XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 30, 2014
Current assets:    
Cash and cash equivalents $ 23,712us-gaap_CashAndCashEquivalentsAtCarryingValue $ 12,063us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts and other receivables 8,803us-gaap_AccountsReceivableNetCurrent 10,475us-gaap_AccountsReceivableNetCurrent
Inventories 9,767us-gaap_InventoryNet 10,591us-gaap_InventoryNet
Prepaid expenses and other current assets 6,793npci_PrepaidExpensesAndOtherCurrentAssets 7,565npci_PrepaidExpensesAndOtherCurrentAssets
Assets held for sale 5,511us-gaap_RealEstateHeldforsale 5,571us-gaap_RealEstateHeldforsale
Deferred income taxes 12,482us-gaap_DeferredTaxAssetsNetCurrent 13,039us-gaap_DeferredTaxAssetsNetCurrent
Income taxes receivable 0us-gaap_IncomeTaxesReceivable 2,606us-gaap_IncomeTaxesReceivable
Total current assets 67,068us-gaap_AssetsCurrent 61,910us-gaap_AssetsCurrent
Facilities and equipment, less accumulated depreciation of $128,845 and $118,984, respectively 199,149us-gaap_PropertyPlantAndEquipmentNet 198,122us-gaap_PropertyPlantAndEquipmentNet
Franchise rights, less accumulated amortization of $54,301 and $49,650, respectively 634,419us-gaap_FiniteLivedIntangibleAssetsNet 639,045us-gaap_FiniteLivedIntangibleAssetsNet
Goodwill 294,626us-gaap_Goodwill 294,626us-gaap_Goodwill
Other assets, net 41,543us-gaap_OtherAssetsNoncurrent 42,652us-gaap_OtherAssetsNoncurrent
Total assets 1,236,805us-gaap_Assets 1,236,355us-gaap_Assets
Current liabilities:    
Accounts payable 32,374us-gaap_AccountsPayableCurrent 34,844us-gaap_AccountsPayableCurrent
Accrued liabilities 50,854us-gaap_AccruedLiabilitiesCurrent 43,397us-gaap_AccruedLiabilitiesCurrent
Accrued interest 5,187us-gaap_InterestPayableCurrent 13,065us-gaap_InterestPayableCurrent
Income taxes payable 2,441us-gaap_AccruedIncomeTaxesCurrent 0us-gaap_AccruedIncomeTaxesCurrent
Current portion of insurance reserves 12,535npci_InsuranceReservesCurrent 11,677npci_InsuranceReservesCurrent
Current portion of debt 4,158us-gaap_LongTermDebtCurrent 4,158us-gaap_LongTermDebtCurrent
Total current liabilities 107,549us-gaap_LiabilitiesCurrent 107,141us-gaap_LiabilitiesCurrent
Long-term debt 589,184us-gaap_LongTermDebtNoncurrent 591,263us-gaap_LongTermDebtNoncurrent
Other deferred items 41,308us-gaap_OtherLiabilitiesNoncurrent 41,229us-gaap_OtherLiabilitiesNoncurrent
Insurance reserves 19,212npci_InsuranceReservesLongTerm 18,974npci_InsuranceReservesLongTerm
Deferred income taxes 207,552us-gaap_DeferredTaxLiabilitiesNoncurrent 210,723us-gaap_DeferredTaxLiabilitiesNoncurrent
Total long-term liabilities 857,256us-gaap_LiabilitiesNoncurrent 862,189us-gaap_LiabilitiesNoncurrent
Commitments and contingencies      
Member’s equity:    
Membership interests (1,000 units authorized, issued and outstanding as of March 31, 2015 and December 30, 2014) 0npci_MembershipInterest 0npci_MembershipInterest
Member’s capital 272,000us-gaap_PartnersCapital 267,025us-gaap_PartnersCapital
Total member’s equity 272,000us-gaap_MembersEquity 267,025us-gaap_MembersEquity
Total liabilities and member’s equity $ 1,236,805us-gaap_LiabilitiesAndStockholdersEquity $ 1,236,355us-gaap_LiabilitiesAndStockholdersEquity