XML 17 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 29, 2016
Mar. 31, 2015
Net Cash Provided by (Used in) Operating Activities [Abstract]    
Net income $ 7,659 $ 4,975
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 16,824 14,933
Amortization of debt issuance costs 1,138 953
Deferred income taxes (3,072) (2,614)
Net facility impairment and closure costs 321 947
Other (144) 76
Changes in assets and liabilities, excluding the effect of acquisitions:    
Accounts receivable 1,576 1,449
Inventories 543 824
Prepaid expenses and other current assets 461 772
Accounts payable (490) (2,470)
Income taxes 1,835 5,047
Accrued interest (5,358) (7,878)
Accrued liabilities 6,714 6,225
Insurance reserves 883 1,096
Other deferred items (182) 162
Other assets (100) (47)
Net cash provided by operating activities 28,608 24,450
Net Cash Provided by (Used in) Investing Activities [Abstract]    
Capital expenditures (10,973) (11,018)
Acquisition of Wendy’s business, net of cash acquired (7,963) 0
Proceeds from sale-leaseback transactions 4,338 0
Proceeds from sale or disposition of assets 164 296
Net cash used in investing activities (14,434) (10,722)
Net Cash Provided by (Used in) Financing Activities [Abstract]    
Borrowings under revolving credit facility 0 59,000
Payments under revolving credit facility 0 (59,000)
Payments on term bank facilities (1,040) (2,079)
Net cash used in financing activities (1,040) (2,079)
Net change in cash and cash equivalents 13,134 11,649
Beginning cash and cash equivalents 32,717 12,063
Ending cash and cash equivalents 45,851 23,712
Supplemental Cash Flow Information [Abstract]    
Net cash paid for interest 15,544 17,350
Net cash received for income taxes 0 (1,685)
Non-Cash Investing Activities [Abstract]    
Accrued capital expenditures $ 1,950 $ 3,677