Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Dec. 31, 2013	Dec. 25, 2012
Current assets:
Cash and cash equivalents	$ 20,035	$ 25,493
Accounts and other receivables	10,580	11,631
Inventories	8,255	7,321
Prepaid expenses and other current assets	7,339	4,481
Deferred income taxes	10,895	17,445
Income taxes receivable	0	2,415
Total current assets	57,104	68,786
Facilities and equipment, less accumulated depreciation of $75,895 and $39,123, respectively	169,950	143,625
Franchise rights, less accumulated amortization of $31,629 and $15,535, respectively	640,151	622,634
Goodwill	292,623	290,502
Other assets, net	45,284	44,235
Total assets	1,205,112	1,169,782
Current liabilities:
Accounts payable	30,335	23,210
Accrued liabilities	50,499	46,309
Accrued interest	9,641	10,556
Income taxes payable	557	0
Current portion of insurance reserves	10,598	9,668
Current portion of debt	3,438	0
Total current liabilities	105,068	89,743
Long-term debt	561,687	558,125
Other deferred items	42,681	51,697
Insurance reserves	16,008	16,456
Deferred income taxes	214,455	218,290
Total long-term liabilities	834,831	844,568
Commitments and contingencies
Member’s equity:
Membership interests (1,000 units authorized, issued and outstanding as of December 31, 2013 and December 25, 2012)	0	0
Member’s capital	265,213	235,471
Total member’s equity	265,213	235,471
Total liabilities and member’s equity	$ 1,205,112	$ 1,169,782