XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Apr. 01, 2014
Operating activities    
Net income $ 4,975us-gaap_NetIncomeLoss $ 2,956us-gaap_NetIncomeLoss
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 14,933us-gaap_DepreciationDepletionAndAmortization 15,048us-gaap_DepreciationDepletionAndAmortization
Amortization of debt issuance costs 953us-gaap_AmortizationOfFinancingCostsAndDiscounts 1,013us-gaap_AmortizationOfFinancingCostsAndDiscounts
Deferred income taxes (2,614)us-gaap_DeferredIncomeTaxExpenseBenefit (906)us-gaap_DeferredIncomeTaxExpenseBenefit
Other 1,023us-gaap_OtherNoncashIncomeExpense 64us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities, excluding the effect of acquisitions:    
Accounts receivable 1,449us-gaap_IncreaseDecreaseInAccountsReceivable 4,135us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 824us-gaap_IncreaseDecreaseInInventories (569)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 772us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 466us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (2,470)us-gaap_IncreaseDecreaseInAccountsPayable (2,181)us-gaap_IncreaseDecreaseInAccountsPayable
Income taxes 5,047us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 1,562us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Accrued interest (7,878)us-gaap_IncreaseDecreaseInInterestPayableNet (3,553)us-gaap_IncreaseDecreaseInInterestPayableNet
Accrued liabilities 6,225us-gaap_IncreaseDecreaseInAccruedLiabilities 6,607us-gaap_IncreaseDecreaseInAccruedLiabilities
Insurance reserves 1,096us-gaap_IncreaseDecreaseInInsuranceLiabilities 537us-gaap_IncreaseDecreaseInInsuranceLiabilities
Other deferred items 162us-gaap_IncreaseDecreaseInOtherDeferredLiability (336)us-gaap_IncreaseDecreaseInOtherDeferredLiability
Other assets (47)us-gaap_IncreaseDecreaseInOtherOperatingAssets (70)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net cash provided by operating activities 24,450us-gaap_NetCashProvidedByUsedInOperatingActivities 24,773us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities    
Capital expenditures (11,018)us-gaap_PaymentsToAcquireProductiveAssets (19,246)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from sale or disposition of assets 296us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 324us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (10,722)us-gaap_NetCashProvidedByUsedInInvestingActivities (18,922)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities    
Borrowings under revolving credit facility 59,000us-gaap_ProceedsFromLinesOfCredit 39,500us-gaap_ProceedsFromLinesOfCredit
Payments under revolving credit facility (59,000)us-gaap_RepaymentsOfLinesOfCredit (46,500)us-gaap_RepaymentsOfLinesOfCredit
Payments on term bank facilities (2,079)us-gaap_RepaymentsOfLongTermDebt (625)us-gaap_RepaymentsOfLongTermDebt
Payment of accrued purchase price to sellers 0npci_ContingentConsiderationPaid (10,875)npci_ContingentConsiderationPaid
Net cash used in financing activities (2,079)us-gaap_NetCashProvidedByUsedInFinancingActivities (18,500)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents 11,649us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (12,649)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Beginning cash and cash equivalents 12,063us-gaap_CashAndCashEquivalentsAtCarryingValue 20,035us-gaap_CashAndCashEquivalentsAtCarryingValue
Ending cash and cash equivalents 23,712us-gaap_CashAndCashEquivalentsAtCarryingValue 7,386us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Net cash paid for interest 17,350us-gaap_InterestPaid 12,662us-gaap_InterestPaid
Net cash (received) paid for income taxes $ (1,685)us-gaap_IncomeTaxesPaidNet $ 581us-gaap_IncomeTaxesPaidNet