Condensed Consolidating Financial Statements (Tables)

12 Months Ended

Dec. 25, 2012

Condensed Financial Information of Parent Company Only Disclosure [Abstract]

Condensed Consolidating Statements of Income

Condensed Consolidating Statements of Income

	Successor
	52 Weeks Ended December 25, 2012
	Parent		Subsidiary		Subsidiary		Subsidiary
	Guarantor: Holdings		Issuer: NPC		Co-Issuer: NPC Op Co A		Co-Issuer: NPC Op Co B		Eliminations			Consolidated
Total sales	$	—	$	1,048,923	$	—	$	—	$	—		$	1,048,923
Total costs and expenses	—		970,698		—		—		—			970,698
Operating income	—		78,225		—		—		—			78,225
Interest expense	—		46,691		—		—		—			46,691
Loss on debt extinguishment	—		14,227						—			14,227
Equity in net income of subsidiary	15,020		—		—		—		(15,020		)	—
Income before income taxes	15,020		17,307		—		—		(15,020		)	17,307
Income tax expense	—		2,287		—		—		—			2,287
Net income	$	15,020	$	15,020	$	—	$	—	$	(15,020	)	$	15,020

	Predecessor
	52 Weeks Ended December 27, 2011
	Parent		Subsidiary			Subsidiary		Subsidiary
	Guarantor: Holdings		Issuer: NPC			Co-Issuer: NPC Op Co A		Co-Issuer: NPC Op Co B		Eliminations			Consolidated
Total sales	$	—	$	980,973		$	—	$	—	$	—		$	980,973
Total costs and expenses	—		954,569			—		—		—			954,569
Operating income	—		26,404			—		—		—			26,404
Interest expense	—		25,201			—		—		—			25,201
Equity in net income of subsidiary	4,706		—			—		—		(4,706		)	—
Income before income taxes	4,706		1,203			—		—		(4,706		)	1,203
Income tax benefit	—		(3,503		)	—		—		—			(3,503		)
Net income	$	4,706	$	4,706		$	—	$	—	$	(4,706	)	$	4,706

	Predecessor
	52 Weeks Ended December 28, 2010
	Parent		Subsidiary		Subsidiary		Subsidiary
	Guarantor: Holdings		Issuer: NPC		Co-Issuer: NPC Op Co A		Co-Issuer: NPC Op Co B		Eliminations			Consolidated
Total sales	$	—	$	978,284	$	—	$	—	$	—		$	978,284
Total costs and expenses	—		921,872		—		—		—			921,872
Operating income	—		56,412		—		—		—			56,412
Interest expense	—		29,283		—		—		—			29,283
Equity in net income of subsidiary	21,464		—		—		—		(21,464		)	—
Income before income taxes	21,464		27,129		—		—		(21,464		)	27,129
Income tax benefit	—		5,665		—		—		—			5,665
Net income	21,464		21,464		$	—	$	—	(21,464		)	21,464

Condensed Consolidating Balance Sheet

Condensed Consolidating Balance Sheet

	Successor
	December 25, 2012
	Parent		Subsidiary		Subsidiary		Subsidiary
	Guarantor: Holdings		Issuer: NPC		Co-Issuer: NPC Op Co A		Co-Issuer: NPC Op Co B		Eliminations			Consolidated
Assets:
Current assets	$	—	$	68,786	$	—	$	—	$	—		$	68,786
Facilities and equipment, net	—		143,625		—		—		—			143,625
Franchise rights, net	—		622,634		—		—		—			622,634
Goodwill	—		290,502		—		—		—			290,502
Investment in subsidiary	235,471		—		—		—		(235,471		)	—
Other assets, net	—		44,235		—		—		—			44,235
Total assets	$	235,471	$	1,169,782	$	—	$	—	$	(235,471	)	$	1,169,782
Liabilities and member’s equity:
Current liabilities, excluding debt	$	—	$	89,743	$	—	$	—	$	—		$	89,743
Current portion of long-term debt	—		—		—		—		—			—
Long-term debt	—		558,125		—		—		—			558,125
Other liabilities and deferred items	—		68,153		—		—		—			68,153
Deferred income taxes	—		218,290		—		—		—			218,290
Member’s equity	235,471		235,471		—		—		(235,471		)	235,471
Total liabilities and member’s equity	$	235,471	$	1,169,782	$	—	$	—	$	(235,471	)	$	1,169,782

	Predecessor
	December 27, 2011
	Parent		Subsidiary		Subsidiary		Subsidiary
	Guarantor: Holdings		Issuer: NPC		Co-Issuer: NPC Op Co A		Co-Issuer: NPC Op Co B		Eliminations			Consolidated
Assets:
Current assets	$	—	$	113,499	$	—	$	—	$	—		$	113,499
Facilities and equipment, net	—		131,744		—		—		—			131,744
Franchise rights, net	—		390,110		—		—		—			390,110
Goodwill	—		191,701		—		—		—			191,701
Investment in subsidiary	201,460		—		—		—		(201,460		)	—
Other assets, net	—		21,674		—		—		—			21,674
Total assets	$	201,460	$	848,728	$	—	$	—	$	(201,460	)	$	848,728
Liabilities and member’s equity:
Current liabilities, excluding debt	$	—	$	102,852	$	—	$	—	$	—		$	102,852
Current portion of long-term debt	—		13,540		—		—		—			13,540
Long-term debt	—		359,160		—		—		—			359,160
Other liabilities and deferred items	—		47,982		—		—		—			47,982
Member’s equity subject to redemption	3,250		—		—		—		—			3,250
Deferred income taxes	—		123,734		—		—		—			123,734
Member’s equity	198,210		201,460		—		—		(201,460		)	198,210
Total liabilities and member’s equity	$	201,460	$	848,728	$	—	$	—	$	(201,460	)	$	848,728

Condensed Consolidating Statements of Cash Flows

Condensed Consolidating Statements of Cash Flows

	Successor
	52 Weeks Ended December 25, 2012
	Parent			Subsidiary			Subsidiary		Subsidiary
	Guarantor: Holdings			Issuer: NPC			Co-Issuer: NPC Op Co A		Co-Issuer: NPC Op Co B		Eliminations			Consolidated
Operating activities:
Net cash flows provided by operating activities	$	—		$	70,418		$	—	$	—	$	—		$	70,418
Investing activities:
Capital expenditures	—			(40,464		)	—		—		—			(40,464		)
Purchase of the stock of the Company	(216,635		)	(431,540		)	—		—		216,635			(431,540		)
Purchase of business assets, net of cash acquired	—			(19,371		)	—		—		—			(19,371		)
Proceeds from disposition of assets	—			240			—		—		—			240
Net cash flows used in investing activities	(216,635		)	(491,135		)	—		—		216,635			(491,135		)
Financing activities:
Retirement of predecessor entity debt and other obligations	—			(372,700		)	—		—		—			(372,700		)
Proceeds from equity contributions, net	216,635			216,635			—		—		(216,635		)	216,635
Issuance of debt	—			565,000			—		—		—			565,000
Payments on term bank facilities	—			(6,875		)								(6,875		)
Debt issue costs	—			(34,614		)	—		—		—			(34,614		)
Proceeds from sale-leaseback transactions	—			1,006										1,006
Interest rate derivative	—			(636		)	—		—		—			(636		)
Net cash provided by financing activities	216,635			367,816			—		—		(216,635		)	367,816
Net change in cash and cash equivalents	—			(52,901		)	—		—		—			(52,901		)
Beginning cash and cash equivalents	—			78,394			—		—		—			78,394
Ending cash and cash equivalents	$	—		$	25,493		$	—	$	—	$	—		$	25,493

	Predecessor
	52 Weeks Ended December 27, 2011
	Parent		Subsidiary			Subsidiary		Subsidiary
	Guarantor: Holdings		Issuer: NPC			Co-Issuer: NPC Op Co A		Co-Issuer: NPC Op Co B		Eliminations		Consolidated
Operating activities:
Net cash flows provided by operating activities	$	—	$	86,201		$	—	$	—	$	—	$	86,201
Investing activities:
Capital expenditures	—		(23,775		)	—		—		—		(23,775		)
Proceeds from disposition of assets	—		993			—		—		—		993
Net cash flows used in investing activities	—		(22,782		)	—		—		—		(22,782		)
Financing activities:
Payments on term bank facilities	—		(29,670		)	—		—		—		(29,670		)
Proceeds from sale-leaseback transactions	—		486			—		—		—		486
Net cash provided by financing activities	—		(29,184		)	—		—		—		(29,184		)
Net change in cash and cash equivalents	—		34,235			—		—		—		34,235
Beginning cash and cash equivalents	—		44,159			—		—		—		44,159
Ending cash and cash equivalents	$	—	$	78,394		$	—	$	—	$	—	$	78,394

	Predecessor
	52 Weeks Ended December 28, 2010
	Parent		Subsidiary			Subsidiary		Subsidiary
	Guarantor: Holdings		Issuer: NPC			Co-Issuer: NPC Op Co A		Co-Issuer: NPC Op Co B		Eliminations		Consolidated
Operating activities:
Net cash flows provided by operating activities	$	—	$	76,178		$	—	$	—	$	—	$	76,178
Investing activities:
Capital expenditures	—		(18,331		)	—		—		—		(18,331		)
Proceeds from disposition of assets	—		2,118			—		—		—		2,118
Net cash flows used in investing activities	—		(16,213		)	—		—		—		(16,213		)
Financing activities:
Payments on term bank facilities	—		(31,340		)	—		—		—		(31,340		)
Proceeds from sale-leaseback transactions	—		865			—		—		—		865
Net cash provided by financing activities	—		(30,475		)	—		—		—		(30,475		)
Net change in cash and cash equivalents	—		29,490			—		—		—		29,490
Beginning cash and cash equivalents	—		14,669			—		—		—		14,669
Ending cash and cash equivalents	$	—	$	44,159		$	—	$	—	$	—	$	44,159