XML 18 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 28, 2016
Jun. 30, 2015
Net Cash Provided by (Used in) Operating Activities [Abstract]    
Net income $ 8,930 $ 5,047
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 33,753 31,079
Amortization of debt issuance costs 2,178 1,961
Deferred income taxes (3,633) (4,989)
Net facility impairment and closure costs 2,574 4,677
Other (258) 473
Changes in assets and liabilities, excluding the effect of acquisitions:    
Accounts receivable 2,664 3,291
Inventories 396 159
Prepaid expenses and other current assets 895 1,844
Accounts payable (493) 1,435
Income taxes 2,518 3,180
Accrued interest 750 (1,654)
Accrued liabilities 2,510 1,365
Insurance reserves 987 1,256
Other deferred items (1,290) 47
Other assets (138) (122)
Net cash provided by operating activities 52,343 49,049
Net Cash Provided by (Used in) Investing Activities [Abstract]    
Capital expenditures (25,393) (26,466)
Acquisition of Wendy’s business, net of cash acquired (7,963) 0
Proceeds from sale-leaseback transactions 7,155 1,408
Proceeds from sale or disposition of assets 947 548
Net cash used in investing activities (25,254) (24,510)
Net Cash Provided by (Used in) Financing Activities [Abstract]    
Borrowings under revolving credit facility 0 59,000
Payments under revolving credit facility 0 (59,000)
Payments on term bank facilities (4,326) (3,119)
Net cash used in financing activities (4,326) (3,119)
Net change in cash and cash equivalents 22,763 21,420
Beginning cash and cash equivalents 32,717 12,063
Ending cash and cash equivalents 55,480 33,483
Supplemental Cash Flow Information [Abstract]    
Net cash paid for interest 19,601 20,571
Net cash paid for income taxes 145 1,345
Non-Cash Investing Activities [Abstract]    
Accrued capital expenditures $ 4,900 $ 3,229