Net Cash Provided by (Used in) Operating Activities [Abstract]    
Net income $ 4,437 $ 2,931
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 51,908 47,151
Amortization of debt issuance costs 3,222 2,893
Deferred income taxes (4,717) (5,491)
Net facility impairment and closure costs 3,966 5,727
Other (342) 335
Changes in assets and liabilities, excluding the effect of acquisitions:    
Accounts receivable 1,956 4,379
Inventories 284 512
Prepaid expenses and other current assets 2,213 2,388
Accounts payable 1,374 (237)
Income taxes 1,243 (798)
Accrued interest (4,302) (6,663)
Accrued liabilities 9,735 6,649
Insurance reserves 1,301 3,622
Other deferred items (2,618) 20
Other assets (309) (148)
Net cash provided by operating activities 69,351 63,270
Net Cash Provided by (Used in) Investing Activities [Abstract]    
Capital expenditures (45,313) (41,997)
Acquisitions of Wendy’s business, net of cash acquired (44,783) 0
Proceeds from sale-leaseback transactions 7,155 1,408
Proceeds from sale or disposition of assets 1,252 521
Net cash used in investing activities (81,689) (40,068)
Net Cash Provided by (Used in) Financing Activities [Abstract]    
Borrowings under revolving credit facility 15,900 59,000
Payments under revolving credit facility (15,900) (59,000)
Payments on term bank facilities (4,326) (3,119)
Net cash used in financing activities (4,326) (3,119)
Net change in cash and cash equivalents (16,664) 20,083
Beginning cash and cash equivalents 32,717 12,063
Ending cash and cash equivalents 16,053 32,146
Supplemental Cash Flow Information [Abstract]    
Net cash paid for interest 34,783 34,848
Net cash paid for income taxes 781 2,808
Non-Cash Investing Activities [Abstract]    
Accrued capital expenditures $ 5,525 $ 4,138