XML 45 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Statements (Cash Flows) (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 29, 2015
Sep. 30, 2014
Operating activities    
Net cash flows provided by operating activities $ 63,270 $ 57,725
Investing activities    
Capital expenditures (41,997) (50,507)
Purchase of Wendy’s business assets, net of cash acquired 0 (56,803)
Investment in NPCQB   0
Return of investment in NPCQB 0 0
Proceeds from sale-leaseback transactions 1,408 19,429
Proceeds from sale or disposition of assets 521 2,888
Net cash used in investing activities (40,068) (84,993)
Financing activities    
Investment from parent   0
Payment of accrued purchase price to sellers 0 (10,875)
Net payments on debt (3,119) (9,704)
Issuance of debt 0 40,000
Distribution to parent 0 0
Other   (553)
Net cash (used in) provided by financing activities (3,119) 18,868
Net change in cash and cash equivalents 20,083 (8,400)
Beginning cash and cash equivalents 12,063 20,035
Ending cash and cash equivalents 32,146 11,635
Parent Guarantor: Holdings    
Operating activities    
Net cash flows provided by operating activities 0 0
Investing activities    
Capital expenditures 0 0
Purchase of Wendy’s business assets, net of cash acquired   0
Investment in NPCQB   0
Return of investment in NPCQB 0 0
Proceeds from sale-leaseback transactions 0 0
Proceeds from sale or disposition of assets 0 0
Net cash used in investing activities 0 0
Financing activities    
Investment from parent   0
Payment of accrued purchase price to sellers   0
Net payments on debt 0 0
Issuance of debt   0
Distribution to parent 0 0
Other   0
Net cash (used in) provided by financing activities 0 0
Net change in cash and cash equivalents 0 0
Beginning cash and cash equivalents 0 0
Ending cash and cash equivalents 0 0
Subsidiary Issuer: NPC    
Operating activities    
Net cash flows provided by operating activities 47,405 40,752
Investing activities    
Capital expenditures (30,678) (45,697)
Purchase of Wendy’s business assets, net of cash acquired   0
Investment in NPCQB   (57,002)
Return of investment in NPCQB 4,708 31,886
Proceeds from sale-leaseback transactions 1,408 0
Proceeds from sale or disposition of assets 371 2,843
Net cash used in investing activities (24,191) (67,970)
Financing activities    
Investment from parent   0
Payment of accrued purchase price to sellers   (10,875)
Net payments on debt (3,119) (9,704)
Issuance of debt   40,000
Distribution to parent 0 0
Other   (553)
Net cash (used in) provided by financing activities (3,119) 18,868
Net change in cash and cash equivalents 20,095 (8,350)
Beginning cash and cash equivalents 11,278 19,170
Ending cash and cash equivalents 31,373 10,820
Subsidiary Co-Issuer: NPCQB    
Operating activities    
Net cash flows provided by operating activities 15,865 16,973
Investing activities    
Capital expenditures (11,319) (4,810)
Purchase of Wendy’s business assets, net of cash acquired   (56,803)
Investment in NPCQB   0
Return of investment in NPCQB 0 0
Proceeds from sale-leaseback transactions 0 19,429
Proceeds from sale or disposition of assets 150 45
Net cash used in investing activities (11,169) (42,139)
Financing activities    
Investment from parent   57,002
Payment of accrued purchase price to sellers   0
Net payments on debt 0  
Distribution to parent (4,708) (31,886)
Other   0
Net cash (used in) provided by financing activities (4,708) 25,116
Net change in cash and cash equivalents (12) (50)
Beginning cash and cash equivalents 785 865
Ending cash and cash equivalents 773 815
Subsidiary Co-Issuer: NPC Op Co B    
Operating activities    
Net cash flows provided by operating activities 0 0
Investing activities    
Capital expenditures 0 0
Purchase of Wendy’s business assets, net of cash acquired   0
Investment in NPCQB   0
Return of investment in NPCQB 0 0
Proceeds from sale-leaseback transactions 0 0
Proceeds from sale or disposition of assets 0 0
Net cash used in investing activities 0 0
Financing activities    
Investment from parent   0
Payment of accrued purchase price to sellers   0
Net payments on debt 0 0
Issuance of debt   0
Distribution to parent 0 0
Other   0
Net cash (used in) provided by financing activities 0 0
Net change in cash and cash equivalents 0 0
Beginning cash and cash equivalents 0 0
Ending cash and cash equivalents 0 0
Eliminations    
Operating activities    
Net cash flows provided by operating activities 0 0
Investing activities    
Capital expenditures 0 0
Purchase of Wendy’s business assets, net of cash acquired   0
Investment in NPCQB   57,002
Return of investment in NPCQB (4,708) (31,886)
Proceeds from sale-leaseback transactions 0 0
Proceeds from sale or disposition of assets 0 0
Net cash used in investing activities (4,708) 25,116
Financing activities    
Investment from parent   (57,002)
Payment of accrued purchase price to sellers   0
Net payments on debt 0  
Issuance of debt   0
Distribution to parent 4,708 31,886
Other   0
Net cash (used in) provided by financing activities 4,708 (25,116)
Net change in cash and cash equivalents 0 0
Beginning cash and cash equivalents 0 0
Ending cash and cash equivalents $ 0 $ 0