XML 80 R63.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Statements (Cash Flows) (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 19, 2014
Dec. 29, 2015
Dec. 30, 2014
Dec. 31, 2013
Operating activities        
Net cash flows provided by operating activities   $ 79,904 $ 70,478 $ 97,764
Investing activities        
Capital expenditures   (56,210) (66,067) (51,031)
Acquisition of Wendy’s business, net of cash acquired   0 (56,841) (55,922)
Investment in NPCQB     0 0
Return of investment in NPCQB   0 0  
Proceeds from sale-leaseback transactions   1,408 24,182 0
Purchase of assets for sale-leaseback   0 (1,736) 0
Proceeds from disposition of assets   1,590 3,144 545
Net cash used in investing activities   (53,212) (97,318) (106,408)
Financing activities        
Borrowings under revolving credit facility   59,000 184,250 7,000
Investment from parent     0 0
Distribution to parent   0 0 0
Payment of accrued purchase price to sellers   0 (10,875) (2,847)
Net payments on debt     (9,704)  
Issuance of debt $ 40,000 0 40,000 0
Payments on term bank facilities   (4,158) (2,704) 0
Debt issue costs   (1,832) (693) (967)
Other   (48) (553) (3,814)
Net cash (used in) provided by financing activities   (6,038) 18,868 3,186
Net change in cash and cash equivalents   20,654 (7,972) (5,458)
Beginning cash and cash equivalents   12,063 20,035 25,493
Ending cash and cash equivalents   32,717 12,063 20,035
Parent Guarantor: Holdings        
Operating activities        
Net cash flows provided by operating activities   0 0 0
Investing activities        
Capital expenditures   0 0 0
Acquisition of Wendy’s business, net of cash acquired     0 0
Investment in NPCQB     0 0
Return of investment in NPCQB   0 0  
Proceeds from sale-leaseback transactions   0 0  
Purchase of assets for sale-leaseback     0  
Proceeds from disposition of assets   0 0 0
Net cash used in investing activities   0 0 0
Financing activities        
Borrowings under revolving credit facility       0
Investment from parent     0 0
Distribution to parent   148 60 0
Payment of accrued purchase price to sellers     0  
Net payments on debt     0  
Issuance of debt     0  
Payments on term bank facilities   0    
Debt issue costs   0    
Other   (148) (60) 0
Net cash (used in) provided by financing activities   0 0 0
Net change in cash and cash equivalents   0 0 0
Beginning cash and cash equivalents   0 0 0
Ending cash and cash equivalents   0 0 0
Subsidiary Issuer: NPC        
Operating activities        
Net cash flows provided by operating activities   58,703 48,402 91,857
Investing activities        
Capital expenditures   (38,262) (54,971) (50,820)
Acquisition of Wendy’s business, net of cash acquired     0 0
Investment in NPCQB     (57,002) (51,091)
Return of investment in NPCQB   4,096 33,718  
Proceeds from sale-leaseback transactions   1,408 0  
Purchase of assets for sale-leaseback     0  
Proceeds from disposition of assets   733 3,093 545
Net cash used in investing activities   (32,025) (75,162) (101,366)
Financing activities        
Borrowings under revolving credit facility       7,000
Investment from parent     0 0
Distribution to parent   (148) (60) 0
Payment of accrued purchase price to sellers     (10,875)  
Net payments on debt     (9,704)  
Issuance of debt     40,000  
Payments on term bank facilities   (4,158)    
Debt issue costs   (1,832)    
Other   100 (493) (3,814)
Net cash (used in) provided by financing activities   (6,038) 18,868 3,186
Net change in cash and cash equivalents   20,640 (7,892) (6,323)
Beginning cash and cash equivalents   11,278 19,170 25,493
Ending cash and cash equivalents   31,918 11,278 19,170
Subsidiary Co-Issuer: NPCQB        
Operating activities        
Net cash flows provided by operating activities   21,201 22,076 5,907
Investing activities        
Capital expenditures   (17,948) (11,096) (211)
Acquisition of Wendy’s business, net of cash acquired     (56,841) (55,922)
Investment in NPCQB     0 0
Return of investment in NPCQB   0 0  
Proceeds from sale-leaseback transactions   0 24,182  
Purchase of assets for sale-leaseback     (1,736)  
Proceeds from disposition of assets   857 51 0
Net cash used in investing activities   (17,091) (45,440) (56,133)
Financing activities        
Borrowings under revolving credit facility       0
Investment from parent     57,002 56,091
Distribution to parent   (4,096) (33,718) (5,000)
Payment of accrued purchase price to sellers     0  
Net payments on debt     0  
Issuance of debt     0  
Payments on term bank facilities   0    
Debt issue costs   0    
Other   0 0 0
Net cash (used in) provided by financing activities   (4,096) 23,284 51,091
Net change in cash and cash equivalents   14 (80) 865
Beginning cash and cash equivalents   785 865 0
Ending cash and cash equivalents   799 785 865
Subsidiary Co-Issuer: NPC Op Co B        
Operating activities        
Net cash flows provided by operating activities   0 0 0
Investing activities        
Capital expenditures   0 0 0
Acquisition of Wendy’s business, net of cash acquired     0 0
Investment in NPCQB     0 0
Return of investment in NPCQB   0 0  
Proceeds from sale-leaseback transactions   0 0  
Purchase of assets for sale-leaseback     0  
Proceeds from disposition of assets   0 0 0
Net cash used in investing activities   0 0 0
Financing activities        
Borrowings under revolving credit facility       0
Investment from parent     0 0
Distribution to parent   0 0 0
Payment of accrued purchase price to sellers     0  
Net payments on debt     0  
Issuance of debt     0  
Payments on term bank facilities   0    
Debt issue costs   0    
Other   0 0 0
Net cash (used in) provided by financing activities   0 0 0
Net change in cash and cash equivalents   0 0 0
Beginning cash and cash equivalents   0 0 0
Ending cash and cash equivalents   0 0 0
Eliminations        
Operating activities        
Net cash flows provided by operating activities   0 0 0
Investing activities        
Capital expenditures   0 0 0
Acquisition of Wendy’s business, net of cash acquired     0 0
Investment in NPCQB     57,002 51,091
Return of investment in NPCQB   (4,096) (33,718)  
Proceeds from sale-leaseback transactions   0 0  
Purchase of assets for sale-leaseback     0  
Proceeds from disposition of assets   0 0 0
Net cash used in investing activities   (4,096) 23,284 51,091
Financing activities        
Borrowings under revolving credit facility       0
Investment from parent     (57,002) (56,091)
Distribution to parent   4,096 33,718 5,000
Payment of accrued purchase price to sellers     0  
Net payments on debt     0  
Issuance of debt     0  
Payments on term bank facilities   0    
Debt issue costs   0    
Other   0 0 0
Net cash (used in) provided by financing activities   4,096 (23,284) (51,091)
Net change in cash and cash equivalents   0 0 0
Beginning cash and cash equivalents   0 0 0
Ending cash and cash equivalents   $ 0 $ 0 $ 0