XML 37 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Sep. 24, 2013
Dec. 25, 2012
Current assets:    
Cash and cash equivalents $ 43,363 $ 25,493
Accounts and other receivables 6,597 11,631
Inventories 8,388 7,321
Prepaid expenses and other current assets 5,823 4,481
Deferred income taxes 14,978 17,445
Income taxes receivable 550 2,415
Total current assets 79,699 68,786
Facilities and equipment, less accumulated depreciation of $66,001 and $39,123, respectively 155,552 143,625
Franchise rights, less accumulated amortization of $27,426 and $15,535, respectively 620,953 619,463
Goodwill 292,230 290,502
Other assets, net 45,912 44,235
Total assets 1,196,744 1,169,782
Current liabilities:    
Accounts payable 28,415 23,210
Accrued liabilities 57,062 46,309
Accrued interest 4,944 10,556
Current portion of insurance reserves 10,652 9,668
Current portion of debt 1,563 0
Total current liabilities 102,636 89,743
Long-term debt 556,562 558,125
Other deferred items 44,327 51,697
Insurance reserves 17,066 16,456
Deferred income taxes 216,788 218,290
Total long-term liabilities 834,743 844,568
Commitments and contingencies      
Member’s equity:    
Membership interests (1,000 units authorized, issued and outstanding as of September 24, 2013 and December 25, 2012)      
Member’s capital 259,365 235,471
Total member’s equity 259,365 235,471
Total liabilities and member’s equity 1,196,744 1,169,782
Franchise Rights [Member]
   
Current assets:    
Franchise rights, less accumulated amortization of $27,426 and $15,535, respectively $ 623,351 $ 622,634