XML 52 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Statements (Cash Flows) (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 27, 2016
Sep. 29, 2015
Operating activities    
Net cash flows provided by operating activities $ 69,351 $ 63,270
Investing activities    
Capital expenditures (45,313) (41,997)
Return of investment in subsidiary 0 0
Acquisition of Wendy’s business, net of cash acquired (44,783) 0
Proceeds from sale-leaseback transactions 7,155 1,408
Proceeds from sale or disposition of assets 1,252 521
Net cash used in investing activities (81,689) (40,068)
Financing activities    
Net payments on debt (4,326) (3,119)
Distribution to parent 0 0
Net cash used in financing activities (4,326) (3,119)
Net change in cash and cash equivalents (16,664) 20,083
Beginning cash and cash equivalents 32,717 12,063
Ending cash and cash equivalents 16,053 32,146
Eliminations    
Operating activities    
Net cash flows provided by operating activities 0 0
Investing activities    
Capital expenditures 0 0
Investment in subsidiary 44,276  
Return of investment in subsidiary (14,232) (4,708)
Acquisition of Wendy’s business, net of cash acquired 0  
Proceeds from sale-leaseback transactions 0 0
Proceeds from sale or disposition of assets 0 0
Net cash used in investing activities 30,044 (4,708)
Financing activities    
Net payments on debt 0  
Investment from parent (44,276)  
Distribution to parent 14,232 4,708
Net cash used in financing activities (30,044) 4,708
Net change in cash and cash equivalents 0 0
Beginning cash and cash equivalents 0 0
Ending cash and cash equivalents 0 0
Parent Guarantor: Holdings    
Operating activities    
Net cash flows provided by operating activities 0 0
Investing activities    
Capital expenditures 0 0
Return of investment in subsidiary 0 0
Acquisition of Wendy’s business, net of cash acquired 0  
Proceeds from sale-leaseback transactions 0 0
Proceeds from sale or disposition of assets 0 0
Net cash used in investing activities 0 0
Financing activities    
Net payments on debt 0 0
Distribution to parent 0
Net cash used in financing activities 0 0
Net change in cash and cash equivalents 0 0
Beginning cash and cash equivalents 0 0
Ending cash and cash equivalents 0 0
Subsidiary Issuer: NPC    
Operating activities    
Net cash flows provided by operating activities 47,822 47,405
Investing activities    
Capital expenditures (32,040) (30,678)
Investment in subsidiary (44,276)  
Return of investment in subsidiary 14,232 4,708
Acquisition of Wendy’s business, net of cash acquired 0  
Proceeds from sale-leaseback transactions 828 1,408
Proceeds from sale or disposition of assets 897 371
Net cash used in investing activities (60,359) (24,191)
Financing activities    
Net payments on debt (4,326) (3,119)
Distribution to parent 0 0
Net cash used in financing activities (4,326) (3,119)
Net change in cash and cash equivalents (16,863) 20,095
Beginning cash and cash equivalents 31,918 11,278
Ending cash and cash equivalents 15,055 31,373
Subsidiary Co-Issuer: NPCQB    
Operating activities    
Net cash flows provided by operating activities 21,529 15,865
Investing activities    
Capital expenditures (13,273) (11,319)
Return of investment in subsidiary 0 0
Acquisition of Wendy’s business, net of cash acquired (44,783)  
Proceeds from sale-leaseback transactions 6,327 0
Proceeds from sale or disposition of assets 355 150
Net cash used in investing activities (51,374) (11,169)
Financing activities    
Net payments on debt 0  
Investment from parent 44,276  
Distribution to parent (14,232) (4,708)
Net cash used in financing activities 30,044 (4,708)
Net change in cash and cash equivalents 199 (12)
Beginning cash and cash equivalents 799 785
Ending cash and cash equivalents 998 773
Subsidiary Co-Issuer: NPC Op Co B    
Operating activities    
Net cash flows provided by operating activities 0 0
Investing activities    
Capital expenditures 0 0
Return of investment in subsidiary 0 0
Acquisition of Wendy’s business, net of cash acquired 0  
Proceeds from sale-leaseback transactions 0 0
Proceeds from sale or disposition of assets 0 0
Net cash used in investing activities 0 0
Financing activities    
Net payments on debt 0 0
Distribution to parent 0 0
Net cash used in financing activities 0 0
Net change in cash and cash equivalents 0 0
Beginning cash and cash equivalents 0 0
Ending cash and cash equivalents $ 0 $ 0