XML 39 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions and Purchase Accounting (Tables)
12 Months Ended
Dec. 29, 2015
Business Combinations [Abstract]  
Schedule of purchase price, net of cash acquired
The purchase price, net of cash acquired, was allocated as follows (in thousands):
Assets held for sale
 
$
5,121

Facilities and equipment
 
32,511

Franchise rights
 
16,570

Goodwill
 
1,998

Favorable leases
 
873

Other
 
(232
)
  Total purchase price
 
$
56,841

                 
All of the goodwill recognized will be deductible for income tax purposes. The weighted average amortization period assigned to the acquired franchise rights was approximately 16 years.
Subsequent to the closing, the Company sold 13 fee-owned properties (11 of the fee-owned properties acquired in the acquisition and two formerly leased properties acquired post acquisition for $1.7 million) for $24.2 million and leased them back over an initial lease term of 20 years with four five-year renewal options.
2013 Acquisitions
On July 22, 2013, NPCQB, completed the acquisition of 22 Wendy’s restaurants from the Wendy’s Company for $10.4 million, including initial franchise fees and amounts for working capital. NPCQB subsequently acquired two additional restaurants under development by the Wendy’s Company during the fourth quarter of 2013 for approximately $3.2 million, thereby increasing the number of restaurants acquired to 24.
On July 29, 2013, NPCQB completed the acquisition of 13 Wendy’s restaurants from a Wendy’s franchisee, Value Foods Company, LLC, for $11.1 million, including amounts for working capital. All of the acquired restaurants are located in and around the Kansas City metropolitan area.
On December 9, 2013, NPCQB completed the acquisition of 54 Wendy’s restaurants from the Wendy’s Company for $31.2 million, including initial franchise fees and amounts for working capital. Included in this acquisition was one unit under development by the Wendy’s Company which opened on December 27, 2013.
As a result of these asset acquisitions, purchase accounting adjustments were made to the underlying assets based upon the appraisals associated with the valuation of certain assets. The purchase price, net of cash acquired, was allocated as follows (in thousands):
Receivable from Wendy’s
 
$
1,200

Facilities and equipment
 
17,906

Franchise rights
 
32,786

Goodwill
 
2,121

Favorable (unfavorable) leases, net
 
470

Other
 
1,439

  Total purchase price
 
$
55,922